…
Otter Tail Corporation, together with its subsidiaries, engages in electric utility, manufacturing, and plastic pipe businesses in the United States. It operates through three segments: Electric, Manufacturing, and Plastics. The Electric segment produces, transmits, distributes, and sells electric energy in Minnesota, North Dakota, and South Dakota; and operates as a participant in the Midcontinent Independent System Operator markets. This segment generates electricity through coal, fuel oil, solar, wind, and natural gas. It serves approximately residential, commercial, and industrial customers. The Manufacturing segment engages in the contract machining, metal parts stamping, fabrication and painting, production of plastic thermoformed horticultural containers, life science and industrial packaging, and material handling components and extruded raw material stock for the recreational vehicle, lawn and garden, agricultural, construction, and industrial and energy equipment end markets. The Plastics segment manufactures polyvinyl chloride pipes for municipal water, rural water, wastewater, storm drainage and water reclamation system, and other uses for customers in the horticulture, medical and life sciences, industrial, recreation, and electronics industries. This segment markets its products to wholesalers and distributors through independent sales representatives, company salespersons, and customer service representatives. The company was formerly known as Otter Tail Power Company and changed its name to Otter Tail Corporation in 2001. Otter Tail Corporation was founded in 1907 and is headquartered in Fergus Falls, Minnesota.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 357.54M | 212.82M | 116.06M | 104.29M | 96.93M |
| Net income | 284.18M | 176.77M | 95.85M | 86.85M | 82.34M |
| Selling general administrative | 69.72M | 65.39M | 72.08M | 50.78M | 51.54M |
| Gross profit | 570.50M | 424.07M | 302.01M | 228.75M | 271.18M |
| Reconciled depreciation | 92.60M | 91.36M | 82.04M | 78.09M | 74.67M |
| Ebit | 390.44M | 249.71M | 147.89M | 134.88M | 127.34M |
| Ebitda | 486.15M | 341.95M | 232.54M | 213.78M | 202.01M |
| Depreciation and amortization | 95.71M | 92.24M | 84.66M | 78.91M | 74.67M |
| Non operating income net other | 2.04M | 2.90M | 6.05M | 5.11M | 3.46M |
| Operating income | 390.44M | 249.71M | 147.89M | 134.88M | 129.39M |
| Other operating expenses | 1069.77M | 947.14M | 742.22M | 784.62M | 787.06M |
| Interest expense | 36.02M | 37.77M | 34.45M | 31.41M | 30.41M |
| Tax provision | 73.35M | 36.05M | 20.21M | 17.44M | 14.59M |
| Interest income | - | - | - | 31.41M | 30.41M |
| Net interest income | -36.02M | -37.77M | -34.45M | -31.41M | -30.41M |
| Income tax expense | 73.35M | 36.05M | 20.21M | 17.44M | 14.59M |
| Total revenue | 1460.21M | 1196.84M | 890.11M | 919.50M | 916.45M |
| Total operating expenses | 180.06M | 174.36M | 154.12M | 93.87M | 141.79M |
| Cost of revenue | 889.71M | 772.77M | 588.10M | 690.75M | 645.26M |
| Total other income expense net | -32.90M | -36.89M | -31.83M | -30.59M | -2.05M |
| Net income from continuing ops | 284.18M | 176.77M | 95.85M | 86.85M | 82.34M |
| Net income applicable to common shares | 284.18M | 176.77M | 95.85M | 86.85M | 82.34M |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 3242.57M | 2901.66M | 2754.83M | 2578.35M | 2273.59M |
| Intangible assets | 6.84M | 7.94M | 9.04M | 10.14M | 11.29M |
| Other current assets | 32.95M | 43.41M | 44.37M | 27.55M | 26.69M |
| Total liab | 1799.56M | 1684.34M | 1764.05M | 1707.39M | 1492.11M |
| Total stockholder equity | 1443.01M | 1217.32M | 990.78M | 870.97M | 781.48M |
| Deferred long term liab | - | 237.22M | 204.93M | 170.78M | 150.57M |
| Other current liab | 69.18M | -96.27M | 80.52M | 39.16M | 7.48M |
| Common stock | 208.55M | 208.16M | 207.76M | 207.35M | 200.79M |
| Capital stock | 208.55M | 208.16M | 207.76M | 207.35M | 200.79M |
| Retained earnings | 806.34M | 585.21M | 369.78M | 257.88M | 222.34M |
| Other liab | - | 609.01M | 642.34M | 646.17M | 594.60M |
| Good will | 37.57M | 37.57M | 37.57M | 37.57M | 37.57M |
| Other assets | - | 156.21M | 157.56M | 246.53M | 184.33M |
| Cash | 230.37M | 119.00M | 1.54M | 1.16M | 21.20M |
| Total current liabilities | 309.76M | 237.64M | 387.70M | 436.79M | 189.74M |
| Current deferred revenue | 64.72M | 221.30M | 50.95M | 45.74M | 51.17M |
| Net debt | 675.11M | 713.03M | 853.62M | 844.35M | 696.89M |
| Short term debt | 81.42M | 8.20M | 121.15M | 221.08M | 10.32M |
| Short long term debt | 81.42M | 8.20M | 121.15M | 221.08M | 6.18M |
| Short long term debt total | 905.48M | 832.02M | 855.16M | 845.52M | 718.09M |
| Other stockholder equity | 426.96M | 423.03M | 419.76M | 414.25M | 364.79M |
| Property plant equipment | - | 2212.72M | 2124.61M | 2049.27M | 1753.79M |
| Total current assets | 570.17M | 452.75M | 369.35M | 234.83M | 254.86M |
| Long term investments | 62.52M | 54.84M | 56.69M | 51.86M | 9.89M |
| Net tangible assets | - | 2041.14M | 1724.79M | 1495.40M | 753.70M |
| Net receivables | 157.14M | 144.39M | 174.95M | 113.96M | 109.12M |
| Long term debt | 824.06M | 823.82M | 734.01M | 624.43M | 689.58M |
| Inventory | 149.70M | 145.95M | 148.49M | 92.17M | 97.85M |
| Accounts payable | 94.43M | 104.40M | 135.09M | 130.81M | 120.78M |
| Accumulated other comprehensive income | 1.15M | 0.92M | -6.52M | -8.51M | -6.44M |
| Common stock total equity | - | 208.16M | 207.76M | 207.35M | 200.79M |
| Retained earnings total equity | - | 585.21M | 369.78M | 257.88M | 222.34M |
| Non currrent assets other | 51.38M | -85.47M | 32.06M | 26.28M | 40.20M |
| Non current assets total | 2672.40M | 2448.91M | 2385.48M | 2343.52M | 2018.73M |
| Capital lease obligations | - | - | - | - | 22.33M |
| Long term debt total | - | 823.82M | 734.01M | 624.43M | 689.58M |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Investments | -279.53M | -175.07M | -9.38M | -9.11M | -10.63M |
| Change to liabilities | - | -35.25M | 67.12M | 19.74M | -0.17M |
| Total cashflows from investing activities | - | -175.07M | -171.51M | -375.65M | -209.47M |
| Net borrowings | - | -22.96M | 10.00M | 149.44M | 86.28M |
| Total cash from financing activities | -3.83M | -96.78M | -59.36M | 143.69M | 44.77M |
| Change to operating activities | - | -13.92M | 18.49M | 2.10M | 4.54M |
| Net income | 294.19M | 284.18M | 176.77M | 95.85M | 86.85M |
| Change in cash | 111.38M | 117.46M | 0.37M | -20.04M | 20.34M |
| Begin period cash flow | 119.00M | 1.54M | 1.16M | 21.20M | 0.86M |
| End period cash flow | 230.37M | 119.00M | 1.54M | 1.16M | 21.20M |
| Total cash from operating activities | 404.50M | 389.31M | 231.24M | 211.92M | 185.04M |
| Issuance of capital stock | 0.00M | 0.00M | 0.70M | 52.43M | 20.34M |
| Depreciation | 97.95M | 92.60M | 91.36M | 82.04M | 78.09M |
| Other cashflows from investing activities | - | 4.35M | 9.70M | 5.01M | 8.52M |
| Dividends paid | 73.06M | 68.75M | 64.86M | 60.31M | 55.72M |
| Change to inventory | -2.45M | 5.34M | -54.31M | 5.69M | 8.42M |
| Change to account receivables | -12.75M | 30.56M | -49.61M | -6.90M | 1.06M |
| Sale purchase of stock | -3.09M | -2.94M | -1.51M | -2.07M | -2.73M |
| Other cashflows from financing activities | -0.90M | 4.92M | 146.49M | 153.83M | 95.66M |
| Change to netincome | - | 14.21M | 23.89M | 5.76M | -7.51M |
| Capital expenditures | 287.13M | 171.13M | 171.83M | 371.55M | 207.37M |
| Change receivables | - | 30.56M | -60.99M | -6.33M | -1.86M |
| Cash flows other operating | - | -2.33M | -12.59M | 9.17M | 21.23M |
| Cash and cash equivalents changes | - | 117.46M | 0.37M | -20.04M | 20.34M |
| Change in working capital | -0.52M | -7.79M | -58.09M | 21.20M | 10.93M |
| Stock based compensation | 7.75M | 6.81M | 6.91M | 6.28M | 5.96M |
| Other non cash items | -7.64M | -18.18M | -13.86M | -7.43M | -6.95M |
| Free cash flow | 117.36M | 218.18M | 59.41M | -159.63M | -22.33M |
Sector: Utilities Industry: Utilities - Diversified
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| OTTR Otter Tail Corporation |
-2.94 3.21% |
88.57 | 12.49 | 14.68 | 2.57 | 2.40 | 3.07 | 8.30 |
| IBDRY Iberdrola SA |
-1.10 1.10% |
98.69 | 24.90 | 18.12 | 3.47 | 2.25 | 4.27 | 12.55 |
| IBDSF Iberdrola S.A. |
0.17 0.69% |
24.75 | 24.52 | 17.83 | 3.46 | 2.22 | 4.22 | 12.41 |
| ESOCF Enel SpA |
0.02 0.19% |
10.42 | 25.04 | 14.12 | 1.44 | 3.15 | 2.35 | 7.64 |
| ENLAY ENEL Societa per Azioni |
-0.05 0.48% |
10.37 | 20.92 | 11.30 | 1.25 | 2.47 | 2.21 | 6.96 |
Otter Tail Corporation, together with its subsidiaries, engages in electric utility, manufacturing, and plastic pipe businesses in the United States. It operates through three segments: Electric, Manufacturing, and Plastics. The Electric segment produces, transmits, distributes, and sells electric energy in Minnesota, North Dakota, and South Dakota; and operates as a participant in the Midcontinent Independent System Operator markets. This segment generates electricity through coal, fuel oil, solar, wind, and natural gas. It serves approximately residential, commercial, and industrial customers. The Manufacturing segment engages in the contract machining, metal parts stamping, fabrication and painting, production of plastic thermoformed horticultural containers, life science and industrial packaging, and material handling components and extruded raw material stock for the recreational vehicle, lawn and garden, agricultural, construction, and industrial and energy equipment end markets. The Plastics segment manufactures polyvinyl chloride pipes for municipal water, rural water, wastewater, storm drainage and water reclamation system, and other uses for customers in the horticulture, medical and life sciences, industrial, recreation, and electronics industries. This segment markets its products to wholesalers and distributors through independent sales representatives, company salespersons, and customer service representatives. The company was formerly known as Otter Tail Power Company and changed its name to Otter Tail Corporation in 2001. Otter Tail Corporation was founded in 1907 and is headquartered in Fergus Falls, Minnesota.
215 South Cascade Street, Fergus Falls, MN, United States, 56538-0496
866-410-8780
2655
| Name | Title | Year Born |
|---|---|---|
| Mr. Charles S. MacFarlane | Pres, CEO & Director | 1965 |
| Mr. Kevin G. Moug | Sr. VP & CFO | 1960 |
| Ms. Jennifer O. Smestad | VP, Gen. Counsel & Corp. Sec. | 1971 |
| Mr. Timothy J. Rogelstad | Sr. VP of Electric Platform & Pres of Otter Tail Power Company | 1967 |
| Mr. John S. Abbott | Sr. VP of Manufacturing Platform & Pres of Varistar | 1959 |
| Tyler Akerman | Mang. of Investor Relations | NA |
| Ms. Stephanie A. Hoff | Director of Corp. Communications | NA |
| Mr. Paul L. Knutson | VP of HR | NA |
| Mr. Loren Hanson | Assistant Sec. | NA |
| Mr. Charles S. MacFarlane | President, CEO & Director | 1965 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.