MSFT 425.025 -0.9035% AAPL 220.43 0.8648% NVDA 115.85 1.4004% GOOGL 172.44 -0.1101% GOOG 174.27 -0.0573% AMZN 182.99 1.1945% META 460.09 -0.2558% AVGO 152.64 0.859% TSLA 224.8499 4.102% TSM 161.61 1.1327% LLY 823.56 -4.2238% V 257.56 1.3338% JPM 209.535 0.453% UNH 562.83 0.5502% NVO 129.31 -1.7401% WMT 70.206 -0.5581% LVMUY 143.15 0.9022% XOM 116.85 1.5999% LVMHF 714.04 0.4982% MA 436.96 1.0429%

Omnicell Inc

Healthcare US OMCL

29.55USD
-0.07(0.24%)

Last update at 2024-07-25T16:47:00Z

Day Range

29.2630.34
LowHigh

52 Week Range

25.6977.14
LowHigh

Fundamentals

  • Previous Close 29.62
  • Market Cap1473.23M
  • Volume126220
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA28.22M
  • Revenue TTM1102.63M
  • Revenue Per Share TTM24.27
  • Gross Profit TTM 596.71M
  • Diluted EPS TTM-0.46

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -2.45300M 66.01M 29.35M 73.93M 35.62M
Minority interest - - - - -
Net income 5.65M 77.85M 32.19M 61.34M 37.73M
Selling general administrative 486.34M 389.43M 307.61M 289.92M 263.10M
Selling and marketing expenses - - - - -
Gross profit 588.99M 554.65M 413.29M 436.91M 372.33M
Reconciled depreciation 99.17M 84.93M 71.59M 64.12M 51.35M
Ebit -2.32300M 89.51M 35.53M 78.35M 44.39M
Ebitda 96.85M 174.44M 107.12M 142.47M 95.74M
Depreciation and amortization 99.17M 84.93M 71.59M 64.12M 51.35M
Non operating income net other -0.13000M -23.50000M -6.17700M -4.41900M -8.77600M
Operating income -2.32300M 89.51M 35.53M 78.35M 44.39M
Other operating expenses 1298.27M 1042.51M 856.68M 818.67M 742.92M
Interest expense 0.13M -23.50000M -6.17700M -4.41900M 8.78M
Tax provision -8.10100M -11.84200M -2.84500M 12.60M -2.11300M
Interest income - - - 4.42M 8.78M
Net interest income -0.13000M -23.50000M -6.17700M -4.41900M -8.77600M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -8.10100M -11.84200M -2.84500M 12.60M -2.11300M
Total revenue 1295.95M 1132.02M 892.21M 897.03M 787.31M
Total operating expenses 591.31M 465.15M 377.77M 358.56M 327.94M
Cost of revenue 706.96M 577.37M 478.92M 460.12M 414.98M
Total other income expense net -0.13000M -23.50000M -6.17700M -4.41900M -8.77600M
Discontinued operations - - - - -
Net income from continuing ops 5.65M 77.85M 32.19M 61.34M 37.73M
Net income applicable to common shares 5.65M 77.85M 32.19M 61.34M 37.73M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 2226.88M 2210.76M 2142.50M 1824.50M 1240.81M
Intangible assets 277.83M 242.91M 277.62M 168.21M 124.87M
Earning assets - - - - -
Other current assets 52.60M 77.36M 48.33M 41.04M 15.18M
Total liab 1037.92M 1080.62M 995.81M 857.00M 395.56M
Total stockholder equity 1188.95M 1130.14M 1146.69M 967.50M 845.25M
Deferred long term liab - 2.10M 51.70M 4.25M 39.09M
Other current liab 179.96M 235.35M 204.30M 123.86M 89.66M
Common stock 0.06M 0.06M 0.05M 0.05M 0.05M
Capital stock 0.06M 0.06M 0.05M 0.05M 0.05M
Retained earnings 370.36M 390.73M 368.57M 290.72M 258.79M
Other liab - 46.20M 79.74M 64.48M 57.89M
Good will 735.81M 734.27M 738.90M 499.31M 336.54M
Other assets - 138.99M 225.59M 268.50M 100.72M
Cash 500.98M 330.36M 349.05M 485.93M 127.21M
Cash and equivalents - - - - -
Total current liabilities 367.79M 428.45M 876.16M 276.42M 237.00M
Current deferred revenue 132.28M 118.95M 112.20M 100.05M 90.89M
Net debt 113.11M 286.38M 179.01M 30.17M -26.54100M
Short term debt 10.52M 10.76M 488.15M 12.20M 10.06M
Short long term debt - - 488.15M - -
Short long term debt total 614.09M 616.74M 528.06M 516.10M 100.67M
Other stockholder equity 831.97M 756.44M 786.47M 682.25M 595.86M
Property plant equipment - 93.96M 119.69M 59.07M 54.25M
Total current assets 927.57M 881.81M 780.70M 829.41M 483.24M
Long term investments 42.95M 32.92M 18.39M 22.16M 19.75M
Net tangible assets - 152.96M 130.17M 967.50M 845.25M
Short term investments 11.87M 11.49M 10.66M 10.25M -
Net receivables 263.89M 299.47M 240.89M 190.12M 218.36M
Long term debt 569.66M 566.57M - 467.20M 50.00M
Inventory 110.10M 147.55M 119.92M 96.30M 108.01M
Accounts payable 45.03M 63.39M 71.51M 40.31M 46.38M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -13.43200M -17.08700M -8.40700M -5.52200M -9.44600M
Additional paid in capital - - - - -
Common stock total equity - 0.06M 0.05M 0.05M 0.05M
Preferred stock total equity - - - - -
Retained earnings total equity - 390.73M 368.57M 290.72M 258.79M
Treasury stock - -290.31900M -238.10900M -238.10900M -185.07400M
Accumulated amortization - - - - -
Non currrent assets other 64.37M 164.50M 191.31M 176.21M 151.90M
Deferred long term asset charges - - - - -
Non current assets total 1299.31M 1328.95M 1361.79M 995.09M 757.57M
Capital lease obligations 44.43M 50.17M 39.91M 48.90M 60.73M
Long term debt total - 566.57M - 467.20M 50.00M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -58.66900M -412.49800M -279.86600M -61.66400M -54.37400M
Change to liabilities 10.64M 53.26M 17.12M 19.44M 11.82M
Total cashflows from investing activities -58.66900M -412.49800M -279.86600M -61.66400M -54.37400M
Net borrowings - - 408.49M -92.32100M -77.00000M
Total cash from financing activities -20.95300M 47.36M 456.27M -23.47900M -13.59700M
Change to operating activities 0.29M 10.06M -13.22100M 0.52M 8.37M
Net income 5.65M 77.85M 32.19M 61.34M 37.73M
Change in cash -2.78500M -134.30000M 362.71M 60.02M 34.77M
Begin period cash flow 355.62M 489.92M 127.21M 67.19M 32.42M
End period cash flow 352.83M 355.62M 489.92M 127.21M 67.19M
Total cash from operating activities 77.78M 231.81M 185.87M 145.01M 103.97M
Issuance of capital stock - 0.00000M 0.00000M 37.81M 39.57M
Depreciation 99.17M 84.93M 71.59M 64.12M 51.35M
Other cashflows from investing activities -11.13300M -383.53100M -257.02400M -45.77000M -30.67700M
Dividends paid - - - - -
Change to inventory -30.11500M -25.69500M 12.36M -8.12300M -6.76300M
Change to account receivables -60.35700M -43.22000M 12.03M -23.52000M -6.19200M
Sale purchase of stock -52.21000M 67.35M -53.03500M 78.51M 70.18M
Other cashflows from financing activities 31.26M 47.36M 709.30M 28.71M 23.84M
Change to netincome 31.61M 50.32M 38.42M 33.16M 23.31M
Capital expenditures 60.74M 58.34M 54.87M 61.66M 54.37M
Change receivables -75.71100M -37.62700M 33.96M -25.23900M -7.87200M
Cash flows other operating 44.61M 10.61M -15.61600M 8.68M -7.90600M
Exchange rate changes - -0.97400M 0.44M 0.15M -1.22700M
Cash and cash equivalents changes -1.84100M -134.30000M 362.71M 60.02M 34.77M
Change in working capital -73.46600M -3.34000M 37.30M -15.81000M -10.71800M
Stock based compensation 68.25M 53.16M 44.70M 34.05M 28.89M
Other non cash items 15.50M 22.48M 6.63M 2.65M 2.42M
Free cash flow 17.04M 173.47M 131.00M 83.34M 49.59M

Peer Comparison

Sector: Healthcare Industry: Health Information Services

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
OMCL
Omnicell Inc
-0.07 0.24% 29.55 - 29.50 1.09 1.05 1.21 22.79
GEHC
GE HealthCare Technologies Inc.
1.08 1.36% 80.77 22.91 20.12 2.01 5.52 2.39 13.30
VEEV
Veeva Systems Inc Class A
5.39 2.93% 189.64 54.61 33.22 12.83 6.73 11.14 58.84
MTHRF
M3 Inc
- -% 9.07 29.72 25.00 0.05 4.38 0.04 0.12
MTHRY
M3 Inc
0.10 2.10% 4.86 31.84 26.25 0.05 4.60 0.04 0.12

Reports Covered

Stock Research & News

Profile

Omnicell, Inc., together with its subsidiaries, provides medication management solutions and adherence tools for healthcare systems and pharmacies the United States and internationally. The company offers point of care automation solutions to improve clinician workflows in patient care areas of the healthcare system; XT Series automated dispensing systems for medications and supplies used in nursing units and other clinical areas of the hospital, as well as specialized automated dispensing systems for operating room; and robotic dispensing systems for handling the stocking and retrieval of boxed medications. It also provides central pharmacy automation solutions; IV compounding robots; and inventory management software. In addition, the company provides single-dose automation solutions that fill and label a variety of patient-specific, single-dose medication blister packaging based on incoming prescriptions; fully automated and semi-automated filling equipment for institutional pharmacies to warrant automated packaging of medications; and medication blister card packaging and packaging supplies to enhance medication adherence in non-acute care settings. Further, it offers EnlivenHealth Patient Engagement, a web-based solutions. The company was formerly known as Omnicell Technologies, Inc. and changed its name to Omnicell, Inc. in 2001. Omnicell, Inc. was incorporated in 1992 and is headquartered in Fort Worth, Texas.

Omnicell Inc

4220 North Freeway, Fort Worth, TX, United States, 76137

Key Executives

Name Title Year Born
Mr. Randall A. Lipps Founder, Exec. Chairman, Pres & CEO 1957
Mr. Peter J. Kuipers Exec. VP & CFO 1972
Ms. Christine Mellon Exec. VP, Chief Admin. & People Officer 1963
Mr. Scott Peter Seidelmann Exec. VP & Chief Commercial Officer 1976
Mr. Joseph Brian Spears Sr. VP, Chief Accounting Officer & Corp. Controller 1960
Mr. Giri Chodavarapu Sr. VP & Chief Information Officer NA
Ms. Kathleen Nemeth Sr. VP of Investor Relations NA
Mr. Corey J. Manley Sr. VP & Chief Legal Officer NA
Ms. Roxanne Turner Sr. VP of Corp. Responsibility and Chief Compliance & Privacy Officer NA
Mr. Jorge R. Taborga Exec. VP of Engineering & Integration Management Officer 1959

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.