MSFT 437.49 1.4587% AAPL 242.99 0.1401% NVDA 145.11 3.4579% GOOGL 174.36 1.7626% GOOG 176.05 1.7512% AMZN 218.21 2.2348% META 613.54 -0.0179% AVGO 170.365 1.3173% TSLA 357.75 1.8013% TSM 200.69 0.905% LLY 833.585 2.4904% V 310.57 -0.7795% JPM 243.555 -0.5167% UNH 610.73 0.9087% NVO 109.26 0.0549% WMT 94.295 0.8395% LVMUY 127.2 -0.9269% XOM 114.29 -2.8724% LVMHF 638.8 -0.6084% MA 521.685 -0.8543%
Last update at 2024-12-03T20:00:00Z
Breakdown | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
Income before tax | 74318.00M | 96187.00M | 58264.00M | 34610.00M | 30942.00M |
Minority interest | -2955.00000M | -2263.00000M | 7447.00M | 5490.00M | 3543.00M |
Net income | 49028.00M | 63845.00M | 37822.00M | 21635.00M | 19577.00M |
Selling general administrative | 64832.00M | 56067.00M | 45038.00M | 38699.00M | 36054.00M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 135186.00M | 123268.00M | 103400.00M | 72887.00M | 63843.00M |
Reconciled depreciation | 7434.00M | 6274.00M | 5736.00M | 4493.00M | 1391.00M |
Ebit | 74387.00M | 86796.00M | 58375.00M | 34649.00M | 30937.00M |
Ebitda | 81821.00M | 93070.00M | 64111.00M | 39142.00M | 32328.00M |
Depreciation and amortization | 7434.00M | 6274.00M | 5736.00M | 4493.00M | 1391.00M |
Non operating income net other | - | - | - | - | 0.00000M |
Operating income | 71983.00M | 95141.00M | 57972.00M | 34337.00M | 30800.00M |
Other operating expenses | 160307.00M | 141937.00M | 111198.00M | 96526.00M | 82361.00M |
Interest expense | 69.00M | 52.00M | 111.00M | 39.00M | 12.00M |
Tax provision | 22336.00M | 30078.00M | 17066.00M | 10457.00M | 9595.00M |
Interest income | 2404.00M | 1097.00M | 404.00M | 312.00M | 154.00M |
Net interest income | 2335.00M | 1045.00M | 293.00M | 273.00M | 142.00M |
Extraordinary items | - | - | - | - | 0.00000M |
Non recurring | - | - | - | - | 0.00000M |
Other items | - | - | - | - | 0.00000M |
Income tax expense | 22336.00M | 30078.00M | 17066.00M | 10457.00M | 9595.00M |
Total revenue | 230818.00M | 208159.00M | 169198.00M | 130973.00M | 113059.00M |
Total operating expenses | 64675.00M | 57046.00M | 45400.00M | 38440.00M | 33145.00M |
Cost of revenue | 95632.00M | 84891.00M | 65798.00M | 58086.00M | 49216.00M |
Total other income expense net | 2335.00M | 1046.00M | 292.00M | 273.00M | 142.00M |
Discontinued operations | - | - | - | - | 0.00000M |
Net income from continuing ops | 51982.00M | 66109.00M | 41198.00M | 24153.00M | 21347.00M |
Net income applicable to common shares | 49028.00M | 63845.00M | 37822.00M | 21635.00M | 19577.00M |
Preferred stock and other adjustments | - | - | - | - | 0.00000M |
Breakdown | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
Total assets | 400645.00M | 345981.00M | 273123.00M | 221839.00M | 137306.00M |
Intangible assets | 40711.00M | 25081.00M | 23019.00M | 20187.00M | 12735.00M |
Earning assets | - | - | - | - | - |
Other current assets | 6546.00M | 6779.00M | 5035.00M | 5311.00M | 5129.00M |
Total liab | 91127.00M | 82028.00M | 65863.00M | 50238.00M | 35030.00M |
Total stockholder equity | 302630.00M | 257840.00M | 199813.00M | 166111.00M | 98733.00M |
Deferred long term liab | - |