CA
NZ
UK
AU
IND
US
…
Oddity Tech Ltd. operates as a consumer tech company that builds digital-first brands for the beauty and wellness industries in the United States, Israel, and internationally. It serves consumers through its platform, which uses data science, machine learning, and computer vision capabilities to identify consumer needs, and develop solutions in the form of beauty, wellness, and technology products. The company provides a portfolio of products, including face and complexion, eye, brow and lip products, makeup tools, bodycare, medical grade prescription and OTC products, skincare, color cosmetics, haircare, and supplements under the IL MAKIAGE and SpoiledChild brands. In addition, it operates ODDITY LABS, a biotechnology center, which deploys AI-based molecule discovery technology to identify and launch novel ingredients that delivers performance and outcomes for consumers in beauty and wellness. Oddity Tech Ltd. was incorporated in 2013 and is headquartered in Jaffa, Israel.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 135.71M | 127.91M | 78.60M | 28.91M | 18.64M |
| Net income | 110.75M | 101.49M | 58.53M | 21.73M | 13.92M |
| Selling general administrative | 469.94M | 188.35M | 48.64M | 190.38M | 133.67M |
| Selling and marketing expenses | - | 164.37M | 125.62M | - | - |
| Gross profit | 588.71M | 468.32M | 358.23M | 218.05M | 153.18M |
| Reconciled depreciation | 12.60M | 9.83M | 8.61M | 4.41M | 4.01M |
| Ebit | 135.71M | 127.98M | 78.60M | 27.66M | 19.51M |
| Ebitda | 146.39M | 137.81M | 87.21M | 32.07M | 23.52M |
| Depreciation and amortization | 10.69M | 9.83M | 8.61M | 4.41M | 4.01M |
| Operating income | 118.77M | 115.60M | 74.32M | 27.66M | 19.51M |
| Other operating expenses | 691.07M | 531.44M | 434.37M | 296.86M | 203.04M |
| Interest expense | - | 0.08M | - | - | - |
| Tax provision | 24.96M | 26.41M | 20.07M | 7.18M | 4.71M |
| Interest income | 16.93M | 12.31M | 4.28M | - | - |
| Net interest income | 16.93M | 12.31M | 4.28M | 1.25M | -0.88M |
| Income tax expense | 24.96M | 26.41M | 20.07M | 7.18M | 4.71M |
| Total revenue | 809.84M | 647.04M | 508.69M | 324.52M | 222.56M |
| Total operating expenses | 469.94M | 352.72M | 283.91M | 190.38M | 133.67M |
| Cost of revenue | 221.14M | 178.72M | 150.46M | 106.47M | 69.37M |
| Total other income expense net | 16.93M | 12.31M | 4.28M | 1.25M | -0.88M |
| Net income from continuing ops | 110.75M | 101.49M | 58.53M | 21.73M | 13.92M |
| Net income applicable to common shares | - | - | - | 21.73M | 13.92M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 1137.79M | 438.88M | 112.45M | 216.41M | 142.97M |
| Intangible assets | 43.58M | 36.46M | 36.00M | 26.80M | 21.66M |
| Other current assets | 36.34M | 14.15M | 3.16M | 9.17M | 7.27M |
| Total liab | 741.30M | 156.58M | 33.82M | 117.70M | 74.32M |
| Total stockholder equity | 396.50M | 282.30M | 78.62M | 98.70M | 68.65M |
| Other current liab | 28.72M | 21.44M | 9.83M | 49.78M | 11.67M |
| Common stock | 0.02M | 0.02M | 0.00M | 0.02M | 0.02M |
| Capital stock | 0.02M | 0.02M | 0.02M | 0.00M | 0.00M |
| Retained earnings | 314.01M | 203.27M | 28.26M | 43.24M | 21.52M |
| Other liab | - | - | - | 19.22M | 18.75M |
| Good will | 64.90M | 64.90M | 18.02M | 16.24M | 16.24M |
| Other assets | - | - | - | 4.69M | 2.72M |
| Cash | 402.21M | 50.34M | 10.77M | 40.95M | 28.83M |
| Total current liabilities | 114.83M | 124.80M | 30.36M | 90.41M | 55.57M |
| Current deferred revenue | 4.15M | 18.95M | 3.87M | 12.90M | 8.28M |
| Net debt | 205.62M | -27.63M | -7.29M | -25.07M | -23.48M |
| Short term debt | 6.00M | 7.11M | 1.06M | 7.81M | 4.43M |
| Short long term debt | - | - | - | 3.92M | 4.43M |
| Short long term debt total | 607.83M | 22.71M | 3.48M | 15.88M | 5.35M |
| Other stockholder equity | 77.57M | 76.91M | 49.68M | 53.72M | 45.40M |
| Property plant equipment | - | - | - | 22.75M | 9.66M |
| Total current assets | 601.80M | 223.37M | 62.15M | 145.93M | 92.70M |
| Long term investments | 362.57M | 68.83M | 50.51M | - | - |
| Net tangible assets | - | - | - | 55.67M | 30.75M |
| Short term investments | 11.17M | 49.88M | 21.97M | - | - |
| Net receivables | 16.90M | 9.19M | 2.90M | 7.58M | 5.14M |
| Long term debt | 584.37M | - | - | - | 0.92M |
| Inventory | 135.18M | 99.81M | 23.36M | 70.23M | 51.46M |
| Accounts payable | 75.96M | 79.13M | 15.60M | 44.81M | 37.02M |
| Accumulated other comprehensive income | 4.89M | 2.11M | 0.67M | 1.74M | 1.74M |
| Non currrent assets other | 4.07M | 3.15M | -72.06M | 2.36M | 1.71M |
| Non current assets total | 535.99M | 215.51M | 50.29M | 70.47M | 50.27M |
| Capital lease obligations | 23.46M | 22.71M | 12.51M | 11.97M | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | -250.91M | 1.35M | -139.99M | -25.78M | -18.78M |
| Change to liabilities | - | - | - | 7.79M | 21.09M |
| Total cashflows from investing activities | -267.25M | 1.35M | -139.99M | -25.78M | -18.78M |
| Net borrowings | 582.46M | 0.00M | -4.31M | 0.29M | -0.32M |
| Total cash from financing activities | 531.35M | -127.30M | 48.81M | -0.25M | -0.32M |
| Change to operating activities | - | - | - | 21.13M | 6.33M |
| Net income | 110.75M | 101.49M | 58.53M | 21.73M | 13.92M |
| Change in cash | 351.86M | 11.58M | -4.35M | 12.22M | -9.23M |
| Begin period cash flow | 50.35M | 38.77M | 43.11M | 30.89M | 40.12M |
| End period cash flow | 402.21M | 50.35M | 38.77M | 43.11M | 30.89M |
| Total cash from operating activities | 87.58M | 137.76M | 87.45M | 39.03M | 9.87M |
| Issuance of capital stock | - | - | 53.01M | - | - |
| Depreciation | 12.60M | 9.83M | 8.61M | 4.41M | 4.01M |
| Other cashflows from investing activities | -0.94M | -6.88M | -4.71M | - | -0.25M |
| Change to inventory | -35.37M | -15.70M | -3.69M | -18.77M | -35.73M |
| Change to account receivables | -7.71M | 0.73M | -1.80M | -2.44M | -0.59M |
| Sale purchase of stock | 0.00M | -147.59M | 0.00M | - | - |
| Other cashflows from financing activities | -645.81M | 20.29M | 0.12M | 0.12M | -18.78M |
| Change to netincome | - | - | - | 5.18M | 1.20M |
| Capital expenditures | 3.94M | 8.00M | 5.62M | 7.78M | 6.75M |
| Change in working capital | -63.95M | 7.00M | -2.04M | 7.12M | -10.34M |
| Stock based compensation | 33.89M | 25.02M | 24.11M | 6.70M | 2.11M |
| Other non cash items | -1.44M | -1.23M | -0.50M | 0.60M | 0.17M |
| Free cash flow | 83.64M | 129.76M | 81.84M | 31.25M | 3.12M |
Sector: Consumer Defensive Industry: Household & Personal Products
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| ODD ODDITY Tech Ltd. Class A Ordinary Shares |
1.42 7.08% |
21.48 | 85.48 | - | 1.22 | 3.57 | 1.82 | 174.98 |
| PG Procter & Gamble Company |
5.50 3.40% |
167.56 | 23.58 | 22.62 | 4.07 | 7.24 | 4.40 | 16.08 |
| LRLCF L'Oréal S.A |
24.40 5.13% |
500.00 | 41.14 | 34.25 | 6.52 | 8.59 | 6.67 | 27.76 |
| LRLCY L’Oreal Co ADR |
3.86 4.00% |
100.41 | 32.44 | 25.64 | 5.16 | 6.03 | 4.79 | 19.51 |
| UL Unilever PLC ADR |
2.36 3.64% |
67.17 | 21.53 | 16.39 | 2.66 | 7.29 | 2.77 | 12.45 |
Oddity Tech Ltd. operates as a consumer tech company that builds digital-first brands for the beauty and wellness industries in the United States, Israel, and internationally. It serves consumers through its platform, which uses data science, machine learning, and computer vision capabilities to identify consumer needs, and develop solutions in the form of beauty, wellness, and technology products. The company provides a portfolio of products, including face and complexion, eye, brow and lip products, makeup tools, bodycare, medical grade prescription and OTC products, skincare, color cosmetics, haircare, and supplements under the IL MAKIAGE and SpoiledChild brands. In addition, it operates ODDITY LABS, a biotechnology center, which deploys AI-based molecule discovery technology to identify and launch novel ingredients that delivers performance and outcomes for consumers in beauty and wellness. Oddity Tech Ltd. was incorporated in 2013 and is headquartered in Jaffa, Israel.
| Name | Title | Year Born |
|---|---|---|
| Mr. Oran Holtzman | Co-Founder, CEO & Director | 1984 |
| Ms. Shiran Holtzman-Erel | Co-Founder, Chief Product Officer & Director | 1988 |
| Ms. Lindsay Drucker Mann | Global Chief Financial Officer | 1981 |
| Mr. Jonathan Truppman | Chief Legal Officer | 1986 |
| Mr. Dmitri Kaplun | Chief Executive Officer of IL Makiage | NA |
| Mr. Niv Price | Chief Technology Officer | 1974 |
| Mr. Gil Efrati | Chief Executive Officer of SpoiledChild | NA |
| Maria Lycouris | Investor Relations | NA |
| Ms. Sarit Rosenberg | General Counsel & Company Secretary | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Download a free report with stock ideas and industry insights for general information.
Download Free Report Now →
Basic Materials
+2.05%
Communication Services
+1.63%
Consumer Cyclical
+2.50%
Consumer Defensive
+1.82%
Energy
-3.09%
Financial Services
+1.34%
Financials
-5.92%
Healthcare
+2.00%
Industrials
+0.03%
Real Estate
+1.35%
Technology
+0.01%
Utilities
+0.77%
Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.
Portfolio
Watchlist
Please wait processing your request...