CA
NZ
UK
AU
IND
US
…
NorthWestern Energy Group, Inc., doing business as NorthWestern Energy, provides electricity and natural gas to residential, commercial, and diversified industrial customers. It generates, purchases, transmits, and distributes electricity; and produces, purchases, stores, transmits, and distributes natural gas, as well as owns municipal franchises to provide natural gas service in the communities. The company operates 6,596 miles of electric transmission and 18,946 miles of electric distribution lines with approximately 397 transmission and distribution substations; and 2,133 miles of natural gas transmission and 5,939 miles of natural gas distribution lines with approximately 134 city gate stations in Montana. It also operates 1,344 miles of electric transmission and 2,386 miles of electric distribution lines in South Dakota with approximately 123 transmission and distribution substations; and 55 miles of natural gas transmission, 1,853 miles of natural gas distribution lines in South Dakota, and 836 miles of natural gas distribution lines Nebraska. The company provides electricity and/or natural gas to approximately 850,300 customers in Montana, South Dakota, Nebraska, and Yellowstone National Park. NorthWestern Energy Group, Inc. was incorporated in 1923 and is based in Sioux Falls, South Dakota.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
NorthWestern Corporation is a regulated utility holding company that provides electricity and natural gas to customers in Montana, South Dakota and Nebraska through its NorthWestern Energy operations. Long-term growth drivers include rate-base investments in grid modernization and generation, renewable integration and steady customer demand, which may benefit revenue stability and cash flow predictability and could support returns for investors seeking regulated exposure.
Key risks include regulatory and rate-case outcomes, large capital spending requirements, exposure to wholesale commodity prices and weather-driven demand volatility.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 187.56M | 214.67M | 201.67M | 182.40M | 190.26M |
| Net income | 181.09M | 224.11M | 194.13M | 183.00M | 186.84M |
| Selling general administrative | 158.24M | 137.44M | 117.36M | 113.78M | 101.87M |
| Selling and marketing expenses | - | - | 3.56M | 0.02M | - |
| Gross profit | 1325.63M | 1286.06M | 781.36M | 985.80M | 946.77M |
| Reconciled depreciation | 249.53M | 227.63M | 210.47M | 195.02M | 187.47M |
| Ebit | 337.92M | 346.80M | 315.68M | 263.10M | 275.68M |
| Ebitda | 587.44M | 574.43M | 526.15M | 477.50M | 471.40M |
| Depreciation and amortization | 249.53M | 227.63M | 210.47M | 214.40M | 195.72M |
| Non operating income net other | - | - | - | 19.43M | - |
| Operating income | 325.82M | 323.32M | 300.45M | 263.10M | 275.68M |
| Other operating expenses | 1284.74M | 1190.58M | 1121.69M | 1214.70M | 1096.63M |
| Interest expense | 150.35M | 131.67M | 114.62M | 100.10M | 93.67M |
| Tax provision | 6.47M | -9.44M | 7.54M | -0.60M | 3.42M |
| Net interest income | -150.35M | -131.67M | -114.62M | -100.11M | -93.67M |
| Income tax expense | 6.47M | -9.44M | 7.54M | -0.60M | 3.42M |
| Total revenue | 1610.56M | 1513.90M | 1422.14M | 1477.80M | 1372.32M |
| Total operating expenses | 999.82M | 962.74M | 480.90M | 722.70M | 671.09M |
| Cost of revenue | 284.92M | 227.84M | 640.79M | 492.00M | 425.55M |
| Total other income expense net | -138.25M | -108.65M | -98.78M | -80.70M | -85.42M |
| Net income from continuing ops | 181.09M | 224.11M | 194.13M | 183.01M | 186.84M |
| Net income applicable to common shares | - | - | - | 183.01M | 186.80M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 8459.69M | 7997.52M | 7600.65M | 7317.78M | 6780.44M |
| Other current assets | 152.90M | 103.20M | 55.02M | 164.05M | 115.54M |
| Total liab | 5573.95M | 5139.82M | 4815.34M | 4652.60M | 4440.73M |
| Total stockholder equity | 2885.74M | 2857.70M | 2785.31M | 2665.18M | 2339.71M |
| Deferred long term liab | - | - | - | 538.98M | 690.69M |
| Other current liab | 292.35M | 188.61M | 279.61M | 245.59M | 232.52M |
| Common stock | 0.65M | 0.65M | 0.65M | 0.63M | 0.58M |
| Capital stock | 0.65M | 0.65M | 0.65M | 0.63M | 0.58M |
| Retained earnings | 896.72M | 877.02M | 811.50M | 771.41M | 728.47M |
| Other liab | - | - | - | 1548.60M | 1507.71M |
| Good will | 367.63M | 357.59M | 357.59M | 357.59M | 357.59M |
| Other assets | - | - | - | 763.89M | 737.83M |
| Cash | 8.78M | 4.28M | 9.16M | 8.49M | 2.82M |
| Total current liabilities | 697.45M | 802.20M | 534.90M | 620.85M | 379.64M |
| Current deferred revenue | 18.63M | 16.54M | 27.66M | 26.14M | 29.01M |
| Net debt | 3429.09M | 3096.47M | 2784.22M | 2622.29M | 2553.43M |
| Short term debt | 256.83M | 403.55M | 103.29M | 147.62M | 2.88M |
| Short long term debt | 254.97M | 399.95M | 99.95M | 144.53M | - |
| Short long term debt total | 3437.87M | 3100.75M | 2793.38M | 2630.78M | 2556.25M |
| Other stockholder equity | 1994.43M | 1986.74M | 1980.83M | 1900.98M | 1617.98M |
| Property plant equipment | - | - | - | 5657.48M | 5247.23M |
| Total current assets | 503.94M | 418.19M | 407.01M | 538.82M | 437.80M |
| Net tangible assets | - | - | - | 2307.60M | 1982.13M |
| Net receivables | 209.75M | 187.76M | 212.26M | 244.95M | 198.67M |
| Long term debt | 3181.04M | 2695.34M | 2684.64M | 2474.36M | 2541.48M |
| Inventory | 132.51M | 122.94M | 114.54M | 107.36M | 80.61M |
| Accounts payable | 129.63M | 111.79M | 124.34M | 201.50M | 115.24M |
| Accumulated other comprehensive income | -6.06M | -6.70M | -7.66M | -7.85M | -7.31M |
| Common stock total equity | - | - | - | 0.63M | - |
| Retained earnings total equity | - | - | - | 771.41M | - |
| Treasury stock | - | - | - | -98.39M | - |
| Non currrent assets other | 849.26M | 823.48M | 796.26M | 224.91M | 737.83M |
| Non current assets total | 7955.75M | 7579.34M | 7193.65M | 6778.96M | 6342.65M |
| Capital lease obligations | 1.86M | 5.46M | 8.80M | 11.90M | 14.77M |
| Long term debt total | - | - | - | 2474.36M | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | -10.24M | -554.46M | -540.58M | -516.86M | -1.50M |
| Change to liabilities | - | - | - | 41.52M | 7.49M |
| Total cashflows from investing activities | -570.63M | -554.46M | - | -516.86M | -435.83M |
| Net borrowings | 343.08M | 310.00M | - | 75.81M | 149.96M |
| Total cash from financing activities | 177.90M | 151.55M | 84.31M | 213.32M | 217.52M |
| Change to operating activities | - | - | - | -36.41M | -111.76M |
| Net income | 181.09M | 224.11M | 194.13M | 183.01M | 186.84M |
| Change in cash | 1.72M | 3.83M | 2.72M | 3.70M | 1.67M |
| Begin period cash flow | 29.02M | 25.19M | 22.46M | 18.76M | 17.10M |
| End period cash flow | 30.74M | 29.02M | 25.19M | 22.46M | 18.76M |
| Total cash from operating activities | 394.45M | 406.74M | 489.23M | 307.24M | 219.98M |
| Issuance of capital stock | 0.71M | 1.19M | 171.28M | 277.57M | 196.95M |
| Depreciation | 4.42M | 227.63M | 210.79M | 5.32M | 187.42M |
| Other cashflows from investing activities | -46.18M | -0.50M | - | - | - |
| Dividends paid | 161.39M | 158.59M | 154.05M | 140.06M | 128.48M |
| Change to inventory | -6.19M | -8.40M | -7.18M | -26.74M | -19.60M |
| Change to account receivables | -20.48M | 24.49M | 32.70M | -46.28M | -30.44M |
| Sale purchase of stock | - | - | 300.00M | 277.57M | 250.91M |
| Other cashflows from financing activities | -4.50M | -1.05M | 70.36M | 152.81M | -0.91M |
| Change to netincome | - | - | - | -24.25M | -5.26M |
| Capital expenditures | 524.46M | 549.24M | 566.89M | 515.14M | 434.33M |
| Change receivables | - | - | - | -46.28M | - |
| Cash flows other operating | - | - | - | -15.03M | - |
| Cash and cash equivalents changes | - | - | - | 3.70M | - |
| Change in working capital | -75.62M | -30.87M | 85.02M | -58.89M | -154.31M |
| Stock based compensation | 6.99M | 4.72M | 5.18M | 5.49M | 5.35M |
| Other non cash items | 270.47M | -9.88M | -12.47M | 181.31M | -5.84M |
| Free cash flow | -130.00M | -142.50M | -77.66M | -207.90M | -214.35M |
Sector: Utilities Industry: Utilities - Regulated Electric
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| NWE NorthWestern Corporation |
-0.17 0.21% |
80.12 | 24.81 | 17.33 | 2.47 | 1.46 | 4.62 | 13.18 |
| NEE Nextera Energy Inc |
-0.76 0.89% |
84.27 | 18.34 | 18.80 | 5.89 | 2.98 | 9.67 | 15.69 |
| DUK Duke Energy Corporation |
-1.40 1.09% |
126.98 | 20.24 | 18.76 | 3.08 | 1.92 | 5.88 | 11.11 |
| NGGTF National Grid plc |
-0.51 2.99% |
16.54 | 16.58 | 12.18 | 4.29 | 1.39 | 5.62 | 12.31 |
| SO Southern Company |
-0.46 0.49% |
94.15 | 25.35 | 17.76 | 2.89 | 2.48 | 5.27 | 13.35 |
NorthWestern Energy Group, Inc., doing business as NorthWestern Energy, provides electricity and natural gas to residential, commercial, and diversified industrial customers. It generates, purchases, transmits, and distributes electricity; and produces, purchases, stores, transmits, and distributes natural gas, as well as owns municipal franchises to provide natural gas service in the communities. The company operates 6,596 miles of electric transmission and 18,946 miles of electric distribution lines with approximately 397 transmission and distribution substations; and 2,133 miles of natural gas transmission and 5,939 miles of natural gas distribution lines with approximately 134 city gate stations in Montana. It also operates 1,344 miles of electric transmission and 2,386 miles of electric distribution lines in South Dakota with approximately 123 transmission and distribution substations; and 55 miles of natural gas transmission, 1,853 miles of natural gas distribution lines in South Dakota, and 836 miles of natural gas distribution lines Nebraska. The company provides electricity and/or natural gas to approximately 850,300 customers in Montana, South Dakota, Nebraska, and Yellowstone National Park. NorthWestern Energy Group, Inc. was incorporated in 1923 and is based in Sioux Falls, South Dakota.
3010 W. 69th Street, Sioux Falls, SD, United States, 57108
605 978 2900
1667
| Name | Title | Year Born |
|---|---|---|
| Mr. Robert C. Rowe Esq. | CEO & Non-Independent Director | 1956 |
| Mr. Brian B. Bird | Pres & COO | 1960 |
| Ms. Crystal Dawn Lail | VP & CFO | 1978 |
| Ms. Heather H. Grahame | Gen. Counsel and VP of Regulatory & Federal Gov't Affairs | 1955 |
| Ms. Bobbi L. Schroeppel | VP of Customer Care, Communications & HR | 1969 |
| Mr. Curtis T. Pohl | VP of Asset Management & Bus. Devel. | 1965 |
| Mr. Travis Meyer | Director of Corp. Fin. & Investor Relations Officer | NA |
| Ms. Jeanne M. Vold | VP of Technology | 1967 |
| Mr. Michael L. Nieman | Chief Audit & Compliance Officer | NA |
| Mr. Daniel L. Rausch | Treasurer & Corp. Devel. Officer | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Download a free report with stock ideas and industry insights for general information.
Download Free Report Now →
Basic Materials
-0.05%
Communication Services
+0.45%
Consumer Cyclical
-0.06%
Consumer Defensive
-0.39%
Energy
-0.22%
Financial Services
+0.00%
Financials
+0.71%
Healthcare
+0.78%
Industrials
+0.60%
Real Estate
-0.22%
Technology
+1.21%
Utilities
+0.04%
Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.
Portfolio
Watchlist
Please wait processing your request...