MSFT 410.37 -0.8486% AAPL 222.91 0.4144% NVDA 135.3699 0.0% GOOGL 171.29 -0.0233% GOOG 172.65 -0.3003% AMZN 197.93 -0.6119% META 567.16 -0.5297% AVGO 168.92 -0.9732% TSLA 248.98 -0.4319% TSM 192.98 -1.9261% LLY 818.79 -0.5333% V 290.73 -0.4588% JPM 222.93 -0.8539% UNH 567.53 -0.0308% NVO 111.97 -0.1684% WMT 82.19 0.4768% LVMUY 131.75 -0.6335% XOM 114.95 -1.6849% LVMHF 660.0 -0.6323% MA 508.28 -0.2316%

NorthWestern Corporation

Utilities US NWE

52.79USD
-0.51(0.96%)

Last update at 2024-11-01T20:00:00Z

Day Range

52.6954.06
LowHigh

52 Week Range

44.8356.94
LowHigh

Fundamentals

  • Previous Close 53.30
  • Market Cap3115.80M
  • Volume312988
  • P/E Ratio15.79
  • Dividend Yield5.10%
  • EBITDA517.64M
  • Revenue TTM1442.94M
  • Revenue Per Share TTM23.77
  • Gross Profit TTM 764.40M
  • Diluted EPS TTM3.22

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 182.40M 190.26M 144.25M 182.20M 178.25M
Minority interest - - - - -
Net income 183.00M 186.84M 155.22M 202.10M 196.96M
Selling general administrative 113.78M 101.87M 297.12M 318.23M 307.12M
Selling and marketing expenses 0.02M - - 0.03M -
Gross profit 985.80M 946.77M 892.48M 939.90M 919.13M
Reconciled depreciation 195.02M 187.47M 179.64M 172.92M 174.48M
Ebit 263.10M 275.68M 236.20M 276.90M 270.24M
Ebitda 477.50M 471.40M 420.70M 450.20M 444.71M
Depreciation and amortization 214.40M 195.72M 184.50M 173.30M 174.48M
Non operating income net other 19.43M - 4.85M 0.41M 3.97M
Operating income 263.10M 275.68M 236.20M 276.90M 266.27M
Other operating expenses 1214.70M 1096.63M 962.47M 981.00M 925.74M
Interest expense 100.10M 93.67M 96.81M 95.10M 91.99M
Tax provision -0.60500M 3.42M -10.97000M -19.92500M -18.71000M
Interest income - - - 95.07M 91.99M
Net interest income -100.11000M -93.67400M -96.81200M -95.06800M -91.98800M
Extraordinary items - - - 0.20M 19.84M
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.60000M 3.42M -10.97000M -19.90000M -18.71000M
Total revenue 1477.80M 1372.32M 1198.67M 1257.90M 1192.01M
Total operating expenses 722.70M 671.09M 656.28M 663.00M 652.85M
Cost of revenue 492.00M 425.55M 306.19M 318.00M 272.88M
Total other income expense net -80.70000M -85.42200M -91.95900M -94.70000M 3.97M
Discontinued operations - - - - -
Net income from continuing ops 183.01M 186.84M 155.22M 202.12M 196.96M
Net income applicable to common shares 183.01M 186.80M 155.22M 202.12M 196.96M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 7600.65M 7317.78M 6780.44M 6389.45M 5910.60M
Intangible assets - - - - 0.01M
Earning assets - - - - -
Other current assets 55.02M 164.05M 115.54M 44.97M 68.30M
Total liab 4815.34M 4652.60M 4440.73M 4310.35M 3871.50M
Total stockholder equity 2785.31M 2665.18M 2339.71M 2079.09M 2039.10M
Deferred long term liab -