We are conducting system maintenance, which may temporarily affect some services and our ability to answer phone calls. For urgent queries, please contact us via email using the addresses on our contact page. We appreciate your patience and are working to restore full services promptly. Thank you for your cooperation!

MSFT 417.83 -0.6798% AAPL 226.85 0.2829% NVDA 118.714 1.465% GOOGL 165.686 -0.7809% GOOG 167.125 -0.7689% AMZN 185.38 0.135% META 573.28 -0.5534% AVGO 171.45 2.3765% TSLA 249.36 -3.3563% TSM 175.7 2.1096% LLY 890.255 0.6529% V 276.22 -0.4971% JPM 207.51 0.227% UNH 592.97 1.6578% NVO 116.255 -1.4872% WMT 80.19 -1.3289% LVMUY 147.83 0.2441% XOM 120.8281 0.7489% LVMHF 740.0 0.955% MA 495.19 -0.2397%

NioCorp Developments Ltd. Warrant

Basic Materials US NIOBW

0.105USD
0.0066(6.71%)

Last update at 2024-10-02T18:29:00Z

Day Range

0.100.12
LowHigh

52 Week Range

0.270.80
LowHigh

Fundamentals

  • Previous Close 0.10
  • Market Cap0.00000M
  • Volume12318
  • P/E Ratio-
  • Dividend Yield-%
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -40.61200M -9.92900M -4.39000M -4.00100M -7.33600M
Minority interest 0.23M - - - -
Net income -40.08000M -9.92900M -4.39000M -4.00100M -7.33600M
Selling general administrative 4.90M 2.83M 2.04M 1.70M 1.87M
Selling and marketing expenses - - - - -
Gross profit - - - - -
Reconciled depreciation 0.00300M 0.00300M - 0.00000M 0.00000M
Ebit - - - - -
Ebitda - -8.02000M -3.27700M -3.64700M -7.07000M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -37.41000M -7.79600M -4.09200M -3.43200M -6.43600M
Other operating expenses - - - - -
Interest expense 2.34M 1.91M 1.11M 0.35M 0.27M
Tax provision -0.30400M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income - - - - -
Net interest income -2.33600M -1.90600M -1.11300M -0.35400M -0.26600M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - - -
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 37.41M 7.80M 4.09M 3.43M 6.44M
Cost of revenue - - - - -
Total other income expense net -0.86600M -0.22700M 0.81M -0.21500M -0.63400M
Discontinued operations - - - - -
Net income from continuing ops -40.30800M -9.92900M -4.39000M -4.00100M -7.33600M
Net income applicable to common shares - - - - -
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 20.93M 22.76M 24.47M 11.00M 11.09M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 1.39M 0.40M 0.02M 0.03M -
Total liab 29.80M 3.72M 10.81M 8.36M 6.23M
Total stockholder equity -10.96700M 19.04M 13.66M 2.64M 4.85M
Deferred long term liab - - - - -
Other current liab - - - 0.03M -
Common stock - - - - -
Capital stock 140.42M 129.06M 113.88M 84.48M 82.94M
Retained earnings -150.47700M -109.00500M -99.07600M -94.68600M -90.68500M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 2.34M 5.28M 7.32M 0.31M 0.36M
Cash and equivalents - - - - -
Total current liabilities 3.56M 3.69M 3.92M 8.01M 5.22M
Current deferred revenue - - - - -
Net debt 8.22M - 2.91M 4.95M 2.94M
Short term debt - - - - -
Short long term debt - 2.80M 3.44M 4.91M 2.28M
Short long term debt total - - - - -
Other stockholder equity - - - - -
Property plant equipment - - - - -
Total current assets 3.73M 5.68M 7.34M 0.34M 0.43M
Long term investments 0.00900M 0.01000M 0.02M 0.00700M 0.00500M
Net tangible assets - - - - -
Short term investments - - - - -
Net receivables - - - - -
Long term debt 10.56M - 6.78M 0.34M 1.01M
Inventory - - - - -
Accounts payable 1.99M 0.12M 0.16M 2.46M -
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 17.20M 17.07M 17.13M 10.66M 10.66M
Capital lease obligations 0.23M 0.10M 0.17M - -
Long term debt total - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments 0.02M -0.01600M -6.30500M 0.00000M 0.00000M
Change to liabilities - - - - -
Total cashflows from investing activities - - - - -
Net borrowings - - - - -
Total cash from financing activities 14.64M 4.30M 18.07M 3.00M 4.66M
Change to operating activities - - - - -
Net income -40.08000M -9.92900M -4.39000M -4.00100M -7.33600M
Change in cash -2.93900M -2.03700M 7.01M -0.05000M 0.28M
Begin period cash flow 5.28M 7.32M 0.31M 0.36M 0.07M
End period cash flow 2.34M 5.28M 7.32M 0.31M 0.36M
Total cash from operating activities -17.29500M -6.15000M -4.72600M -3.04900M -4.35500M
Issuance of capital stock 2.50M 4.74M 10.68M 0.47M 3.79M
Depreciation 0.00300M 0.00300M - 0.00000M 0.00000M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock - - - - -
Other cashflows from financing activities - - - - -
Change to netincome - - - - -
Capital expenditures 0.00000M 0.02M 6.30M 0.00000M 0.00000M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 1.88M 0.04M -1.09400M 0.62M 1.20M
Stock based compensation 1.79M 1.75M 0.80M 0.15M 0.60M
Other non cash items 13.33M 1.69M 0.70M - 0.04M
Free cash flow -17.29500M -6.16600M -11.03100M -3.04900M -4.35500M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x)
NIOBW
NioCorp Developments Ltd. Warrant
0.0066 6.71% 0.10 - - - -
BHP
BHP Group Limited
0.11 0.18% 62.50 13.32 11.30 3.15 3.88 3.35 6.30
BHPLF
BHP Group Limited
-0.1 0.32% 31.30 13.29 11.21 3.18 3.85 3.35 6.30
RTNTF
Rio Tinto Group
- -% 90.16 17.11 11.85 2.81 2.79 2.88 7.27
RTPPF
Rio Tinto Group
- -% 70.00 14.16 9.87 2.26 2.29 2.35 5.93

Reports Covered

Stock Research & News

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.