CA
NZ
UK
AU
IND
US
…
Maison Solutions Inc., together with its subsidiaries, operates as a specialty grocery retailer in the United States. The company offers perishable products, such as meat, seafood, vegetables, and fruit; non-perishable products, including grocery products comprising cooking utensils, canned foods, Chinese and Asian seasonings and spices, and snacks, as well as liquor, cigarette, lottery, newspaper, reusable bag, non-food, and health products; and general merchandise, beauty care, pharmacy, and other items and services in its stores. It serves its products online. The company was formerly known as Maison International, Inc. and changed its name to Maison Solutions Inc. in September 2021. Maison Solutions Inc. was incorporated in 2019 and is headquartered in Monterey Park, California.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Maison Solutions Inc is a publicly listed company on NASDAQ under the ticker MSS.US, but publicly available information about its operations and product lines is limited. Because detailed filings and independent coverage appear sparse, the company’s core business, competitive position and long‑term growth drivers are not well documented in widely accessible sources, and investors should consult the company’s SEC filings and investor communications for verification.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-04-30 | 2024-04-30 | 2023-04-30 | 2022-04-30 | 2021-04-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-04-30 | 2024-04-30 | 2023-04-30 | 2022-04-30 | 2021-04-30 |
| Income before tax | 1.09M | -2.95M | 1.98M | -0.63M | 1.46M |
| Minority interest | 0.25M | 0.05M | -0.39M | 0.09M | -0.12M |
| Net income | 1.17M | -3.34M | 1.25M | -0.56M | 0.90M |
| Selling general administrative | 7.89M | 4.17M | 3.89M | 3.00M | 1.75M |
| Selling and marketing expenses | 19.72M | 10.16M | 8.48M | 6.11M | 6.01M |
| Gross profit | 26.34M | 11.62M | 12.45M | 8.29M | 8.31M |
| Reconciled depreciation | 1.04M | 0.46M | 0.37M | 0.44M | 0.58M |
| Ebit | -1.27M | -2.70M | 0.08M | -0.83M | 0.55M |
| Ebitda | -0.23M | -2.24M | 0.46M | -0.39M | 1.13M |
| Depreciation and amortization | 1.04M | 0.46M | 0.37M | 0.44M | 0.58M |
| Operating income | -1.27M | -2.70M | 0.08M | -0.83M | 0.55M |
| Other operating expenses | 125.48M | 60.75M | 55.32M | 42.81M | 40.64M |
| Interest expense | 1.17M | 0.12M | - | - | - |
| Tax provision | 0.17M | 0.44M | 0.34M | 0.03M | 0.44M |
| Interest income | - | - | 0.04M | - | - |
| Net interest income | -1.17M | -0.12M | 0.04M | 0.04M | -0.06M |
| Income tax expense | 0.17M | 0.44M | 0.34M | 0.03M | 0.44M |
| Total revenue | 124.22M | 58.04M | 55.40M | 41.98M | 41.20M |
| Total operating expenses | 27.61M | 14.33M | 12.37M | 9.11M | 7.76M |
| Cost of revenue | 97.87M | 46.42M | 42.95M | 33.70M | 32.88M |
| Total other income expense net | 2.36M | -0.24M | 1.85M | 0.16M | 0.97M |
| Net income from continuing ops | 0.92M | -3.39M | 1.64M | -0.66M | 1.03M |
| Breakdown | 2025-04-30 | 2024-04-30 | 2023-04-30 | 2022-04-30 | 2021-04-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-04-30 | 2024-04-30 | 2023-04-30 | 2022-04-30 | 2021-04-30 |
| Total assets | 77.36M | 82.41M | 34.58M | 26.10M | 23.26M |
| Intangible assets | 7.42M | 7.98M | 0.20M | 0.02M | 0.01M |
| Other current assets | 2.44M | 4.50M | 1.55M | 0.73M | 0.00M |
| Total liab | 65.72M | 71.69M | 33.79M | 26.95M | 23.45M |
| Total stockholder equity | 11.67M | 10.50M | 0.52M | -0.73M | -0.16M |
| Other current liab | 2.66M | 2.98M | 4.14M | 4.47M | 2.61M |
| Common stock | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Capital stock | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Retained earnings | -1.65M | -2.82M | 0.52M | -0.73M | -0.17M |
| Good will | 14.88M | 16.96M | 2.22M | - | - |
| Other assets | - | - | 0.46M | - | - |
| Cash | 0.78M | 2.07M | 2.57M | 0.90M | 0.71M |
| Total current liabilities | 22.75M | 28.77M | 8.37M | 7.54M | 4.74M |
| Current deferred revenue | 0.70M | 0.97M | 0.45M | 0.37M | 0.18M |
| Net debt | 50.46M | 60.89M | 24.99M | 20.02M | 19.25M |
| Short term debt | 10.58M | 19.38M | 2.28M | 1.56M | 1.31M |
| Short long term debt | 6.40M | 15.29M | 0.52M | 0.50M | 0.30M |
| Short long term debt total | 51.24M | 60.89M | 27.56M | 20.91M | 19.97M |
| Other stockholder equity | 13.31M | 13.31M | - | - | - |
| Total current assets | 12.93M | 11.91M | 8.29M | 9.06M | 4.89M |
| Long term investments | 1.09M | 1.54M | 0.20M | 0.20M | 0.00M |
| Short term investments | - | 0.00M | - | - | - |
| Net receivables | 3.96M | 0.61M | 1.19M | 5.11M | 2.23M |
| Long term debt | 3.89M | 2.50M | 2.56M | 2.80M | 1.07M |
| Inventory | 5.75M | 6.80M | 2.98M | 2.32M | 1.94M |
| Accounts payable | 7.99M | 5.39M | 3.57M | 3.37M | 1.94M |
| Non currrent assets other | 0.96M | 0.96M | 0.46M | 0.38M | 0.38M |
| Non current assets total | 64.44M | 70.50M | 26.30M | 17.04M | 18.37M |
| Capital lease obligations | 40.95M | 43.10M | 24.47M | 17.62M | 18.59M |
| Breakdown | 2025-04-30 | 2024-04-30 | 2023-04-30 | 2022-04-30 | 2021-04-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-04-30 | 2024-04-30 | 2023-04-30 | 2022-04-30 | 2021-04-30 |
| Investments | -0.24M | -12.21M | 1.86M | -3.28M | -1.23M |
| Change to liabilities | - | - | 0.07M | 0.00M | 0.00M |
| Total cashflows from investing activities | -0.24M | -12.21M | 1.86M | 1.86M | 1.86M |
| Net borrowings | -5.82M | -0.17M | - | - | - |
| Total cash from financing activities | -5.82M | 13.14M | -0.75M | 1.98M | -0.65M |
| Change to operating activities | - | - | -1.60M | -1.60M | -1.60M |
| Net income | 0.92M | -3.39M | 1.64M | -0.66M | 1.03M |
| Change in cash | -1.30M | -2.57M | 1.60M | 0.18M | -0.77M |
| Begin period cash flow | 2.08M | 2.57M | 0.97M | 0.79M | 1.56M |
| End period cash flow | 0.78M | 0.00M | 2.57M | 0.97M | 0.79M |
| Total cash from operating activities | 4.76M | -3.50M | 0.48M | 1.49M | 1.11M |
| Issuance of capital stock | 0.00M | 13.31M | - | - | - |
| Depreciation | 1.04M | 0.46M | 0.37M | 0.44M | 0.58M |
| Other cashflows from investing activities | - | -4.83M | - | - | - |
| Change to inventory | 0.77M | 0.91M | 0.34M | -0.39M | -0.42M |
| Change to account receivables | -2.04M | -0.07M | -0.01M | 0.26M | -0.41M |
| Other cashflows from financing activities | - | -12.21M | -0.10M | 1.98M | -0.13M |
| Change to netincome | - | - | 0.48M | 0.48M | 0.48M |
| Capital expenditures | 0.18M | 3.33M | 0.05M | 0.06M | 0.04M |
| Change in working capital | 2.81M | -1.04M | -1.62M | 1.69M | -0.53M |
| Other non cash items | 0.08M | 0.47M | 0.10M | 0.02M | 0.03M |
| Free cash flow | 4.58M | -6.84M | 0.43M | 1.42M | 1.07M |
Sector: Consumer Defensive Industry: Grocery Stores
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| MSS Maison Solutions Inc |
-0.13 11.01% |
1.01 | - | 0.58 | 0.01 | 0.20 | 0.40 | 626.79 |
| LOBLY Loblaw Companies Limited ADR |
- -% |
12.36 | 27.14 | 21.98 | 0.81 | 6.53 | 1.36 | 12.07 |
| LBLCF Loblaw Companies Limited |
0.62 1.26% |
49.63 | 27.82 | 22.32 | 0.79 | 6.63 | 1.36 | 12.07 |
| AHODF Koninklijke Ahold Delhaize NV |
- -% |
35.74 | 16.07 | 15.04 | 0.45 | 2.56 | 0.55 | 6.99 |
| TSCDF Tesco PLC |
0.40 5.81% |
7.28 | 17.46 | 15.43 | 0.55 | 2.59 | 0.55 | 8.09 |
Maison Solutions Inc., together with its subsidiaries, operates as a specialty grocery retailer in the United States. The company offers perishable products, such as meat, seafood, vegetables, and fruit; non-perishable products, including grocery products comprising cooking utensils, canned foods, Chinese and Asian seasonings and spices, and snacks, as well as liquor, cigarette, lottery, newspaper, reusable bag, non-food, and health products; and general merchandise, beauty care, pharmacy, and other items and services in its stores. It serves its products online. The company was formerly known as Maison International, Inc. and changed its name to Maison Solutions Inc. in September 2021. Maison Solutions Inc. was incorporated in 2019 and is headquartered in Monterey Park, California.
127 N Garfield Avenue, Monterey Park, CA, United States, 91754
626 737 5888
329
| Name | Title | Year Born |
|---|---|---|
| Mr. Jun Xu | Chairman, CEO, Secretary & President | 1977 |
| Ms. Alexandria M. Lopez | CFO & Director | 1986 |
| Mr. Tao Han | Chief Operating Officer | 1975 |
| Mr. Chris Zhang | Vice President of Corporate Development & Strategy | NA |
| Ms. Alexandria Marie Lopez | CFO & Director | 1986 |
| Mr. Xi Cao | Chief Operating Officer | 1987 |
| Mr. Ma Xintong | Chief Strategy Officer | NA |
| Mr. Yaojun Lin | Chief Business Development Officer | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Download a free report with stock ideas and industry insights for general information.
Download Free Report Now →
Basic Materials
-1.82%
Communication Services
-0.22%
Consumer Cyclical
-0.13%
Consumer Defensive
+0.32%
Energy
+0.15%
Financial Services
-0.85%
Financials
+2.34%
Healthcare
-1.28%
Industrials
-0.96%
Real Estate
-0.38%
Technology
-2.73%
Utilities
-0.31%
Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.
Portfolio
Watchlist
Please wait processing your request...