Last update at 2025-01-17T21:00:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -12.02400M | -1.91800M | -35.44700M | -27.01900M | -17.94200M |
Minority interest | - | - | - | - | - |
Net income | -12.02400M | -1.91800M | -35.44700M | -27.64700M | -16.02600M |
Selling general administrative | 4.41M | 4.93M | 4.82M | 4.70M | 4.70M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 13.67M | 4.04M | -61.57200M | -45.22400M | -13.49100M |
Reconciled depreciation | - | - | - | - | - |
Ebit | 6.65M | 8.65M | -20.30300M | 30.16M | 33.30M |
Ebitda | -4.20900M | -1.91800M | -35.44700M | -27.01900M | -0.65900M |
Depreciation and amortization | 24.63M | -10.66700M | 11.61M | - | -33.96400M |
Non operating income net other | - | - | - | - | - |
Operating income | -4.20900M | -1.91800M | -35.44700M | -27.01900M | 33.30M |
Other operating expenses | 4.41M | 5.96M | 4.66M | 4.41M | 13.99M |
Interest expense | 7.82M | 10.57M | 15.14M | 17.12M | 17.28M |
Tax provision | - | 0.00000M | 0.00000M | 0.63M | -1.91600M |
Interest income | 14.77M | 15.28M | 26.42M | 40.74M | 46.90M |
Net interest income | 6.96M | 4.71M | 11.28M | 23.61M | 29.61M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | - | - | - | 0.63M | -1.91600M |
Total revenue | 13.67M | 4.04M | -30.78600M | -22.61200M | -13.24700M |
Total operating expenses | 4.41M | 5.96M | 4.66M | 4.41M | 4.70M |
Cost of revenue | - | - | 30.79M | 22.61M | 13.49M |
Total other income expense net | -7.81500M | -10.56900M | -15.14400M | -17.12100M | -33.96400M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -12.02400M | -1.91800M | -35.44700M | -27.64700M | -16.02600M |
Net income applicable to common shares | -12.02400M | -1.91800M | -35.44700M | -27.64700M | -16.02600M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 199.45M | 214.71M | 242.22M | 328.00M | 427.34M |
Intangible assets | - | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | -23.68700M | - | - | -2.28600M | - |
Total liab | 110.28M | 119.70M | 135.19M | 219.05M | 279.22M |
Total stockholder equity | 89.17M | 95.00M | 107.03M | 108.95M | 148.11M |
Deferred long term liab | - | - | - | - | - |
Other current liab | -5.52900M | -13.88300M | -11.32000M | -1.71600M | -2.95700M |
Common stock | 0.03M | 0.03M | 0.03M | 0.03M | 0.16M |
Capital stock | 0.03M | 0.03M | 0.03M | 0.03M | 0.16M |
Retained earnings | -99.25700M | -96.06000M | -81.84400M | -120.56100M | -89.93500M |
Other liab | - | - | - | - | - |
Good will | - | - | - | - | - |
Other assets | 18.42M | 2.75M | 3.36M | 1.08M | 0.74M |
Cash | 3.89M | 6.79M | 39.06M | 49.94M | 62.32M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 14.00M | 1.70M | 11.32M | 1.72M | 2.96M |
Current deferred revenue | - | - | -40.60100M | -49.82000M | -48.21500M |
Net debt | 97.62M | 110.28M | 83.75M | 163.55M | 210.23M |
Short term debt | 14.00M | 13.88M | 51.92M | 51.54M | 51.17M |
Short long term debt | - | - | - | - | - |
Short long term debt total | 101.52M | 117.08M | 122.80M | 213.49M | 272.55M |
Other stockholder equity | 188.41M | 191.04M | 188.85M | 229.48M | 237.89M |
Property plant equipment | - | 0.07M | - | - | - |
Total current assets | 5.27M | 8.37M | 40.67M | 52.23M | 64.07M |
Long term investments | 189.66M | 203.59M | 198.19M | 274.69M | 362.53M |
Net tangible assets | - | 95.00M | 107.03M | 108.95M | 148.11M |
Short term investments | 18.42M | 177.27M | 129.99M | - | - |
Net receivables | 1.37M | 1.58M | 1.61M | 2.29M | 1.75M |
Long term debt | - | - | - | - | - |
Inventory | - | - | - | - | - |
Accounts payable | 5.53M | 1.70M | 11.32M | 1.72M | 2.96M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | - | - | - | - | - |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | - | 0.03M | 0.16M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | -173.60400M | -203.59200M | -198.18900M | -274.69200M | -362.53200M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 175.77M | 203.59M | 198.19M | 274.69M | 362.53M |
Capital lease obligations | - | - | - | - | - |
Long term debt total | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | - | - | - | - | - |
Change to liabilities | -0.42200M | 1.12M | -0.49000M | 0.42M | 0.10M |
Total cashflows from investing activities | - | - | - | - | - |
Net borrowings | -5.03400M | -92.51900M | -60.98000M | -25.70000M | -4.00000M |
Total cash from financing activities | -6.65700M | -93.12600M | -65.49200M | -41.57100M | -19.34800M |
Change to operating activities | -8.72400M | 3.43M | -0.96000M | 0.40M | -0.01600M |
Net income | -12.02400M | -1.91800M | -35.44700M | -27.64700M | -16.02600M |
Change in cash | -32.26300M | -10.88600M | -12.37900M | 23.03M | 8.07M |
Begin period cash flow | 39.06M | 49.94M | 62.32M | 39.30M | 31.22M |
End period cash flow | 6.79M | 39.06M | 49.94M | 62.32M | 39.30M |
Total cash from operating activities | -25.60600M | 82.24M | 53.11M | 64.60M | 27.42M |
Issuance of capital stock | - | - | - | - | - |
Depreciation | 24.63M | -10.66700M | 11.61M | 20.31M | 5.96M |
Other cashflows from investing activities | - | - | - | - | - |
Dividends paid | -1.10600M | -0.45600M | -3.71900M | -14.88400M | 15.22M |
Change to inventory | - | - | - | - | - |
Change to account receivables | 0.69M | -0.68500M | -0.54100M | 2.03M | -0.80200M |
Sale purchase of stock | - | - | - | - | - |
Other cashflows from financing activities | 96.06M | 73.85M | -0.79300M | 15.51M | 30.87M |
Change to netincome | -5.40300M | 77.53M | 87.69M | 87.02M | 42.28M |
Capital expenditures | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | - | - | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | - | - | - | - |
Change in working capital | -9.11000M | 5.22M | -1.99100M | 2.85M | -0.71800M |
Stock based compensation | - | - | - | - | 45.62M |
Other non cash items | -29.10300M | 89.61M | 78.94M | 69.09M | -5.49300M |
Free cash flow | -25.60600M | 82.24M | 53.11M | 64.60M | 27.42M |
Sector: Financial Services Industry: Asset Management
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
LRFC Logan Ridge Finance Corp |
-0.15 0.62% | 23.92 | - | - | 2.95 | 0.67 | 223.79 | -409.1117 |
BX Blackstone Group Inc |
2.01 1.12% | 181.96 | 63.48 | 31.95 | 20.18 | 20.26 | 16.48 | |
BLK BlackRock Inc |
15.47 1.54% | 1020.43 | 34.48 | 22.47 | 6.68 | 3.04 | 6.82 | 15.82 |
APO Apollo Global Management LLC Class A |
3.47 2.08% | 170.46 | 18.23 | 20.92 | 3.08 | 6.11 | 2.73 | 14.76 |
KKR KKR & Co LP |
2.06 1.31% | 159.63 | 29.90 | 16.84 | 4.76 | 3.56 | 2.50 | 4.66 |
Logan Ridge Finance Corporation, formerly known as, Capitala Finance Corp. is a Business Development Company specializing in senior subordinated debt and unitranche debt, unitranche loan, first-lien and second-lien loans, lower middle market and middle market, equity co-investment in sponsored companies. The fund targets companies in the Aerospace, defense, business services, education, food and beverage, Industrial & Environmental Services, logistics, distribution, media, telecommunication, manufacturing, consumer goods and health-care industries. It typically considers investments in the United States. The fund invests $5 million and $50 million per transaction in companies with EBITDA between $5 million to $50 million and enterprise value less than $250 million. The fund makes minority equity co-investments, alongside management or financial sponsors.
650 Madison Avenue, New York, NY, United States, 10022
Name | Title | Year Born |
---|---|---|
Mr. Edward Joseph Goldthorpe | CEO, Pres & Chairman | 1977 |
Mr. Jason T. Roos | Chief Financial Officer | 1978 |
Mr. Patrick Schafer | Chief Investment Officer | 1985 |
Mr. Brandon Satoren | Chief Accounting Officer, Sec. & Treasurer | 1988 |
Mr. David Isaac Held J.D. | Chief Compliance Officer | 1971 |
Mr. Edward Joseph Goldthorpe | CEO, President & Chairman of the Board | 1977 |
Mr. Brandon Satoren | CFO, Chief Accounting Officer, Secretary & Treasurer | 1989 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.