AAPL 228.6 0.4261% MSFT 412.7838 0.7404% NVDA 134.1695 3.3345% GOOGL 186.805 0.7904% GOOG 188.574 0.7663% AMZN 232.82 1.6016% META 715.35 0.1162% AVGO 235.392 4.6791% LLY 864.92 -1.5245% TSLA 358.0225 -0.9948% TSM 207.7 0.7665% V 351.34 0.954% JPM 271.4399 -1.5809% UNH 527.98 0.1803% NVO 83.95 -2.8581% WMT 102.26 1.0974% LVMUY 141.59 0.6826% XOM 110.81 1.7632% LVMHF 707.0 0.6105% MA 566.5 0.6664%
Last update at 2024-03-13T21:04:14.457360Z
Breakdown | 2022-12-31 | 2021-12-31 |
---|---|---|
Type | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 |
Income before tax | 4.41M | -0.02874M |
Minority interest | - | - |
Net income | 15.13M | -0.02874M |
Selling general administrative | 0.95M | 0.18M |
Selling and marketing expenses | - | - |
Gross profit | - | - |
Reconciled depreciation | - | - |
Ebit | -17.03741M | -0.27213M |
Ebitda | -6.31453M | -0.02874M |
Depreciation and amortization | 10.72M | - |
Non operating income net other | 5.36M | - |
Operating income | -17.03741M | -0.02874M |
Other operating expenses | 0.95M | 0.18M |
Interest expense | 10.72M | 0.00000M |
Tax provision | - | - |
Interest income | - | - |
Net interest income | - | - |
Extraordinary items | - | - |
Non recurring | - | - |
Other items | - | - |
Income tax expense | -10.72289M | - |
Total revenue | 0.00000M | - |
Total operating expenses | 0.95M | 0.18M |
Cost of revenue | - | - |
Total other income expense net | 21.45M | - |
Discontinued operations | - | - |
Net income from continuing ops | 4.41M | - |
Net income applicable to common shares | 4.41M | -0.04312M |
Preferred stock and other adjustments | - | - |
Breakdown | 2022-12-31 | 2021-12-31 |
---|---|---|
Type | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 |
Total assets | 357.14M | 352.85M |
Intangible assets | - | - |
Earning assets | - | - |
Other current assets | 0.15M | 0.45M |
Total liab | 15.06M | 15.18M |
Total stockholder equity | 342.08M | 337.67M |
Deferred long term liab | - | - |
Other current liab | 0.14M | 0.02M |
Common stock | 356.87M | 351.90M |
Capital stock | 356.87M | 351.90M |
Retained earnings | -14.78469M | -14.22905M |
Other liab | 371.57M | 367.02M |
Good will | - | - |
Other assets | 356.86M | 352.06M |
Cash | 0.13M | 0.34M |
Cash and equivalents | - | - |
Total current liabilities | 0.35M | 0.06M |
Current deferred revenue | - | - |
Net debt | -0.12919M | -0.34458M |
Short term debt | - | - |
Short long term debt | - | - |
Short long term debt total | - | - |
Other stockholder equity | - | 0.00000M |
Property plant equipment | - | - |
Total current assets | 0.27M | 0.79M |
Long term investments | - | - |
Net tangible assets | 342.08M | -14.22771M |
Short term investments | - | - |
Net receivables | - | - |
Long term debt | - | - |
Inventory | - | - |
Accounts payable | 0.21M | 0.04M |
Total permanent equity | - | - |
Noncontrolling interest in consolidated entity | - | - |
Temporary equity redeemable noncontrolling interests | - | - |
Accumulated other comprehensive income | - | - |
Additional paid in capital | - | - |
Common stock total equity | 0.00134M | - |
Preferred stock total equity | - | - |
Retained earnings total equity | -14.78469M | - |
Treasury stock | - | - |
Accumulated amortization | - | - |
Non currrent assets other | 356.86M | 352.06M |
Deferred long term asset charges | - | - |
Non current assets total | 356.86M | 352.06M |
Capital lease obligations | - | - |
Long term debt total | - | - |
Breakdown | 2022-12-31 | 2021-12-31 |
---|---|---|
Type | yearly | yearly |
Date | 2022-12-31 |