CA
NZ
UK
AU
IND
US
…
Lands' End, Inc. operates as a digital retailer of apparel, swimwear, outerwear, accessories, footwear, home products, and uniforms in the United States, Europe, and internationally. The company operates through U.S. eCommerce, Europe eCommerce, Outfitters, Third Party, Licensing, and Retail segments. It also sells uniform and logo apparel to businesses and their employees, and student households; and earns royalties on the use of Lands' End trademark. The company sells its products through its e-commerce websites and company operated stores, as well as through third party distribution channels under the Lands' End, Lands' End Lighthouse, Squall, Tugless Tank, Drifter, Outrigger, Marinac, Wanderweight, Beach Living, Supima, No-Gape, Anyweather, Waveshaper, Starfish, Little Black Suit, Iron Knees, Hyde Park, Year'Rounder, ClassMate, Willis & Geiger, and ThermaCheck brands. Lands' End, Inc. was founded in 1963 and is headquartered in Dodgeville, Wisconsin.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Lands' End is an omnichannel retailer of casual apparel, outerwear, swimwear and home goods selling through e-commerce, catalogs and a small store base. Long-term growth drivers include digital penetration, private-label assortments and margin expansion, plus potential growth in uniform channels. Investors may find the company attractive for its established brand, recurring customer base and the possibility of operational leverage as online mix increases.
Material risks include heavy competition from larger and fast-fashion retailers, sensitivity to consumer discretionary spending, inventory and seasonality exposure and execution risk in scaling digital initiatives.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2026-01-31 | 2025-01-31 | 2024-01-31 | 2023-01-31 | 2022-01-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-01-31 | 2025-01-31 | 2024-01-31 | 2023-01-31 | 2022-01-31 |
| Income before tax | 7.75M | 10.50M | -131.82M | -14.68M | 45.97M |
| Net income | 5.51M | 6.23M | -130.68M | -12.53M | 33.37M |
| Selling general administrative | 561.15M | 354.20M | 349.71M | 527.37M | 571.77M |
| Selling and marketing expenses | - | 207.60M | 200.50M | - | - |
| Gross profit | 620.00M | 653.35M | 625.53M | 593.77M | 691.46M |
| Reconciled depreciation | 30.17M | 33.77M | 38.47M | 38.74M | 39.17M |
| Ebit | 44.47M | 50.94M | -83.53M | 24.73M | 79.79M |
| Ebitda | 74.64M | 84.71M | -45.06M | 63.83M | 119.58M |
| Depreciation and amortization | 30.17M | 33.77M | 38.47M | 39.10M | 39.79M |
| Non operating income net other | - | - | - | 0.36M | 0.63M |
| Operating income | 44.27M | 50.96M | -77.52M | 24.73M | 79.79M |
| Other operating expenses | 1290.88M | 1311.98M | 1550.02M | 1530.70M | 1556.84M |
| Interest expense | 36.72M | 40.44M | 48.29M | 39.77M | 34.45M |
| Tax provision | 2.24M | 4.26M | -1.13M | -2.15M | 12.60M |
| Net interest income | -36.72M | -40.44M | -48.29M | -39.77M | -34.45M |
| Income tax expense | 2.24M | 4.26M | -1.13M | -2.15M | 12.60M |
| Total revenue | 1335.15M | 1362.93M | 1472.51M | 1555.43M | 1636.62M |
| Total operating expenses | 575.74M | 602.39M | 703.04M | 569.04M | 611.67M |
| Cost of revenue | 715.14M | 709.59M | 846.98M | 961.66M | 945.16M |
| Total other income expense net | -36.51M | -40.46M | -54.30M | -39.40M | -33.82M |
| Net income from continuing ops | 5.51M | 6.23M | -130.68M | -12.53M | 33.37M |
| Net income applicable to common shares | - | - | - | -12.53M | 33.37M |
| Breakdown | 2026-01-31 | 2025-01-31 | 2024-01-31 | 2023-01-31 | 2022-01-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-01-31 | 2025-01-31 | 2024-01-31 | 2023-01-31 | 2022-01-31 |
| Total assets | 751.07M | 765.48M | 857.31M | 1082.15M | 1036.63M |
| Intangible assets | - | 257.00M | 257.00M | 257.00M | 257.00M |
| Other current assets | 33.24M | 41.33M | 45.95M | 44.89M | 36.91M |
| Total liab | 506.77M | 526.26M | 615.72M | 701.40M | 629.94M |
| Total stockholder equity | 244.29M | 239.22M | 241.59M | 380.75M | 406.70M |
| Deferred long term liab | - | - | - | 45.95M | 46.19M |
| Other current liab | 56.70M | 51.07M | 69.05M | 66.24M | 104.63M |
| Common stock | 0.31M | 0.31M | 0.32M | 0.33M | 0.33M |
| Capital stock | 0.31M | 0.31M | 0.32M | 0.33M | 0.33M |
| Retained earnings | -88.85M | -94.36M | -99.42M | 31.27M | 44.59M |
| Other liab | - | - | - | 49.32M | 51.30M |
| Good will | - | - | 0.00M | 106.70M | 106.70M |
| Other assets | - | - | - | 3.76M | 4.70M |
| Cash | 17.69M | 16.18M | 27.29M | 39.56M | 34.30M |
| Total current liabilities | 223.94M | 227.62M | 259.92M | 297.48M | 311.43M |
| Current deferred revenue | 34.37M | 41.33M | 39.92M | 40.51M | 41.63M |
| Net debt | 228.22M | 246.25M | 250.86M | 334.21M | 252.27M |
| Short term debt | 17.43M | 17.53M | 19.02M | 19.16M | 19.37M |
| Short long term debt | 13.00M | 13.00M | 13.00M | 13.75M | 13.75M |
| Short long term debt total | 245.91M | 262.43M | 278.15M | 373.76M | 286.57M |
| Other stockholder equity | 349.43M | 349.94M | 356.76M | 366.18M | 374.41M |
| Property plant equipment | - | - | - | 127.64M | 161.28M |
| Total current assets | 361.00M | 370.48M | 410.26M | 556.73M | 506.95M |
| Net tangible assets | - | - | - | 17.05M | 43.00M |
| Net receivables | 41.27M | 47.84M | 35.30M | 44.93M | 49.67M |
| Long term debt | 214.21M | 224.89M | 236.17M | 323.51M | 234.47M |
| Inventory | 268.80M | 265.13M | 301.72M | 425.51M | 384.24M |
| Accounts payable | 115.44M | 111.35M | 131.92M | 171.56M | 145.80M |
| Accumulated other comprehensive income | -16.59M | -16.67M | -16.07M | -17.02M | -12.64M |
| Common stock total equity | - | - | - | 0.33M | 0.33M |
| Retained earnings total equity | - | - | - | 31.27M | 44.59M |
| Non currrent assets other | 258.68M | 2.01M | 2.75M | 3.76M | 4.70M |
| Non current assets total | 390.06M | 395.00M | 447.05M | 525.42M | 529.68M |
| Capital lease obligations | 18.70M | 24.54M | 28.98M | 36.51M | 38.35M |
| Long term debt total | - | - | - | 223.51M | 234.47M |
| Breakdown | 2026-01-31 | 2025-01-31 | 2024-01-31 | 2023-01-31 | 2022-01-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-01-31 | 2025-01-31 | 2024-01-31 | 2023-01-31 | 2022-01-31 |
| Investments | - | -35.04M | -34.91M | -29.84M | -25.24M |
| Change to liabilities | - | - | - | -20.12M | 13.09M |
| Total cashflows from investing activities | -29.17M | -35.04M | - | -29.84M | -25.24M |
| Net borrowings | -13.00M | -13.00M | - | 86.25M | -38.75M |
| Total cash from financing activities | -20.08M | -26.59M | -110.11M | 73.46M | -45.09M |
| Change to operating activities | - | - | - | -48.16M | -10.32M |
| Net income | 5.51M | 6.23M | -130.68M | -12.53M | 33.37M |
| Change in cash | -0.53M | -8.48M | -14.10M | 5.26M | 0.34M |
| Begin period cash flow | 18.81M | 27.29M | 41.39M | 36.13M | 35.79M |
| End period cash flow | 18.28M | 18.81M | 27.29M | 41.39M | 36.13M |
| Total cash from operating activities | 49.62M | 53.14M | 130.56M | -36.37M | 70.57M |
| Depreciation | 30.17M | 33.77M | 38.47M | 38.74M | 39.17M |
| Other cashflows from investing activities | - | 2.73M | - | 1.97M | - |
| Change to inventory | -1.30M | 36.06M | 124.46M | -45.87M | -4.21M |
| Change to account receivables | 7.45M | -12.83M | 9.86M | 4.50M | -13.17M |
| Sale purchase of stock | -4.51M | -11.60M | -11.90M | -8.46M | -5.11M |
| Other cashflows from financing activities | -2.37M | -2.00M | -3.61M | 259.68M | 141.77M |
| Change to netincome | - | - | - | 3.84M | 9.45M |
| Capital expenditures | 29.22M | 37.77M | 34.92M | 31.81M | 25.24M |
| Change receivables | - | - | - | 4.50M | -13.17M |
| Cash flows other operating | - | - | - | -8.11M | 4.08M |
| Cash and cash equivalents changes | - | - | - | 7.26M | 0.24M |
| Change in working capital | 5.16M | 1.89M | 102.30M | -69.60M | -14.61M |
| Stock based compensation | 5.48M | 4.87M | 3.83M | 3.75M | 10.16M |
| Other non cash items | 2.36M | 2.98M | 114.84M | 2.34M | 3.27M |
| Free cash flow | 20.40M | 15.37M | 95.65M | -68.17M | 45.33M |
Sector: Consumer Cyclical Industry: Apparel Retail
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| LE Lands’ End Inc |
-0.29 2.96% |
9.51 | 0.91 | 14.39 | 0.23 | 0.63 | 0.28 | 0.72 |
| FRCOY Fast Retailing Co Ltd ADR |
0.92 1.97% |
47.63 | 46.62 | 44.84 | 0.04 | 8.76 | 5.79 | 22.28 |
| IDEXY Industria de Diseno Textil SA ADR |
-0.15 0.95% |
15.68 | 23.88 | 20.96 | 3.85 | 6.91 | 3.52 | 12.70 |
| IDEXF Industria de Diseño Textil S.A |
1.02 1.64% |
62.97 | 23.78 | 21.19 | 3.85 | 6.99 | 3.62 | 13.04 |
| FRCOF Fast Retailing Co. Ltd |
- -% |
489.64 | 40.17 | 33.22 | 0.03 | 7.04 | 5.17 | 19.89 |
Lands' End, Inc. operates as a digital retailer of apparel, swimwear, outerwear, accessories, footwear, home products, and uniforms in the United States, Europe, and internationally. The company operates through U.S. eCommerce, Europe eCommerce, Outfitters, Third Party, Licensing, and Retail segments. It also sells uniform and logo apparel to businesses and their employees, and student households; and earns royalties on the use of Lands' End trademark. The company sells its products through its e-commerce websites and company operated stores, as well as through third party distribution channels under the Lands' End, Lands' End Lighthouse, Squall, Tugless Tank, Drifter, Outrigger, Marinac, Wanderweight, Beach Living, Supima, No-Gape, Anyweather, Waveshaper, Starfish, Little Black Suit, Iron Knees, Hyde Park, Year'Rounder, ClassMate, Willis & Geiger, and ThermaCheck brands. Lands' End, Inc. was founded in 1963 and is headquartered in Dodgeville, Wisconsin.
| Name | Title | Year Born |
|---|---|---|
| Mr. Jerome Squire Griffith | CEO & Director | 1959 |
| Mr. James Frederick Gooch | Pres & CFO | 1968 |
| Mr. Peter L. Gray | Exec. VP, Chief Admin. Officer, Gen. Counsel & Corp. Sec. | 1968 |
| Ms. Sarah W. Rasmusen | Exec. VP & Chief Customer Officer | 1973 |
| Mr. Bernard Louis McCracken III | VP, Controller & Chief Accounting Officer | 1961 |
| Mr. Frank Giannantonio | Chief Information Officer & Sr. VP | 1946 |
| Mr. Scott Heise | Sr. VP & Chief Information Officer | NA |
| Tricia Dudley | Director of Global Communications | NA |
| Ms. Kelly A. Ritchie | Sr. VP of Employee Services | 1963 |
| Dr. Michael Zhang | Head of Innovation | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Download a free report with stock ideas and industry insights for general information.
Download Free Report Now →
Basic Materials
-1.82%
Communication Services
-0.22%
Consumer Cyclical
-0.13%
Consumer Defensive
+0.32%
Energy
+0.15%
Financial Services
-0.85%
Financials
+2.34%
Healthcare
-1.28%
Industrials
-0.96%
Real Estate
-0.38%
Technology
-2.73%
Utilities
-0.31%
Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.
Portfolio
Watchlist
Please wait processing your request...