CA
NZ
UK
AU
IND
US
…
Ispire Technology Inc. researches, develops, designs, commercializes, sells, markets, and distributes e-cigarettes and cannabis vaping products worldwide under the Ispire and Aspire brands. The company was founded in 2010 and is headquartered in Los Angeles, California. Ispire Technology Inc. is a subsidiary of Pride Worldwide Investment Limited.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Ispire Technology Inc. (NASDAQ: ISPR) is a publicly listed company whose filings and public disclosures provide limited detail on its operations and product lineup. Long-term growth drivers are not clearly described in available materials but could include successful development and commercialization of technologies, strategic partnerships, or market expansion, and investors may find upside if those initiatives progress and management demonstrates execution.
Material risks include limited public disclosure and operational transparency, uncertain or early-stage commercial traction and revenue prospects, potential need for additional financing with attendant dilution, and low trading liquidity.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
| Income before tax | -38.04M | -13.49M | -4.85M | -0.80M | 3.62M |
| Net income | -39.24M | -14.77M | -6.10M | -1.87M | 2.94M |
| Selling general administrative | 30.03M | 31.05M | 20.93M | 8.79M | 3.21M |
| Selling and marketing expenses | 8.44M | 6.61M | 4.71M | 5.50M | 3.56M |
| Gross profit | 22.65M | 29.78M | 21.08M | 13.31M | 10.42M |
| Reconciled depreciation | 2.27M | 1.72M | 1.11M | 0.15M | 0.32M |
| Ebit | -38.04M | -13.49M | -4.24M | -1.05M | 3.73M |
| Ebitda | -35.76M | -11.76M | -3.14M | -0.90M | 4.05M |
| Depreciation and amortization | 2.27M | 1.72M | 1.11M | 0.15M | 0.32M |
| Operating income | -37.85M | -13.89M | -4.57M | -0.99M | 3.64M |
| Other operating expenses | 165.34M | 165.80M | 120.17M | 89.08M | 59.77M |
| Tax provision | 1.20M | 1.28M | 1.25M | 1.07M | 0.69M |
| Interest income | 0.09M | 0.37M | 0.20M | 0.01M | 0.00M |
| Net interest income | 0.09M | 0.37M | 0.20M | 0.01M | 0.00M |
| Income tax expense | 1.20M | 1.28M | 1.25M | 1.07M | 0.69M |
| Total revenue | 127.49M | 151.91M | 115.61M | 88.10M | 63.41M |
| Total operating expenses | 60.50M | 43.68M | 25.64M | 14.29M | 6.77M |
| Cost of revenue | 104.84M | 122.13M | 94.53M | 74.79M | 53.00M |
| Total other income expense net | -0.19M | 0.41M | -0.48M | 0.18M | -0.02M |
| Net income from continuing ops | -39.24M | -14.77M | -6.10M | -1.87M | 2.94M |
| Net income applicable to common shares | - | - | -6.10M | -1.87M | 2.94M |
| Breakdown | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
| Total assets | 102.22M | 122.64M | 90.69M | 100.74M | 93.86M |
| Intangible assets | 2.23M | 1.38M | 72.71M | - | - |
| Other current assets | 1.73M | 0.91M | 0.29M | 0.07M | 0.78M |
| Total liab | 101.61M | 88.18M | 59.32M | 88.97M | 80.11M |
| Total stockholder equity | 0.60M | 34.46M | 31.37M | 11.77M | 13.76M |
| Other current liab | 8.10M | 11.74M | 1.06M | 89.35M | 90.25M |
| Common stock | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
| Capital stock | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
| Retained earnings | -48.07M | -8.83M | 5.85M | 11.95M | 13.82M |
| Good will | - | -1374.29M | - | - | - |
| Other assets | - | - | 0.73M | 0.88M | - |
| Cash | 24.35M | 35.07M | 40.30M | 74.48M | 85.25M |
| Total current liabilities | 72.54M | 85.99M | 55.96M | 88.97M | 79.84M |
| Current deferred revenue | 4.86M | 2.22M | 0.99M | 1.67M | 1.13M |
| Net debt | -17.29M | -31.67M | -36.00M | -74.13M | -84.77M |
| Short term debt | 2.99M | 1.21M | 0.94M | 0.35M | 0.21M |
| Short long term debt | 1.15M | - | - | - | - |
| Short long term debt total | 7.06M | 3.40M | 4.30M | 0.35M | 0.48M |
| Other stockholder equity | 48.77M | 43.22M | 25.69M | -0.18M | -0.07M |
| Property plant equipment | - | - | 5.15M | 0.41M | 0.44M |
| Total current assets | 72.91M | 102.57M | 84.81M | 99.45M | 93.42M |
| Long term investments | 11.52M | 12.25M | - | - | - |
| Net tangible assets | - | - | 31.37M | 11.77M | 13.76M |
| Short term investments | - | 0.00M | 9.13M | - | - |
| Net receivables | 40.18M | 60.22M | 24.65M | 10.32M | 4.34M |
| Long term debt | 0.81M | - | - | - | - |
| Inventory | 6.65M | 6.37M | 7.47M | 14.58M | 3.05M |
| Accounts payable | 56.59M | 70.83M | 52.97M | 42.27M | 33.38M |
| Accumulated other comprehensive income | -0.11M | 0.06M | -0.16M | -0.18M | -0.07M |
| Non currrent assets other | 0.21M | 0.28M | -71.98M | 0.88M | - |
| Non current assets total | 29.31M | 20.07M | 5.88M | 1.29M | 0.44M |
| Capital lease obligations | 5.11M | 3.40M | 4.30M | 0.35M | 0.48M |
| Breakdown | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
| Investments | -5.20M | 2.99M | -10.15M | -0.12M | -0.00M |
| Change to liabilities | - | - | 9.88M | 9.42M | 9.54M |
| Total cashflows from investing activities | -5.20M | 2.99M | -10.15M | -0.12M | -0.00M |
| Net borrowings | 1.91M | 0.00M | -38.77M | -2.62M | -0.23M |
| Total cash from financing activities | 1.85M | 10.08M | -16.44M | -3.09M | -0.23M |
| Change to operating activities | - | - | -2.92M | -0.25M | -0.59M |
| Net income | -39.24M | -14.77M | -6.10M | -1.87M | 2.94M |
| Change in cash | -10.72M | -5.23M | -34.18M | -10.77M | 4.80M |
| Begin period cash flow | 35.07M | 40.30M | 74.48M | 85.25M | 80.45M |
| End period cash flow | 24.35M | 35.07M | 40.30M | 74.48M | 85.25M |
| Total cash from operating activities | -7.37M | -18.30M | -7.58M | -7.56M | 5.02M |
| Issuance of capital stock | 0.00M | 12.30M | 29.70M | - | - |
| Depreciation | 2.31M | 1.72M | 1.11M | 0.15M | 0.32M |
| Other cashflows from investing activities | -4.10M | -0.17M | - | - | - |
| Dividends paid | - | 0.00M | 3.36M | 0.47M | 0.47M |
| Change to inventory | -1.04M | 0.90M | 7.11M | -11.53M | -3.05M |
| Change to account receivables | -9.33M | -41.30M | -19.58M | -3.95M | -3.87M |
| Sale purchase of stock | -0.06M | 0.00M | - | - | - |
| Other cashflows from financing activities | 1853.16M | -2.22M | -45.27M | -2.50M | 0.06M |
| Change to netincome | - | - | 3.33M | 3.33M | 0.27M |
| Capital expenditures | 1.10M | 3.14M | 1.02M | 0.12M | 0.00M |
| Change in working capital | 0.26M | -17.97M | -5.92M | -5.83M | 1.49M |
| Stock based compensation | 5.62M | 6.38M | - | - | - |
| Other non cash items | 23.67M | 6.34M | 3.33M | - | 0.27M |
| Free cash flow | -8.47M | -21.45M | -8.60M | -7.68M | 5.02M |
Sector: Consumer Defensive Industry: Tobacco
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| ISPR Ispire Technology Inc. Common Stock |
0.10 6.80% |
1.57 | - | - | 0.92 | 231.12 | 0.81 | -41.89 |
| PM Philip Morris International Inc |
- -% |
208.03 | 26.74 | 21.28 | 7.11 | 1318.70 | 8.15 | 18.53 |
| BTI British American Tobacco p.l.c. |
-1.02 1.65% |
60.89 | 11.67 | 11.10 | 4.63 | 1.84 | 4.79 | 8.62 |
| BTAFF British American Tobacco p.l.c |
3.10 5.07% |
64.19 | - | 7.91 | 3.31 | 1.20 | 3.79 | 10.29 |
| JAPAF Japan Tobacco Inc |
1.77 3.92% |
46.87 | 19.83 | 15.62 | 0.02 | 2.71 | 3.36 | 9.96 |
Ispire Technology Inc. researches, develops, designs, commercializes, sells, markets, and distributes e-cigarettes and cannabis vaping products worldwide under the Ispire and Aspire brands. The company was founded in 2010 and is headquartered in Los Angeles, California. Ispire Technology Inc. is a subsidiary of Pride Worldwide Investment Limited.
19700 Magellan Drive, Los Angeles, CA, United States, 90502
310 742 9975
81
| Name | Title | Year Born |
|---|---|---|
| Mr. Tuanfang Liu | Chairman & Co-CEO | 1973 |
| Mr. Michael Wang | Co-CEO & President of Aspire North America | 1964 |
| Mr. Tirdad Rouhani | Chief Operating Officer | 1983 |
| Mr. Daniel J. Machock | Chief Financial Officer | 1975 |
| Mr. Jeffrey Doiron | Chief Experience Officer | 1973 |
| Ms. Lauren Stower | Chief Impact Officer | 1985 |
| Steven P. Pryzbyla | Secretary | NA |
| Mr. Tuanfang Liu | Chairman & CEO | 1973 |
| Mr. Steven P. Przybyla | President, Chief Legal Officer & Secretary | 1987 |
| Mr. Jie Yu | Chief Financial Officer | 1986 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Download a free report with stock ideas and industry insights for general information.
Download Free Report Now →
Basic Materials
-0.39%
Communication Services
+0.40%
Consumer Cyclical
-0.20%
Consumer Defensive
-0.56%
Energy
-0.45%
Financial Services
-0.09%
Financials
+0.11%
Healthcare
+0.40%
Industrials
+0.34%
Real Estate
-0.14%
Technology
+0.88%
Utilities
+0.11%
Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.
Portfolio
Watchlist
Please wait processing your request...