CA
NZ
UK
AU
IND
US
…
Inspired Entertainment, Inc., a gaming technology company, engages in the supply of content, platform, and other products and services to regulated lottery, betting, and gaming operators worldwide. It operates in four segments: Gaming, Virtual Sports, Interactive, and Leisure. The Gaming segment supplies gaming terminals and software to betting offices, casinos, gaming halls, and high street adult gaming centers; a portfolio of games through its digital terminals under the Centurion and Super Hot Fruits names; and traditional casino games, such as roulette, blackjack, and number games. The Virtual Sports segment designs, develops, markets, and distributes ultra-high-definition sports games, including greyhounds, tennis, motor racing, cycling, cricket, speedway, golf, and dart, and other horse racing games under the V-Play Soccer, V-Play Women's Soccer, V-Play Football, V-Play Basketball, V-Play Baseball, and V-Play NFLA names. The Interactive segment provides a range of random number generated casino content from feature-rich bonus games to European-style casino free spins and table games. The Leisure segment supplies gaming terminals and amusement machines in pubs, bingo halls, and adult gaming centers, as well as family entertainment centers, bowling centers, and other entertainment venues. Inspired Entertainment, Inc. is headquartered in New York, New York.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Inspired Entertainment, Inc. provides content, technology and managed services for regulated gaming operators, offering virtual sports and interactive games across retail and digital channels. Long-term growth may be supported by rising online wagering, wider adoption of virtual sports and expansion into new regulated markets. The company appears positioned to earn recurring revenue from platform and managed-service contracts, which could appeal to investors seeking gaming-content exposure.
Primary risks include regulatory and licensing changes, customer concentration, competitive pressure from larger suppliers and execution risk on technology integration and international expansion.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Income before tax | 12.60M | 25.50M | -38.30M | -28.80M | -36.90M |
| Net income | 7.60M | 20.60M | -36.70M | -29.20M | -37.00M |
| Selling general administrative | 115.50M | 126.40M | 110.20M | 89.60M | 81.60M |
| Gross profit | 155.40M | 213.40M | 158.20M | 155.30M | 117.30M |
| Reconciled depreciation | 43.70M | 40.00M | 50.30M | 55.90M | 43.00M |
| Ebit | 39.90M | 48.90M | 3.70M | 8.80M | -5.40M |
| Ebitda | 83.60M | 90.50M | 54.00M | 64.70M | 37.60M |
| Depreciation and amortization | 43.70M | 41.60M | 50.30M | 55.90M | 43.00M |
| Non operating income net other | - | 2.00M | - | -7.80M | 4.00M |
| Operating income | 39.90M | 48.90M | 3.70M | 8.80M | -5.40M |
| Other operating expenses | 283.10M | 236.00M | 207.90M | 186.40M | 159.70M |
| Interest expense | 31.10M | 25.40M | 45.90M | 30.60M | 27.80M |
| Tax provision | 5.00M | 3.20M | -1.60M | 0.40M | 0.10M |
| Interest income | - | 1.10M | - | 0.60M | 0.10M |
| Net interest income | -27.30M | -24.30M | -43.20M | -34.70M | -26.90M |
| Non recurring | - | 0.50M | - | 7.00M | -6.70M |
| Income tax expense | 5.00M | 3.20M | -1.60M | 0.40M | 0.10M |
| Total revenue | 323.00M | 285.40M | 208.90M | 199.80M | 153.40M |
| Total operating expenses | 115.50M | 164.00M | 157.20M | 141.90M | 123.60M |
| Cost of revenue | 167.60M | 72.00M | 50.70M | 44.50M | 36.10M |
| Total other income expense net | -27.30M | -23.40M | -42.00M | -37.60M | -31.50M |
| Net income from continuing ops | 7.60M | 22.30M | -36.70M | -29.20M | -37.00M |
| Net income applicable to common shares | - | 15.90M | -36.70M | -29.20M | -43.90M |
| Preferred stock and other adjustments | - | 6.40M | - | 7.20M | 6.90M |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 340.90M | 309.40M | 331.70M | 324.10M | 327.40M |
| Intangible assets | 35.20M | 50.50M | 54.50M | 50.10M | 60.30M |
| Other current assets | 15.60M | 32.10M | 12.30M | 16.80M | 23.20M |
| Total liab | 418.90M | 367.10M | 409.70M | 412.80M | 376.90M |
| Total stockholder equity | -78.00M | -57.70M | -78.00M | -88.70M | -49.50M |
| Deferred long term liab | - | - | - | 1.70M | 17.70M |
| Other current liab | 28.70M | 40.40M | 44.90M | 48.30M | 41.00M |
| Capital stock | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Retained earnings | -508.60M | -482.20M | -494.10M | -470.40M | -441.20M |
| Other liab | - | 7.70M | 9.90M | 22.30M | 22.90M |
| Good will | 58.80M | 73.90M | 82.70M | 83.70M | 77.30M |
| Other assets | 0.00M | 3.40M | 7.10M | 60.00M | -0.50M |
| Cash | 40.00M | 25.00M | 47.80M | 47.10M | 29.10M |
| Total current liabilities | 100.70M | 74.70M | 81.50M | 81.90M | 79.60M |
| Current deferred revenue | 5.60M | 4.80M | 11.60M | 11.50M | 10.10M |
| Net debt | 291.50M | 263.50M | 274.70M | 264.00M | 252.90M |
| Short term debt | 24.50M | 3.80M | 4.20M | 4.20M | 6.30M |
| Short long term debt | 19.10M | - | - | - | 2.60M |
| Short long term debt total | 331.50M | 288.50M | 322.50M | 311.10M | 282.00M |
| Other stockholder equity | 386.10M | 378.20M | 372.30M | 350.60M | 346.60M |
| Property plant equipment | - | 44.70M | 61.00M | 78.00M | 79.30M |
| Total current assets | 152.50M | 128.60M | 126.40M | 109.00M | 95.30M |
| Long term investments | - | - | - | 0.60M | 0.60M |
| Net tangible assets | - | -182.10M | -215.20M | -222.50M | -187.20M |
| Net receivables | 64.60M | 40.50M | 49.40M | 27.50M | 24.20M |
| Long term debt | 295.60M | 277.60M | 309.00M | 297.50M | 270.50M |
| Inventory | 32.30M | 31.00M | 16.90M | 17.60M | 18.80M |
| Accounts payable | 41.90M | 25.70M | 20.80M | 17.90M | 22.20M |
| Accumulated other comprehensive income | 44.50M | 46.30M | 43.80M | 31.10M | 45.10M |
| Retained earnings total equity | - | -482.20M | - | -457.40M | -441.20M |
| Non currrent assets other | 9.60M | 3.40M | 7.10M | 3.30M | 5.10M |
| Non current assets total | 188.40M | 180.80M | 205.30M | 215.10M | 232.10M |
| Capital lease obligations | 16.80M | 10.90M | 13.50M | 13.60M | 8.90M |
| Long term debt total | - | 277.60M | - | 297.50M | 270.50M |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Investments | -48.40M | -40.40M | -37.90M | -29.90M | -133.40M |
| Change to liabilities | - | -3.90M | -3.90M | -10.50M | 11.10M |
| Total cashflows from investing activities | - | -40.40M | -37.90M | -29.90M | -133.40M |
| Net borrowings | - | -0.60M | 11.90M | -5.10M | 114.00M |
| Total cash from financing activities | 16.20M | -11.10M | 31.20M | -8.20M | 113.50M |
| Change to operating activities | - | -8.50M | -16.50M | 16.30M | 11.10M |
| Net income | 7.60M | 22.30M | -36.70M | -29.20M | -37.00M |
| Change in cash | 15.00M | -22.80M | 0.70M | 18.00M | 13.10M |
| Begin period cash flow | 25.00M | 47.80M | 47.10M | 29.10M | 16.00M |
| End period cash flow | 40.00M | 25.00M | 47.80M | 47.10M | 29.10M |
| Total cash from operating activities | 45.50M | 34.80M | 6.20M | 52.90M | 30.70M |
| Depreciation | 43.70M | 40.00M | 50.30M | 55.90M | 43.00M |
| Other cashflows from investing activities | - | -19.20M | - | -14.50M | -122.90M |
| Change to inventory | -0.40M | -16.00M | 1.60M | 1.30M | 2.00M |
| Change to account receivables | 1.70M | -12.00M | -4.90M | -2.90M | 3.30M |
| Sale purchase of stock | -1.60M | -10.50M | 0.00M | -3.10M | - |
| Other cashflows from financing activities | 18.90M | -11.00M | 352.40M | -3.10M | 258.20M |
| Change to netincome | - | 10.80M | 26.20M | 15.40M | 6.00M |
| Capital expenditures | 48.40M | 39.80M | 25.40M | 29.90M | 27.50M |
| Change receivables | - | -12.00M | - | -2.90M | 3.30M |
| Cash flows other operating | - | -4.10M | - | 19.80M | 3.30M |
| Exchange rate changes | - | - | - | - | 2.30M |
| Cash and cash equivalents changes | - | -16.70M | - | 14.80M | 13.10M |
| Change in working capital | -9.00M | -40.80M | -33.60M | 10.80M | 8.70M |
| Stock based compensation | 11.20M | 10.80M | 13.00M | 4.80M | 9.00M |
| Other non cash items | 84.80M | 2.50M | 17.20M | 3.40M | 11.30M |
| Free cash flow | -2.90M | -5.00M | -19.20M | 23.00M | 3.20M |
Sector: Consumer Cyclical Industry: Gambling
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| INSE Inspired Entertainment Inc |
0.24 6.72% |
3.81 | 84.27 | 12.95 | 0.79 | - | 1.62 | 5.92 |
| ARLUF Aristocrat Leisure Limited |
- -% |
46.40 | 26.33 | 19.23 | 3.10 | 4.56 | 4.80 | 11.38 |
| GRKZF Greek Organization of Football Prognostics S.A |
- -% |
15.53 | 21.04 | 13.32 | 1.64 | 2.36 | 6.48 | 16.06 |
| FLUT Flutter Entertainment plc |
5.04 6.10% |
87.63 | - | 14.77 | 1.01 | 2.00 | 1.54 | 16.36 |
| EVGGF Evolution AB (publ) |
- -% |
83.11 | 14.77 | 13.93 | 8.16 | 3.41 | 6.59 | 9.66 |
Inspired Entertainment, Inc., a gaming technology company, engages in the supply of content, platform, and other products and services to regulated lottery, betting, and gaming operators worldwide. It operates in four segments: Gaming, Virtual Sports, Interactive, and Leisure. The Gaming segment supplies gaming terminals and software to betting offices, casinos, gaming halls, and high street adult gaming centers; a portfolio of games through its digital terminals under the Centurion and Super Hot Fruits names; and traditional casino games, such as roulette, blackjack, and number games. The Virtual Sports segment designs, develops, markets, and distributes ultra-high-definition sports games, including greyhounds, tennis, motor racing, cycling, cricket, speedway, golf, and dart, and other horse racing games under the V-Play Soccer, V-Play Women's Soccer, V-Play Football, V-Play Basketball, V-Play Baseball, and V-Play NFLA names. The Interactive segment provides a range of random number generated casino content from feature-rich bonus games to European-style casino free spins and table games. The Leisure segment supplies gaming terminals and amusement machines in pubs, bingo halls, and adult gaming centers, as well as family entertainment centers, bowling centers, and other entertainment venues. Inspired Entertainment, Inc. is headquartered in New York, New York.
| Name | Title | Year Born |
|---|---|---|
| Mr. A. Lorne Weil | Exec. Chairman | 1947 |
| Mr. Brooks H. Pierce | Pres & COO | 1962 |
| Mr. Stewart F. B. Baker | CFO, Principal Financial & Accounting Officer and Exec. VP | 1984 |
| Mr. Tariq Tufail | Chief Technology Officer | NA |
| Ms. Carys Damon | Exec. VP, Gen. Counsel & Corp. Sec. | 1977 |
| Ms. Colleen Stanton Kakavetsis | VP of Marketing | NA |
| Ms. Lorna Evans | VP of People & Organisational Devel. | NA |
| Mr. Stephen Robert Rogers | Chief Commercial Officer of Digital Games Division & Sr. VP of Digital Games | 1975 |
| Mr. Daniel Braun Silvers | Exec. VP & Chief Strategy Officer | 1976 |
| Mr. Lee William Gregory | Chief Commercial Officer of Gaming | 1968 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Download a free report with stock ideas and industry insights for general information.
Download Free Report Now →
Basic Materials
-0.09%
Communication Services
+0.21%
Consumer Cyclical
+1.14%
Consumer Defensive
+0.88%
Energy
-2.61%
Financial Services
+0.70%
Financials
+0.41%
Healthcare
-0.75%
Industrials
+0.35%
Real Estate
+0.57%
Technology
-1.17%
Utilities
+0.05%
Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.
Portfolio
Watchlist
Please wait processing your request...