AAPL 229.98 0.7535% MSFT 429.03 1.0481% NVDA 137.71 3.0995% GOOGL 196.0 1.6018% GOOG 197.55 1.6151% AMZN 225.94 2.3928% META 612.77 0.2405% AVGO 237.44 3.5003% TSLA 426.5 3.0641% TSM 211.5 -1.5317% LLY 725.72 -4.208% V 319.62 0.747% JPM 259.16 1.9232% UNH 509.76 -0.1626% NVO 78.69 -5.2727% WMT 91.94 0.701% LVMUY 142.08 -1.4497% XOM 112.32 0.8983% LVMHF 710.0 -0.9487% MA 524.7 0.2982%
Last update at 2025-01-17T21:00:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|
Type | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Income before tax | -27.99121M | -30.21277M | -16.23890M | -23.80218M |
Minority interest | - | - | - | - |
Net income | -24.77982M | -23.11401M | -15.67852M | -25.91428M |
Selling general administrative | 7.83M | 4.64M | 1.29M | 3.83M |
Selling and marketing expenses | - | - | - | - |
Gross profit | -28244.53500M | -28358.59100M | - | 0.69M |
Reconciled depreciation | 0.12M | 0.08M | 0.06M | 0.04M |
Ebit | -30.94928M | -28.35859M | -14.63719M | -22.28448M |
Ebitda | -30.82753M | -28.05871M | -13.74293M | -22.20450M |
Depreciation and amortization | 0.12M | 0.30M | 0.89M | 0.08M |
Non operating income net other | 2.70M | - | - | - |
Operating income | -30.94928M | -28.35859M | -14.63719M | -22.28448M |
Other operating expenses | 30.95M | 18.61M | 10.80M | 23.48M |
Interest expense | 0.25M | 2.43M | 2.44M | 1.56M |
Tax provision | - | - | - | - |
Interest income | - | - | - | - |
Net interest income | 0.25M | -2.43161M | -2.44090M | -1.56087M |
Extraordinary items | - | - | - | - |
Non recurring | - | - | - | - |
Other items | - | - | - | - |
Income tax expense | -3.21139M | -7.09876M | -0.56038M | 2.11M |
Total revenue | 2704.74M | 0.00000M | 0.00000M | 0.69M |
Total operating expenses | 30.95M | 18.61M | 10.80M | 23.48M |
Cost of revenue | 30949.28M | 28358.59M | - | - |
Total other income expense net | 2.96M | -1.85418M | -1.60171M | -1.51770M |
Discontinued operations | - | - | - | - |
Net income from continuing ops | -27.99121M | -30.21277M | -16.23890M | -23.80218M |
Net income applicable to common shares | -27.99121M | -30.21277M | -16.23890M | -23.80218M |
Preferred stock and other adjustments | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 4.55M | 21.47M | 40.24M | 4.56M | 1.31M |
Intangible assets | - | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 0.23M | 0.47M | 0.72M | 0.35M | 0.21M |
Total liab | 22.61M | 21.87M | 16.47M | 58.43M | 37.64M |
Total stockholder equity | -18.05545M | -0.40130M | 23.78M | -53.87418M | -36.33376M |
Deferred long term liab | - | - | - | - | - |
Other current liab | 7.49M | 6.86M | 13.47M | 11.08M | 0.01M |
Common stock | 0.00035M | 0.00034M | 0.00034M | 0.00024M | 0.00024M |
Capital stock | 0.00035M | 0.00034M | 0.00034M | 0.00024M | 0.00024M |
Retained earnings | -133.39693M |