
Last update at 2026-06-04T20:00:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A Look At The Fair Value Of IDEAYA Biosciences, Inc. (NASDAQ:IDYA)
Sat 10 May 25, 12:54 PMIDEAYA Biosciences, Inc. (IDYA) Partners with ATTMOS for AI-Driven Drug Discovery Platform
Wed 05 Mar 25, 07:45 PMDown -8.63% in 4 Weeks, Here's Why You Should You Buy the Dip in IDEAYA Biosciences (IDYA)
Fri 14 Feb 25, 02:35 PMIDEAYA Biosciences, Inc. (IDYA) Reports Q4 Loss
Thu 13 Feb 25, 12:15 PM| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | -58.65500M | -49.76200M | -34.49500M | -41.97500M | -34.34600M |
| Minority interest | - | - | - | - | 0.00000M |
| Net income | -54.80800M | -47.53100M | -32.26500M | -38.44200M | -34.34600M |
| Selling general administrative | 23.90M | 20.05M | 15.18M | 9.95M | 4.67M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 50.93M | 27.94M | 19.54M | - | 0.00000M |
| Reconciled depreciation | 2.10M | 1.73M | 1.38M | 1.25M | 0.89M |
| Ebit | -64.60300M | -51.99300M | -36.72500M | -45.51600M | -36.41700M |
| Ebitda | -62.50200M | -50.26800M | -35.34400M | -44.27100M | -35.53100M |
| Depreciation and amortization | 2.10M | 1.73M | 1.38M | 1.25M | 0.89M |
| Non operating income net other | 3.85M | 0.51M | 0.85M | - | - |
| Operating income | -62.50200M | -50.26800M | -35.34400M | -44.27100M | -36.41700M |
| Other operating expenses | 113.43M | 78.21M | 54.88M | 44.27M | 36.42M |
| Interest expense | 3.85M | 0.51M | 0.85M | 0.00000M | 0.00000M |
| Tax provision | - | - | - | - | - |
| Interest income | 3.85M | 0.51M | 0.85M | 2.29M | 1.99M |
| Net interest income | 3.85M | 0.51M | 0.85M | 2.29M | 1.99M |
| Extraordinary items | - | - | - | - | 0.00000M |
| Non recurring | - | - | - | - | 0.00000M |
| Other items | - | - | - | - | 0.00000M |
| Income tax expense | -3.84700M | -2.23100M | -2.23000M | -3.53300M | 2.07M |
| Total revenue | 50.93M | 27.94M | 19.54M | 0.00000M | 0.00000M |
| Total operating expenses | 113.43M | 78.21M | 54.88M | 44.27M | 36.42M |
| Cost of revenue | - | - | - | - | 0.00000M |
| Total other income expense net | 3.85M | 0.51M | 0.85M | 2.30M | 0.08M |
| Discontinued operations | - | - | - | - | 0.00000M |
| Net income from continuing ops | -58.65500M | -49.76200M | -34.49500M | -41.97500M | -34.34600M |
| Net income applicable to common shares | -58.65500M | -49.76200M | -34.49500M | -41.97500M | -34.34600M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 649.32M | 387.97M | 381.35M | 298.27M | 113.00M |
| Intangible assets | - | - | - | - | - |
| Earning assets | - | - | - | - | - |
| Other current assets | -632.60600M | 5.41M | 3.12M | 3.14M | 2.70M |
| Total liab | 28.23M | 387.97M | 381.35M | 298.27M | 113.00M |
| Total stockholder equity | 621.09M | 349.45M | 301.51M | 198.27M | 100.40M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 18.76M | 17.00M | 12.32M | 8.53M | 0.06M |
| Common stock | 0.00700M | 0.00500M | 0.00400M | 0.00300M | 0.00200M |
| Capital stock | 0.00700M | 0.00500M | 0.00400M | 0.00300M | 0.00200M |
| Retained earnings | -348.36400M | -235.40300M | -176.74800M | -126.98600M | -92.49100M |
| Other liab | - | 5.18M | 31.19M | 56.17M | 0.03M |
| Good will | - | - | - | - | - |
| Other assets | - | 0.20M | 0.40M | 0.19M | 0.12M |
| Cash | 157.02M | 68.63M | 92.05M | 72.04M | 34.07M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 27.10M | 31.72M | 45.16M | 38.64M | 6.94M |
| Current deferred revenue | - | 8.57M | 29.04M | 27.61M | 5.02M |
| Net debt | -154.14600M | -65.15000M | -86.86500M | -65.31400M | -27.29500M |
| Short term debt | 1.75M | 1.87M | 1.70M | 1.54M | 1.15M |
| Short long term debt | - | - | - | - | - |
| Short long term debt total | 2.87M | 3.48M | 5.18M | 6.72M | 6.77M |
| Other stockholder equity | 968.88M | 587.72M | 478.97M | 325.25M | 79.82M |
| Property plant equipment | - | 6.51M | 4.76M | 9.48M | 9.70M |
| Total current assets | 532.63M | 370.45M | 251.00M | 288.61M | 100.48M |
| Long term investments | 107.49M | 8.32M | 121.29M | - | 1.53M |
| Net tangible assets | - | 349.45M | 301.51M | 198.27M | 100.40M |
| Short term investments | 368.10M | 296.20M | 154.72M | 211.55M | 64.89M |
| Net receivables | 0.02M | 0.21M | 1.10M | 1.88M | - |
| Long term debt | - | - | - | - | - |
| Inventory | 532.61M | -8.31700M | -121.29300M | - | - |
| Accounts payable | 6.60M | 4.28M | 2.10M | 0.95M | 0.71M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | 0.56M | -2.87100M | -0.71200M | 0.00700M | 0.07M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | 0.00500M | 0.00400M | 0.00300M | 0.00200M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | -235.40300M | -176.74800M | -126.98600M | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 0.78M | 0.20M | 0.40M | 0.19M | 1.29M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 116.68M | 17.52M | 130.35M | 9.66M | 12.52M |
| Capital lease obligations | 2.87M | 3.48M | 5.18M | 6.72M | 6.77M |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -29.96100M | -67.02200M | -146.24300M | 2.27M | -61.47100M |
| Change to liabilities | 6.44M | 5.38M | 84.00M | -0.19500M | 0.32M |
| Total cashflows from investing activities | -33.40400M | -69.66600M | -146.24300M | 2.27M | -63.17900M |
| Net borrowings | - | - | - | - | 0.00000M |
| Total cash from financing activities | 97.17M | 145.45M | 128.75M | 50.61M | 105.38M |
| Change to operating activities | 2.17M | 3.79M | 2.29M | -0.08900M | 1.33M |
| Net income | -58.65500M | -49.76200M | -34.49500M | -41.97500M | -34.34600M |
| Change in cash | -23.41400M | 20.01M | 37.97M | 13.56M | 14.58M |
| Begin period cash flow | 92.15M | 72.14M | 34.17M | 20.61M | 6.03M |
| End period cash flow | 68.74M | 92.15M | 72.14M | 34.17M | 20.61M |
| Total cash from operating activities | -87.17500M | -55.77900M | 55.46M | -39.31300M | -27.62000M |
| Issuance of capital stock | 94.96M | 143.25M | 127.23M | 50.32M | 105.36M |
| Depreciation | 2.10M | 1.73M | 1.38M | 1.25M | 0.89M |
| Other cashflows from investing activities | - | - | - | 3.62M | -61.47100M |
| Dividends paid | - | - | - | - | 0.00000M |
| Change to inventory | - | 3.79M | 2.29M | - | 0.00000M |
| Change to account receivables | 0.89M | 0.77M | -1.87700M | -1.87700M | -1.87700M |
| Sale purchase of stock | 88.31M | 88.19M | 1.19M | 50.61M | 105.45M |
| Other cashflows from financing activities | 2.20M | 2.20M | 1.52M | 0.29M | 105.38M |
| Change to netincome | 11.63M | 8.24M | 4.17M | 1.70M | 4.19M |
| Capital expenditures | 3.44M | 2.64M | 0.49M | 1.35M | 1.71M |
| Change receivables | 0.89M | 0.77M | -1.87700M | - | - |
| Cash flows other operating | -48.88300M | -23.96500M | 83.07M | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | -23.41400M | 20.01M | 37.97M | - | - |
| Change in working capital | -41.55500M | -17.81300M | 84.41M | -0.28400M | 1.65M |
| Stock based compensation | 11.63M | 8.24M | 3.61M | 2.17M | 0.95M |
| Other non cash items | -0.69500M | 1.83M | 0.56M | -0.46700M | 4.11M |
| Free cash flow | -90.61800M | -58.42300M | 54.97M | -40.66600M | -29.32800M |
Sector: Healthcare Industry: Biotechnology
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| IDYA Ideaya Biosciences Inc |
0.82 2.89% | 29.22 | - | 4.65 | 133.82 | 5.04 | 111.48 | -19.9895 |
| NVO Novo Nordisk A/S |
1.75 4.17% | 43.75 | 41.58 | 31.15 | 2.13 | 32.99 | 2.11 | 4.70 |
| NONOF Novo Nordisk A/S |
1.78 4.22% | 44.00 | 41.06 | 31.25 | 2.08 | 33.11 | 2.11 | 4.70 |
| VRTX Vertex Pharmaceuticals Inc |
13.40 3.13% | 441.74 | 29.67 | 24.33 | 10.38 | 5.83 | 9.33 | 20.00 |
| REGN Regeneron Pharmaceuticals Inc |
9.78 1.58% | 628.73 | 29.07 | 20.12 | 7.57 | 3.82 | 6.95 | 19.42 |
IDEAYA Biosciences, Inc., a synthetic lethality-focused precision medicine oncology company, discovers and develops targeted therapeutics for patient populations selected using molecular diagnostics in the United States. The company's products in development include IDE196, a protein kinase C inhibitor that is in Phase 2/3 clinical trials for genetically defined cancers having GNAQ or GNA11 gene mutations; IDE397, a methionine adenosyltransferase 2a inhibitor that is in Phase 1/2 clinical trials for patients with solid tumors having methylthioadenosine phosphorylase gene deletions, such as non-small cell lung, bladder, gastric, and esophageal cancers; IDE161, a poly ADP-ribose glycohydrolase inhibitor that is in Phase 1 clinical trial to treat tumors with homologous recombination deficiency (HRD), and other genetic or molecular signatures; GSK101, a Pol Theta Helicase inhibitor that is in Phase 1 clinical trial for the treatment of tumors with BRCA or other homologous recombination, and HRD mutations; and Werner Helicase inhibitors for tumors with high microsatellite instability. It offers preclinical research programs focused on pharmacological inhibition; DECIPHER dual CRISPR library for synthetic lethality target and biomarker discovery; and INQUIRE chemical library and HARMONY machine-learning engines to enhance its drug discovery platform. The company has strategic alliances with GlaxoSmithKline, Pfizer Inc., Novartis International Pharmaceuticals Ltd., Amgen Inc., Gilead Sciences, Inc., Cancer Research UK, and the University of Manchester. IDEAYA Biosciences, Inc. was incorporated in 2015 and is headquartered in South San Francisco, California.
7000 Shoreline Court, South San Francisco, CA, United States, 94080
| Name | Title | Year Born |
|---|---|---|
| Mr. Yujiro S. Hata | Co-Founder, CEO, Pres & Director | 1974 |
| Mr. Paul A. Stone | Sr. VP, CFO & Principal Accounting Officer | 1964 |
| Dr. Michael A. White Ph.D. | Sr. VP & Chief Scientific Officer | 1965 |
| Dr. Jeffrey Hager Ph.D. | Co -Founder | 1964 |
| Mr. Andres Ruiz Briseno CPA | VP and Head of Bus. Operations & IR | 1986 |
| Mr. Jason S. Throne J.D., Esq. | Sr. VP, Gen. Counsel & Company Sec. | 1972 |
| Dr. Paul A. Barsanti Ph.D. | Sr. VP & Head of Drug Discovery | NA |
| Dr. Matthew Maurer M.D. | VP and Head of Medical Affairs & Clinical Oncology | NA |
| Mr. Mick O'Quigley | Sr. VP of Devel. Operations | NA |
| Dr. Darrin M. Beaupre M.D., Ph.D. | Sr. VP & Chief Medical Officer | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.