Investcorp Credit Management BDC Inc

Financial Services US ICMB

2.8995USD
-0.1705(5.55%)

Last update at 2025-05-23T16:52:00Z

Day Range

2.822.99
LowHigh

52 Week Range

2.643.80
LowHigh

Fundamentals

  • Previous Close 3.07
  • Market Cap46.51M
  • Volume46896
  • P/E Ratio-
  • Dividend Yield14.91%
  • Revenue TTM25.36M
  • Revenue Per Share TTM1.76
  • Gross Profit TTM 26.68M
  • Diluted EPS TTM-0.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax 3.53M 2.86M -2.04483M -24.51177M -14.38420M
Minority interest - - - - -
Net income 3.23M 2.59M -2.31383M -24.65648M -14.54223M
Selling general administrative 3.57M 4.15M 5.59M 4.87M 4.44M
Selling and marketing expenses - - - - -
Gross profit 7.47M -5.27620M 3.18M -40.23038M -9.66688M
Reconciled depreciation - - - - -
Ebit 3.53M -4.28619M -2.04483M -24.51177M -5.51741M
Ebitda 3.53M 9.56M -2.04483M 6.68M -5.51741M
Depreciation and amortization -18.90025M 13.85M 0.00001M 31.19M -23.30517M
Non operating income net other - - - - -
Operating income 3.53M -4.28619M -2.04483M -24.51177M -5.51741M
Other operating expenses 3.95M 4.29M 5.23M 4.40M 4.72M
Interest expense 8.41M 6.63M 7.38M 9.54M 8.87M
Tax provision 0.29M 0.27M 0.27M 0.14M 0.16M
Interest income 25.12M 23.27M 25.30M 33.11M 33.55M
Net interest income 16.71M 16.56M 17.93M 23.58M 24.68M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.29M 0.27M 0.27M 0.14M 0.16M
Total revenue 7.47M 0.07M 3.18M 34.46M 34.40M
Total operating expenses 3.95M 4.36M 5.23M 4.40M 4.72M
Cost of revenue 5.47M 5.35M 6.08M 74.69M 44.06M
Total other income expense net -9.17785M 7.14M -7.37686M -9.53575M -8.86680M
Discontinued operations - - - - -
Net income from continuing ops 3.23M 2.59M -2.31383M -24.65648M -14.54223M
Net income applicable to common shares 3.23M 2.59M -2.31383M -24.65648M -14.54223M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 231.81M 246.39M 267.68M 296.79M 336.95M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 8.06M 6.61M 6.76M -5.52858M 6.59M
Total liab 144.11M 152.88M 171.33M 188.67M 193.86M
Total stockholder equity 87.70M 93.51M 96.36M 108.12M 143.08M
Deferred long term liab - - - - 0.12M
Other current liab -6.67958M -211.81945M -3.03762M -3.49981M -26.40549M
Common stock 0.01M 0.01M 0.01M 0.01M 0.01M
Capital stock 0.01M 0.01M 0.01M 0.01M 0.01M
Retained earnings -115.64180M -110.09512M -104.31597M -92.66884M -55.32856M
Other liab - - - - 1.04M
Good will - - - - -
Other assets 8.51M -3.13562M 7.14M 5.77M 6.94M
Cash 1.09M 2.55M 5.85M 14.88M 19.71M
Cash and equivalents - - - - -
Total current liabilities 200.48M 3.98M 3.04M 3.50M 26.41M
Current deferred revenue - - -227.38960M -230.20769M -173.62092M
Net debt 134.39M 144.27M 159.58M 167.46M 145.82M
Short term debt 200.48M 211.82M 230.43M 233.71M 200.03M
Short long term debt - - - - -
Short long term debt total 135.48M 146.82M 165.43M 182.33M 165.53M
Other stockholder equity 203.33M 203.59M 200.66M 200.78M 198.40M
Property plant equipment - - - - -
Total current assets 3.18M 3.14M 14.69M 20.41M 23.62M
Long term investments 220.11M 233.68M 245.86M 270.62M 306.39M
Net tangible assets 87.70M 93.51M 96.36M 108.12M 143.08M
Short term investments - 223.04M - - -
Net receivables 2.18M 3.14M 8.85M 5.53M 3.91M
Long term debt - - - - 156.50M
Inventory - - - - -
Accounts payable 6.68M 3.98M 3.04M 3.50M 26.41M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - 0.01M 0.01M 0.01M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -220.11133M 12.70M -245.85562M -270.62171M -306.39099M
Deferred long term asset charges - - - - -
Non current assets total 220.11M 246.39M 245.86M 270.62M 306.39M
Capital lease obligations - - - - -
Long term debt total - - - - 156.50M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments - - - - -
Change to liabilities 1.55M 0.25M 0.00000M -22.27634M 9.71M
Total cashflows from investing activities - - - - -
Net borrowings -12.10000M -18.00000M -16.73055M 15.85M 47.70M
Total cash from financing activities -20.71094M -24.66348M -27.89697M 4.55M 31.93M
Change to operating activities 0.63M 0.23M 0.66M 0.97M -2.39655M
Net income 3.23M 2.59M -2.31383M -24.65648M -14.54223M
Change in cash -0.00386M -3.45013M -7.68836M -6.00262M 17.97M
Begin period cash flow 9.16M 12.61M 20.29M 26.30M 8.33M
End period cash flow 9.15M 9.16M 12.61M 20.29M 26.30M
Total cash from operating activities 20.71M 21.21M 20.21M -10.55039M -13.96256M
Issuance of capital stock 0.00000M 3.14M 1.15M 2.31M -
Depreciation - -10.72092M 2.87M 28.46M 2.63M
Other cashflows from investing activities - - - - -
Dividends paid 8.61M 8.51M 9.87M 13.52M 13.55M
Change to inventory - - - - -
Change to account receivables 0.95M 5.28M -0.19995M 0.79M 8.10M
Sale purchase of stock - - 0.00000M 54.80M -0.35857M
Other cashflows from financing activities 46.90M 181.54M 63.34M 0.00440M 102.13M
Change to netincome 13.57M 12.24M 24.78M 35.77M -12.79898M
Capital expenditures 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 3.14M 5.76M -3.36893M -21.79846M 12.60M
Stock based compensation - - - - -
Other non cash items 14.34M 23.58M 23.02M 7.45M -14.64337M
Free cash flow 20.71M 21.21M 20.21M -10.55039M -13.96256M

Peer Comparison

Sector: Financial Services Industry: Asset Management

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x)
ICMB
Investcorp Credit Management BDC Inc
-0.1705 5.55% 2.90 - - 1.76 0.57 295.29
BX
Blackstone Group Inc
-0.57 0.42% 136.36 44.45 29.85 14.38 14.06 11.73
BLK
BlackRock Inc
-4.7125 0.49% 965.19 23.92 21.23 8.04 3.78 7.54 16.86
APO
Apollo Global Management LLC Class A
0.53 0.41% 131.34 18.23 20.92 3.08 6.11 2.73 14.76
IVSXF
Investor AB (publ)
- -% 30.22 20.83 - 0.88 1.11 10.01 1.68

Reports Covered

Stock Research & News

Profile

Investcorp Credit Management BDC, Inc. is a business development company specializing in loan, mezzanine, middle market, growth capital, acquisitions, market/product expansion, organic growth, refinancings and recapitalization investments. It also selectively invests in mezzanine loans/structured equity and in the equity of portfolio companies through warrants and other instruments, in most cases taking such upside participation interests as part of a broader investment relationship. The fund typically invests in United States and Europe. Within United States, the fund seeks to invest in Midatlantic, Midwest, Northeast, Southeast, and West Coast regions. The fund primarily invests in cable and satellites; consumer services; healthcare equipment and services; industrials; information technology; telecommunication services; and utilities sectors. The fund seeks to invest between $5 million to $25 million in companies that have annual revenues of at least $50 million with EBITDA at least $15 million.

Investcorp Credit Management BDC Inc

280 Park Avenue, New York, NY, United States, 10017

Key Executives

Name Title Year Born
Mr. Michael C. Mauer Chairman & CEO 1961
Mr. Christopher Edward Jansen Pres, Treasurer & Sec. 1959
Mr. Rocco Angelo DelGuercio Chief Compliance Officer & CFO 1963
Mr. Zach Alpern Investment Professional NA
Mr. John Dibble Investment Professional NA
Mr. Andrew Muns Investment Professional NA
Mr. Branko Krmpotic Managing Director NA
Mr. Michael Charles Mauer Chairman & CEO 1961
Mr. Suhail A. Shaikh President, Director, Co-Head & Co-CIO of Private Credit 1968
Mr. Peter T. Sattelmair Chief Financial Officer 1977

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.