MSFT 453.9631 -2.6353% AAPL 228.225 -2.0409% NVDA 131.2 -2.75% GOOGL 187.56 -1.8935% GOOG 189.16 -1.8167% AMZN 196.37 -1.7118% META 522.38 -2.3023% AVGO 1714.64 -1.7224% TSLA 265.3951 0.811% TSM 187.5 -1.8582% LLY 937.8 -0.2107% V 261.56 -0.5475% JPM 207.67 -0.0626% UNH 505.78 0.9682% NVO 141.2 -1.0789% WMT 69.41 -1.4203% LVMUY 154.5 1.9667% XOM 112.96 0.9292% LVMHF 770.5 1.6491% MA 432.89 -0.173%

IAC Inc.

Communication Services US IAC

48.52USD
0.98(2.06%)

Last update at 2024-07-11T14:55:00Z

Day Range

48.1648.75
LowHigh

52 Week Range

41.3969.85
LowHigh

Fundamentals

  • Previous Close 47.54
  • Market Cap4327.96M
  • Volume50872
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA215.66M
  • Revenue TTM4210.64M
  • Revenue Per Share TTM50.77
  • Gross Profit TTM 3337.11M
  • Diluted EPS TTM-1.13

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -1526.23600M 737.41M 244.16M 494.51M 305.57M
Minority interest 22.29M -1.16900M 59.28M 513.94M 130.79M
Net income -1195.14900M 603.31M 269.73M 431.13M 246.77M
Selling general administrative 977.27M 797.45M 745.24M 888.95M 569.80M
Selling and marketing expenses 1925.75M 1354.69M 1165.46M 1629.62M 1099.49M
Gross profit 3312.58M 2392.66M 2038.39M 3629.64M 2031.90M
Reconciled depreciation 438.70M 149.85M 210.87M 180.99M 149.47M
Ebit -362.01800M -17.60600M -272.51700M 581.33M 41.13M
Ebitda -141.09900M 132.25M -70.45500M 832.39M 190.61M
Depreciation and amortization 220.92M 149.85M 202.06M 251.05M 149.47M
Non operating income net other 8.03M -465.03800M 15.86M - -
Operating income -362.01800M -17.60600M -272.51700M 581.33M 35.84M
Other operating expenses 5597.30M 3829.09M 3037.05M 4172.40M 2497.21M
Interest expense 110.17M 34.26M 16.17M 153.56M 13.06M
Tax provision -331.08700M 140.83M -59.01900M -49.30900M 13.00M
Interest income 24.92M 1.35M 7.19M 54.46M 78.47M
Net interest income -110.16500M -34.26400M -16.16600M -153.56300M -109.32700M
Extraordinary items - - - - 9.19M
Non recurring - - - - -
Other items - - - - -
Income tax expense -331.08700M 140.83M -45.70700M -49.30900M 13.20M
Total revenue 5235.28M 3699.63M 2764.54M 4757.06M 2533.05M
Total operating expenses 3674.60M 2522.11M 2310.91M 3044.98M 1996.06M
Cost of revenue 1922.70M 1306.97M 726.14M 1127.42M 501.15M
Total other income expense net -1164.21800M 755.02M 516.68M -86.82200M 273.67M
Discontinued operations -2.21100M 0.51M -366.07000M -1.83100M -1.83100M
Net income from continuing ops -1195.14900M 276.05M 553.91M 543.82M 757.75M
Net income applicable to common shares 361.95M 277.72M 128.56M 22.89M 626.96M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 10371.18M 10393.64M 12614.32M 9161.71M 8332.83M
Intangible assets 874.71M 1170.04M 1414.89M 394.99M 578.47M
Earning assets - - - - -
Other current assets 248.96M 296.56M 267.17M 22.41M 48.92M
Total liab 3582.80M 3793.87M 4840.85M 1778.79M 4389.98M
Total stockholder equity 6077.86M 5931.61M 7180.99M 6597.57M 2928.04M
Deferred long term liab - 32.63M 130.26M 17.21M 6.20M
Other current liab 603.40M 759.76M 834.29M 183.99M 502.00M
Common stock 0.00900M 0.00900M 0.00900M 0.09M 0.28M
Capital stock 0.00900M 0.00900M 0.00900M 0.09M 0.28M
Retained earnings 0.92M -265.01900M 910.91M 694.04M 1689.92M
Other liab - 175.27M 293.60M 83.03M 62.85M
Good will 3024.27M 3030.17M 3514.89M 1660.10M 2854.46M
Other assets 0.00000M 150.81M 1037.84M 2730.91M 100.64M
Cash 1305.98M 1417.39M 2118.73M 3366.18M 3139.30M
Cash and equivalents - - - - -
Total current liabilities 950.49M 1079.99M 1607.66M 750.90M 1007.60M
Current deferred revenue 143.45M 157.12M 540.20M 137.66M 397.49M
Net debt 1186.41M 632.37M -42.49300M -2653.89900M -3.97300M
Short term debt 98.13M 30.00M 30.00M 340.41M 13.75M
Short long term debt 30.00M 30.00M 30.00M - 13.75M
Short long term debt total 2492.40M 2049.76M 2076.24M 712.28M 3135.32M
Other stockholder equity 6087.87M 6209.76M 6265.67M 5909.61M 1374.19M
Property plant equipment - 176.14M 163.26M 107.80M 444.02M
Total current assets 2240.59M 2561.14M 3098.89M 4119.32M 3706.99M
Long term investments 3303.07M 2495.90M 2977.28M 2157.80M 353.05M
Net tangible assets - -3065.98800M -3386.20200M -2678.45900M 568.01M
Short term investments 149.00M 239.37M 19.79M 224.98M 19.99M
Net receivables 536.65M 607.81M 693.21M 257.67M 307.64M
Long term debt 1993.15M 2019.76M 3829.42M 3534.71M 3121.57M
Inventory - - 30.71M 248.09M 191.14M
Accounts payable 105.51M 133.10M 203.17M 88.85M 94.36M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - 0.99M 7.93M 1.04M -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -10.94200M -13.13300M 4.40M -6.17000M -136.34900M
Additional paid in capital - - - - -
Common stock total equity - 0.29M 0.28M 0.09M 0.28M
Preferred stock total equity - - - - -
Retained earnings total equity - -7782.56800M -8144.51400M -8491.12600M -
Treasury stock - -482.04900M - - -10309.61200M
Accumulated amortization - - - - -
Non currrent assets other -750.92300M 549.50M 651.95M 501.98M 133.64M
Deferred long term asset charges - - - - -
Non current assets total 8130.58M 7832.50M 9515.42M 5042.39M 4625.84M
Capital lease obligations - - - - -
Long term debt total - 3835.73M 3829.42M 3534.71M 3121.57M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -494.80800M 200.71M -9.11500M -329.52900M 333.60M
Change to liabilities -473.66400M 455.90M 41.07M 29.02M 80.59M
Total cashflows from investing activities -71.70200M -939.82500M -3922.13100M -421.86800M -173.44000M
Net borrowings -100.44600M 951.81M 586.48M -16.25000M -5.44900M
Total cash from financing activities -112.65100M 1409.31M 4351.92M 399.83M -197.73800M
Change to operating activities -54.92300M -61.19000M -4.00200M 10.61M -29.80200M
Net income -1195.14900M 596.58M 289.87M 543.82M 292.37M
Change in cash -695.79500M -1355.24600M 2636.38M 1006.67M 126.90M
Begin period cash flow 2121.86M 3477.11M 840.73M 2133.68M 759.94M
End period cash flow 1426.07M 2121.86M 3477.11M 3140.36M 886.84M
Total cash from operating activities -82.79100M 136.95M 154.58M 937.94M 369.44M
Issuance of capital stock 34.70M 0.00000M 1557.90M - 0.00000M
Depreciation 438.70M 149.85M 195.66M 180.99M 149.47M
Other cashflows from investing activities -22.57700M -859.85400M -4834.06000M -63.55700M 64.50M
Dividends paid - - -649.25400M 29.18M 105.13M
Change to inventory - -61.19000M -0.54700M -17.66100M -29.80200M
Change to account receivables -66.70600M -156.97100M -131.70300M -91.43500M -52.13100M
Sale purchase of stock -93.46700M -35.40300M -63.67400M -273.25800M -169.94100M
Other cashflows from financing activities 10.82M 1664.72M 3684.05M 1021.87M -183.98800M
Change to netincome 180.93M 116.54M 147.59M 122.84M 143.78M
Capital expenditures 139.75M 90.21M 60.73M 136.65M 54.68M
Change receivables -6.66900M -34.02100M -24.21300M - -34.82800M
Cash flows other operating 415.25M 304.12M 544.20M - 614.83M
Exchange rate changes - - - - -
Cash and cash equivalents changes -235.18700M 83.78M -1345.73300M - 501.89M
Change in working capital -387.30000M -111.37800M -112.57100M -32.88700M -5.61100M
Stock based compensation 123.48M 79.49M 189.00M 240.79M 148.41M
Other non cash items 1275.24M -712.81100M -389.01600M 85.33M -223.96900M
Free cash flow -222.54400M 46.74M 93.86M 801.29M 314.75M

Peer Comparison

Sector: Communication Services Industry: Internet Content & Information

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
IAC
IAC Inc.
0.98 2.06% 48.52 - 96.15 0.95 0.68 1.08 4.74
GOOGL
Alphabet Inc Class A
-3.62 1.89% 187.56 26.81 23.20 6.41 6.92 6.14 19.27
GOOG
Alphabet Inc Class C
-3.5 1.82% 189.16 27.01 23.42 6.41 6.99 6.14 19.27
META
Meta Platforms Inc.
-12.31 2.30% 522.38 27.55 25.32 9.67 8.52 9.46 21.61
TCTZF
Tencent Holdings Ltd
0.12 0.25% 48.47 13.50 14.64 0.64 3.44 0.64 1.54

Reports Covered

Stock Research & News

Profile

IAC Inc., together with its subsidiaries, operates as a media and internet company worldwide. The company publishes original and engaging digital content in the form of articles, illustrations, and videos and images across entertainment, food, home, beauty, travel, health, family, luxury, and fashion areas; and magazines related to women and lifestyle. It also operates a digital marketplace that connects home service professionals with consumers for repairing, remodeling, cleaning, landscaping, maintenance, and enhancement services under the Angi Ads, Angi Leads, and Angi Services brands. In addition, the company operates websites that offer general search services and information, including Ask.com, a search site with a variety of fresh and contemporary content; Reference.com that offers content across select vertical categories; Consumersearch.com, which offers content designed to simplify the product research process; and Shopping.net, a vertical shopping search site that contains a mix of search services and/or content targeted to various user or segment demographics, as well as offers direct-to-consumer downloadable desktop applications. Further, it offers Care.com, an online destination for families to connect with caregivers for their children, aging parents, pets, and homes; develops and provides subscription mobile applications across the communication, language, weather, business, health, and lifestyle verticals; a technology driven staffing platform for flexible W-2 work under the Bluecrew name; a platform to connect healthcare professionals with job opportunities under the Vivian Health name; The Daily Beast, a website dedicated to news, commentary, culture, and entertainment that publishes original reporting and opinion; and production and producer services for feature films for sale and distribution through theatrical releases and video-on-demand services. The company was formerly known as IAC/InterActiveCorp. The company is headquartered in New York, New York.

IAC Inc.

555 West 18Th Street, New York, NY, United States, 10011

Key Executives

Name Title Year Born
Mr. Barry Diller Chairman & Sr. Exec. 1942
Mr. Joseph M. Levin CEO & Director 1979
Ms. Kendall Handler Exec. VP, Chief Legal Officer & Sec. 1985
Mr. Glenn Howard Schiffman Exec. VP & CFO of Fanatics 1970
Mr. Mark J. Stein Chief Strategy Officer & Exec. VP 1968
Mr. Christopher P. Halpin Exec. VP & CFO NA
Mr. Mark Schneider Sr. VP of Fin. & Investor Relations NA
Ms. Valerie Combs Sr. VP & Head of Communications NA
Ms. Joanne Hawkins Sr. VP & Deputy Gen. Counsel 1961
Ms. Kathleen Barrett Chief Exec. Officer of Mosaic Group NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.