AU
UK
CA
NZ
IND
US
Last update at 2026-06-04T15:40:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Is GrowGeneration Corp. (GRWG) the Worst Vertical Farming and Hydroponic Stock to Buy?
Tue 08 Apr 25, 10:02 PMIs GrowGeneration Corp. (GRWG) the Cheapest Stock Insiders Are Buying In March?
Fri 28 Mar 25, 05:36 PMIs GrowGeneration Corp. (GRWG) the Best Cannabis Stock to Buy According to Billionaires?
Fri 28 Mar 25, 01:51 PM7 Cannabis Stocks to Sell as the Industry Faces Legal Uncertainty in 2024
Mon 29 Jan 24, 11:30 AMWeekly Roundup on the Cannabis Sector & Psychedelic Sector
Mon 08 Aug 22, 11:00 AM| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -23.85500M | -49.35200M | -46.46400M | -166.63200M | 15.23M |
| Minority interest | - | - | - | - | - |
| Net income | -24.04600M | -49.51000M | -46.49600M | -163.74700M | 12.79M |
| Selling general administrative | 26.27M | 66.34M | 28.00M | 91.44M | 90.64M |
| Selling and marketing expenses | - | 2.00M | 1.80M | - | - |
| Gross profit | 31.98M | 43.72M | 61.26M | 70.26M | 118.24M |
| Reconciled depreciation | 11.29M | 19.44M | 16.45M | 17.13M | 12.60M |
| Ebit | -24.31400M | -49.28200M | -46.36700M | -38.30700M | 15.00M |
| Ebitda | -13.01900M | -29.84600M | -29.76000M | -19.91100M | 27.87M |
| Depreciation and amortization | 11.29M | 19.44M | 16.61M | 18.40M | 12.87M |
| Non operating income net other | - | - | - | 1.24M | 0.23M |
| Operating income | -24.31400M | -51.97200M | -49.84400M | -38.30700M | 15.00M |
| Other operating expenses | 186.06M | 240.84M | 275.73M | 316.47M | 407.49M |
| Interest expense | 0.00000M | 0.07M | 0.10M | 0.02M | 0.04M |
| Tax provision | 0.19M | 0.16M | -0.15500M | -2.88500M | 2.44M |
| Interest income | 1.73M | 2.70M | 0.39M | 0.58M | 0.49M |
| Net interest income | 1.73M | 2.63M | 0.38M | 0.56M | 0.44M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | 129.57M | - |
| Other items | - | - | - | - | - |
| Income tax expense | 0.19M | 0.16M | 0.03M | -2.88500M | 2.44M |
| Total revenue | 161.74M | 188.87M | 225.88M | 278.17M | 422.49M |
| Total operating expenses | 56.29M | 95.69M | 111.10M | 108.57M | 103.24M |
| Cost of revenue | 129.76M | 145.14M | 164.62M | 207.90M | 304.25M |
| Total other income expense net | 0.46M | 2.62M | 3.38M | -128.32500M | 0.23M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | -24.04600M | -49.51000M | -34.17100M | -163.74700M | 12.79M |
| Net income applicable to common shares | - | - | - | -163.74700M | 12.79M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 147.04M | 174.35M | 298.83M | 293.44M | 459.34M |
| Intangible assets | 3.33M | 8.78M | 16.18M | 30.88M | 48.40M |
| Earning assets | - | - | - | - | - |
| Other current assets | 7.73M | 8.04M | 8.49M | 6.46M | 16.12M |
| Total liab | 49.54M | 54.26M | 125.44M | 77.05M | 88.05M |
| Total stockholder equity | 97.50M | 120.09M | 173.40M | 216.40M | 371.29M |
| Deferred long term liab | - | - | - | - | 2.36M |
| Other current liab | 6.67M | 5.01M | 5.88M | 7.55M | 11.41M |
| Common stock | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M |
| Capital stock | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M |
| Retained earnings | -279.68900M | -255.64300M | -200.09900M | -153.60300M | 10.14M |
| Other liab | - | - | - | 0.59M | 2.36M |
| Good will | 2.08M | 1.60M | 7.53M | 15.98M | 125.40M |
| Other assets | - | - | - | 0.80M | 0.80M |
| Cash | 30.41M | 27.47M | 29.76M | 40.05M | 41.37M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 25.98M | 24.27M | 30.93M | 35.79M | 47.08M |
| Current deferred revenue | 4.01M | 2.40M | 5.36M | 4.34M | 11.69M |
| Net debt | -0.92900M | 9.56M | 12.71M | 8.79M | 4.19M |
| Short term debt | 6.46M | 7.40M | 8.02M | 8.18M | 6.95M |
| Short long term debt | - | - | - | 0.05M | 0.09M |
| Short long term debt total | 29.48M | 37.03M | 42.47M | 48.84M | 45.56M |
| Other stockholder equity | 377.13M | 375.68M | 373.43M | 369.94M | 361.09M |
| Property plant equipment | - | - | - | 28.67M | 67.85M |
| Total current assets | 103.75M | 113.21M | 147.45M | 170.68M | 216.89M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | - | - | 216.40M | 197.49M |
| Short term investments | 15.66M | 28.98M | 35.21M | 31.85M | 39.79M |
| Net receivables | 11.18M | 8.42M | 9.09M | 9.55M | 8.18M |
| Long term debt | - | - | - | - | 0.07M |
| Inventory | 38.78M | 40.30M | 64.91M | 77.09M | 105.57M |
| Accounts payable | 8.78M | 8.15M | 11.67M | 15.73M | 17.03M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | - | - | - | - |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | 0.06M | 0.06M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | -153.60300M | 10.14M |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 1.04M | 0.81M | 0.84M | 0.80M | 0.80M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 43.29M | 61.14M | 151.38M | 122.76M | 242.45M |
| Capital lease obligations | 29.48M | 37.03M | 42.47M | 48.79M | 45.40M |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | 14.12M | 5.73M | -44.10500M | 7.94M | -39.79300M |
| Change to liabilities | - | - | - | -6.12800M | 9.65M |
| Total cashflows from investing activities | 12.60M | 5.73M | -11.40500M | -11.57300M | -139.31700M |
| Net borrowings | 0.00000M | 0.00000M | -0.05000M | -0.10800M | -0.08300M |
| Total cash from financing activities | -0.22000M | -6.21300M | -0.31300M | -1.69300M | -2.38200M |
| Change to operating activities | - | - | - | 7.98M | -3.10800M |
| Net income | -24.04600M | -49.51000M | -46.49600M | -163.74700M | 12.79M |
| Change in cash | 2.94M | -2.28600M | -10.29700M | -1.31800M | -136.54000M |
| Begin period cash flow | 27.47M | 29.76M | 40.05M | 41.37M | 177.91M |
| End period cash flow | 30.41M | 27.47M | 29.76M | 40.05M | 41.37M |
| Total cash from operating activities | -9.44700M | -1.79900M | 1.42M | 11.95M | 5.16M |
| Issuance of capital stock | - | 0.00000M | 0.00000M | 0.03M | 2.09M |
| Depreciation | 11.29M | 19.44M | 16.61M | 17.13M | 12.60M |
| Other cashflows from investing activities | 0.03M | 0.15M | 0.27M | 0.61M | - |
| Dividends paid | - | - | - | - | -4.39100M |
| Change to inventory | 0.20M | 24.56M | 13.77M | 32.89M | -34.69000M |
| Change to account receivables | -3.19500M | 0.83M | -0.30000M | -3.10600M | -1.08700M |
| Sale purchase of stock | -0.22000M | -6.03700M | -0.26300M | - | -4.39100M |
| Other cashflows from financing activities | -0.22000M | -0.17600M | -0.26300M | -1.61800M | 4.39M |
| Change to netincome | - | - | - | 132.74M | 9.01M |
| Capital expenditures | 0.54M | 1.98M | 6.70M | 12.90M | 18.74M |
| Change receivables | - | - | - | -3.10600M | -1.08700M |
| Cash flows other operating | - | - | - | 2.16M | -1.53100M |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | -1.31800M | -136.54000M |
| Change in working capital | 1.25M | 19.68M | 12.74M | 25.82M | -29.23800M |
| Stock based compensation | 1.51M | 2.42M | 3.17M | 4.97M | 6.58M |
| Other non cash items | 0.54M | 6.18M | 15.39M | 130.14M | 0.82M |
| Free cash flow | -9.98300M | -3.77700M | -5.27700M | -0.94800M | -13.58100M |
Sector: Consumer Cyclical Industry: Specialty Retail
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| GRWG GrowGeneration Corp |
0.10 5.90% | 1.71 | - | 42.73 | 0.44 | 0.73 | 0.34 | -1.543 |
| ORLY O’Reilly Automotive Inc |
0.12 0.13% | 87.50 | 25.08 | 25.45 | 4.02 | 210.18 | 4.50 | 19.67 |
| ANCTF Alimentation Couchen Tard Inc A |
0.50 0.87% | 57.94 | 20.11 | 18.21 | 0.74 | 3.42 | 0.92 | 10.32 |
| TSCO Tractor Supply Company |
0.20 0.69% | 29.34 | 27.47 | 23.81 | 1.82 | 12.29 | 2.13 | 16.60 |
| CASY Caseys General Stores Inc |
-14.49 1.87% | 759.70 | 44.85 | 39.84 | 1.71 | 7.50 | 1.84 | 22.43 |
GrowGeneration Corp., through its subsidiaries, operates as a developer, marketer, retailer, and distributor of products for both indoor and outdoor hydroponic and organic gardening in the United States. It operates in two segments, Cultivation and Gardening, and Storage Solutions. The company sells hydroponic and organic gardening related products, including nutrients, additives, growing media, lighting, environmental control systems, and other products for indoor and outdoor cultivation through hydroponic retail locations, commercial sales, wholesale, and an online platform at growgeneration.com under the Charcoir, Drip Hydro, Power Si, Ion lights, The Harvest Company, Viagrow, and other brands. It also provides customized storage solutions, such as high-density mobile storage systems, and static shelving, as well as other accessories such as desks, lockers, safes, and secured storage; and various services, including site surveys, floor plan designs, capacity analysis, seismic calculations, permitting, and installation under the Mobile Media or MMI brand for agriculture, retail, warehousing, office and administrative, food service, hospitality, golf and country clubs, and other markets. The company was formerly known as Easylife Corp. GrowGeneration Corp. was founded in 2008 and is based in Greenwood Village, Colorado.
5619 DTC Parkway, Greenwood Village, CO, United States, 80111
| Name | Title | Year Born |
|---|---|---|
| Mr. Darren Lampert | Co-Founder, CEO & Director | 1961 |
| Mr. Michael Salaman | Co-Founder, Pres & Director | 1961 |
| Mr. Greg Sanders | Chief Financial Officer | NA |
| Mr. Son Nguyen | Chief Information Officer | NA |
| John Evans | Head of Investor Relations | NA |
| Mr. Stephen Kozey | Gen. Counsel | NA |
| Mr. Robert L. Nardelli | Sr. Strategic Advisor to CEO & Board of Directors | 1948 |
| Mr. Mike Goldman | Sr. VP of Retail Operations & Loss Prevention | NA |
| Ms. Rebecca Haluska | Sr. VP of Purchasing | NA |
| Mr. Keith Harrington | Sr. VP of Bus. Devel. | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Please wait processing your request...