0
Signin
countryflagUS

18889881171

AAPL 169.89 0.5147% MSFT 399.04 -2.4495% GOOG 157.95 -1.9553% GOOGL 156.0 -1.9669% AMZN 173.67 -1.6535% NVDA 826.32 3.7087% META 441.38 -10.5613% TSLA 170.18 4.9652% TSM 136.58 2.7149% LLY 724.87 -1.0011% V 275.16 0.0509% AVGO 1294.42 2.9917% JPM 193.37 0.1502% UNH 493.86 1.3462% NVO 125.79 -0.2933% WMT 60.21 0.5679% LVMUY 167.91 -2.1618% XOM 121.35 0.2478% LVMHF 837.0 -2.6461% MA 462.11 -0.0843%

Grab Holdings Ltd

Technology US GRAB

3.5USD
0.02(0.57%)

Last update at 2024-04-25T20:07:00Z

Day Range

3.473.53
LowHigh

52 Week Range

2.654.03
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Income before tax -1734.00000M -3552.00000M -2743.00000M -3981.00000M
Minority interest 57.00M 106.00M 137.00M 241.00M
Net income -1740.00000M -3555.00000M -2745.00000M -3988.00000M
Selling general administrative 647.00M 545.00M 326.00M 304.00M
Selling and marketing expenses 279.00M 240.00M 151.00M 238.00M
Gross profit 77.00M -395.00000M -494.00000M -2165.00000M
Reconciled depreciation 150.00M 345.00M 387.00M 647.00M
Ebit -1315.00000M -1555.00000M -1298.00000M -3010.00000M
Ebitda -1173.00000M -1832.00000M -786.00000M -2203.00000M
Depreciation and amortization 142.00M -277.00000M 512.00M 807.00M
Non operating income net other - - - -
Operating income -1315.00000M -1555.00000M -1298.00000M -3010.00000M
Other operating expenses 2748.00M 2200.00M 1679.00M 2093.00M
Interest expense 353.00M 1701.00M 1433.00M 1053.00M
Tax provision 6.00M 3.00M 2.00M 7.00M
Interest income - 65.00M 42.00M 76.00M
Net interest income -353.00000M -1989.00000M -1391.00000M -977.00000M
Extraordinary items - - - -
Non recurring - - - -
Other items - - - -
Income tax expense 6.00M 3.00M 2.00M 7.00M
Total revenue 1433.00M 675.00M 469.00M -845.00000M
Total operating expenses 1392.00M 1130.00M 716.00M 773.00M
Cost of revenue 1356.00M 1070.00M 963.00M 1320.00M
Total other income expense net -419.00000M -1997.00000M -1445.00000M -971.00000M
Discontinued operations - - - -
Net income from continuing ops -1740.00000M -3555.00000M 49385333.00M 83708515.00M
Net income applicable to common shares -1683.00000M -3449.00000M -392.99967M -3747.00000M
Preferred stock and other adjustments - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 9170.00M 11178.00M 5442.00M 5024.00M
Intangible assets 97.00M 28.00M 257.00M 499.00M
Earning assets - - - -
Other current assets 182.00M 23.00M 238.00M 246.00M
Total liab 2513.00M 3159.00M 11736.00M 9248.00M
Total stockholder equity 6603.00M 8019.00M -6399.00000M -4291.00000M
Deferred long term liab - - - -
Other current liab 38.00M 706.00M 574.00M 523.00M
Common stock 22278.00M 8019.00M 140.00M 79.00M
Capital stock 22278.00M 0.00000M 0.00000M 0.00000M
Retained earnings -16277.00000M -14402.00000M -10490.00000M -7982.00000M
Other liab 168.00M 102.00M 496.07M 25.00M
Good will 807.00M 647.00M 656.00M 681.00M
Other assets 237.00M 132.00M 500.00M 5.00M
Cash 1952.00M 4838.00M 2004.00M 1372.00M
Cash and equivalents - - - -
Total current liabilities 1097.00M 1026.00M 836.00M 783.00M
Current deferred revenue 9.00M 9.00M 13.00M -
Net debt -587.00000M -2663.00000M -1753.00000M -1027.00000M
Short term debt 117.00M 144.00M 140.00M 161.00M
Short long term debt 117.00M 122.00M 121.00M 133.00M
Short long term debt total 1365.00M 2175.00M 251.00M 345.00M
Other stockholder equity 6657.00M 21815.00M 140.00M 79.00M
Property plant equipment 492.00M 441.00M 384.00M 534.00M
Total current assets 5688.00M 8675.00M 3755.00M 3140.00M
Long term investments 1849.00M 1255.00M 386.00M 165.00M
Net tangible assets 5699.00M 7058.00M 5.00M -5471.00000M
Short term investments 3134.00M 3240.00M 1298.00M 1243.00M
Net receivables 372.00M 288.00M 212.00M 274.00M
Long term debt 1248.00M 1930.00M 91.00M 163.00M
Inventory 48.00M 4.00M 3.00M 5.00M
Accounts payable 933.00M 167.00M 109.00M 99.00M
Total permanent equity - - - -
Noncontrolling interest in consolidated entity - - - -
Temporary equity redeemable noncontrolling interests - - - -
Accumulated other comprehensive income 602.00M 606.00M 3951.00M 3612.00M
Additional paid in capital - - - -
Common stock total equity - - 0.00304M -
Preferred stock total equity - - - -
Retained earnings total equity - - -130.99989M -
Treasury stock - - - -
Accumulated amortization - - - -
Non currrent assets other 217.00M 127.00M 4.00M 5.00M
Deferred long term asset charges - - - -
Non current assets total 3482.00M 2503.00M 1687.00M 1884.00M
Capital lease obligations 186.00M 123.00M 39.00M 49.00M
Long term debt total - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments -1062.00000M -2725.00000M -318.00000M 393.00M
Change to liabilities 131.00M 137.00M 42.00M 181.00M
Total cashflows from investing activities -1062.00000M -2757.00000M -1500.00000M 393.00M
Net borrowings -945.00000M 1780.00M -0.53436M -97.00000M
Total cash from financing activities -1122.00000M 6566.00M 1578.00M 1951.00M
Change to operating activities - -83.00000M -0.55407M -83.00000M
Net income -1734.00000M -3552.00000M -2743.00000M -3981.00000M
Change in cash -3060.00000M 2834.00M 632.00M 244.00M
Begin period cash flow 4838.00M 2004.00M 1372.00M 1128.00M
End period cash flow 1778.00M 4838.00M 2004.00M 1372.00M
Total cash from operating activities -819.00000M -938.00000M -643.00000M -2112.00000M
Issuance of capital stock 0.00000M 463.00M 1389.00M 1938.00M
Depreciation 150.00M 345.00M 387.00M 647.00M
Other cashflows from investing activities 55.00M 28.00M -1500.00000M -20.00000M
Dividends paid 0.00000M 0.00000M 0.00000M 0.00000M
Change to inventory 6.00M -1.00000M 2.00M 2.00M
Change to account receivables -160.00000M -181.00000M 31.00M -75.00000M
Sale purchase of stock - - 502.00M -
Other cashflows from financing activities -68.00000M 6766.00M 1385.00M 1721.00M
Change to netincome 758.00M 2294.00M 392.38M 880.00M
Capital expenditures 74.00M 85.00M 40.00M 140.00M
Change receivables - - - -
Cash flows other operating - - - -
Exchange rate changes - - - -
Cash and cash equivalents changes - - - -
Change in working capital -44.00000M -128.00000M 75.00M 108.00M
Stock based compensation 412.00M 357.00M 54.00M 34.00M
Other non cash items 397.00M 1989.00M 1437.00M 971.00M
Free cash flow -893.00000M -1023.00000M -683.00000M -2252.00000M

Fundamentals

  • Previous Close 3.48
  • Market Cap12714.00M
  • Volume14312507
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-537.69997M
  • Revenue TTM2208.00M
  • Revenue Per Share TTM0.57
  • Gross Profit TTM 77.00M
  • Diluted EPS TTM-0.22

Peer Comparison

Sector: Technology Industry: Software - Application

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
GRAB
Grab Holdings Ltd		 0.02 0.57% 3.50 - - 5.76 1.96 3.77 -14.2506
CRM
Salesforce.com Inc		 -3.05 1.10% 273.14 100.89 27.47 7.42 4.34 7.44 26.81
SAPGF
SAP SE		 -7.146 3.80% 180.85 76.28 22.88 5.61 3.84 5.59 26.18
SAP
SAP SE ADR		 -2.98 1.58% 185.09 75.80 22.37 5.62 3.75 5.51 25.79
INTU
Intuit Inc		 -9.1 1.43% 626.39 67.36 37.59 11.69 10.14 11.97 41.27

Reports Covered

Stock Research & News

View All

Profile

Grab Holdings Limited engages in the provision of superapps in Cambodia, Indonesia, Malaysia, Myanmar, the Philippines, Singapore, Thailand, and Vietnam. The company offers its Grab ecosystem, a single platform with superapps for driver- and merchant-partners and consumers, that allows access to mobility, delivery, digital financial services, and enterprise sector offerings. The company is headquartered in Singapore.

Grab Holdings Ltd

3 Media Close, Singapore, Singapore, 138498

Key Executives

Name Title Year Born
Mr. Ping Yeow Tan Co-Founder, Chairman & CEO 1982
Mr. Ming-Hokng Maa Pres 1977
Ms. Hooi Ling Tan Co-Founder & Director 1984
Mr. Peter Oey Chief Financial Officer 1971
Mr. Alexander Charles Hungate Chief Operating Officer 1967
Mr. Suthen Thomas Paradatheth Group Chief Technology Officer NA
Vivian Tong Head of US Investor Relations NA
Mr. Christopher W. Betts Gen. Counsel NA
Ms. Chin Yin Ong Chief People Officer 1975
Andrew Chan Managing Director of Transport NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).