CA
NZ
UK
AU
IND
US
…
Grab Holdings Limited operates the Grab superapp in Cambodia, Indonesia, Malaysia, Myanmar, the Philippines, Singapore, Thailand, and Vietnam. The company offers delivery services on its platform, such as GrabFood, a food ordering and delivery booking service; Dine-Out for table reservations; GrabMart, a goods ordering and delivery booking service; GrabAds, an online advertising solution; GrabExpress, a package delivery booking service; Grab for Business platform, a unified management portal for corporate clients. It also provides GrabKios, a network of agents; GrabCar, which enables a private hire driver-partner to register with Grab and accept bookings through its driver-partner application; and GrabTaxi, which enables a taxi driver-partner to register with Grab and accept bookings through the Grab driver-partner application. In addition, the company offers JustGrab, which enables consumers to book a private car or a traditional taxi; GrabBike, a motorcycle ride-hailing offering; three-wheel vehicles for culturally localized modes; carpooling shared mobility options; GrabRentals, which facilitates vehicle rental for its driver-partners; GrabPay, a digital payments solution; and GrabCoins, a loyalty platform. Further, it provides GrabFin for financial services comprising digital and offline lending, PayLater services, white goods financing, receivables factoring, and working capital loans; GrabInsure, aprotection for rides and package deliveries, personal accident insurance, income protection insurance, critical illness insurance, vehicle insurance, and travel insurance; GrabLink, a payment gateway and acquiring service; Digibank Savings Account, a digital banking deposit account. Additionally, the company offers GX Bank debit cards; GXS FlexiCard, a fee-based credit card; and mapping services, autonomous vehicle services, and last-mile delivery infrastructure. Grab Holdings Limited was founded in 2012 and is headquartered in Singapore, Singapore.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Grab Holdings is a Southeast Asia superapp offering ride-hailing, food delivery, logistics and digital financial services across multiple markets. Long-term growth may be supported by rising digital adoption and expansion of fintech and delivery services, and investors may find the company attractive because it appears positioned to capture higher-margin financial products and benefit from network effects.
Key risks include sustained unprofitability and ongoing capital needs, intense regional competition, and regulatory and operational exposure in ride-hailing and payments.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 269.00M | -95.00M | -466.00M | -1734.00M | -3552.00M |
| Minority interest | 68.00M | 53.00M | 51.00M | 57.00M | 106.00M |
| Net income | 268.00M | -105.00M | -434.00M | -1740.00M | -3555.00M |
| Selling general administrative | 459.00M | 512.00M | 550.00M | 647.00M | 545.00M |
| Selling and marketing expenses | 367.00M | 324.00M | 293.00M | 279.00M | 240.00M |
| Gross profit | 1456.00M | 1174.00M | 860.00M | 77.00M | -395.00M |
| Reconciled depreciation | 177.00M | 147.00M | 148.00M | 150.00M | 345.00M |
| Ebit | 202.00M | -54.00M | -367.00M | -1315.00M | -1555.00M |
| Ebitda | 379.00M | 93.00M | -222.00M | -1173.00M | -1832.00M |
| Depreciation and amortization | 177.00M | 147.00M | 145.00M | 142.00M | -277.00M |
| Operating income | 202.00M | -168.00M | -519.00M | -1315.00M | -1555.00M |
| Other operating expenses | 3168.00M | 2965.00M | 2878.00M | 2748.00M | 2200.00M |
| Interest expense | 71.00M | 41.00M | 99.00M | 353.00M | 1701.00M |
| Tax provision | 69.00M | 63.00M | 21.00M | 6.00M | 3.00M |
| Interest income | 167.00M | 187.00M | 197.00M | - | 65.00M |
| Net interest income | 127.00M | 146.00M | -48.00M | -353.00M | -1989.00M |
| Income tax expense | 69.00M | 63.00M | 19.00M | 6.00M | 3.00M |
| Total revenue | 3370.00M | 2797.00M | 2359.00M | 1433.00M | 675.00M |
| Total operating expenses | 1254.00M | 1342.00M | 1379.00M | 1392.00M | 1130.00M |
| Cost of revenue | 1914.00M | 1623.00M | 1499.00M | 1356.00M | 1070.00M |
| Total other income expense net | 67.00M | 73.00M | 53.00M | -419.00M | -1997.00M |
| Net income from continuing ops | 200.00M | -158.00M | -887.00M | -1740.00M | -3555.00M |
| Net income applicable to common shares | - | - | - | -1683.00M | -3449.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 11983.00M | 9295.00M | 8792.00M | 9170.00M | 11178.00M |
| Intangible assets | 1057.00M | 130.00M | 109.00M | 97.00M | 28.00M |
| Other current assets | 189.00M | 229.00M | 208.00M | 182.00M | 23.00M |
| Total liab | 5226.00M | 2944.00M | 2324.00M | 2513.00M | 3159.00M |
| Total stockholder equity | 6728.00M | 6399.00M | 6449.00M | 6603.00M | 8019.00M |
| Other current liab | 1691.00M | 940.00M | 47.00M | 38.00M | 706.00M |
| Common stock | 23861.00M | 23549.00M | 22669.00M | 22278.00M | 8019.00M |
| Capital stock | 0.00M | 0.00M | 22669.00M | 22278.00M | 0.00M |
| Retained earnings | -17470.00M | -17347.00M | -16764.00M | -16277.00M | -14402.00M |
| Other liab | - | - | - | 168.00M | 102.00M |
| Good will | 902.00M | 845.00M | 807.00M | 807.00M | 647.00M |
| Other assets | - | - | - | 237.00M | 132.00M |
| Cash | 3433.00M | 2964.00M | 3138.00M | 1952.00M | 4838.00M |
| Total current liabilities | 4627.00M | 2592.00M | 1478.00M | 1097.00M | 1026.00M |
| Current deferred revenue | - | 1227.00M | 381.00M | 9.00M | 9.00M |
| Net debt | -1380.00M | -2600.00M | -2345.00M | -587.00M | -2663.00M |
| Short term debt | 1680.00M | 123.00M | 125.00M | 117.00M | 144.00M |
| Short long term debt | 1631.00M | 90.00M | 87.00M | 117.00M | 122.00M |
| Short long term debt total | 2053.00M | 364.00M | 793.00M | 1365.00M | 2175.00M |
| Other stockholder equity | - | 23941.00M | 474.00M | 6657.00M | 21815.00M |
| Property plant equipment | - | - | - | 492.00M | 441.00M |
| Total current assets | 8080.00M | 6566.00M | 5768.00M | 5688.00M | 8675.00M |
| Long term investments | 1332.00M | 896.00M | 1290.00M | 1849.00M | 1255.00M |
| Net tangible assets | - | - | - | 5699.00M | 7058.00M |
| Short term investments | 3371.00M | 2665.00M | 1905.00M | 3134.00M | 3240.00M |
| Net receivables | 1000.00M | 649.00M | 468.00M | 372.00M | 288.00M |
| Long term debt | 188.00M | 116.00M | 544.00M | 1248.00M | 1930.00M |
| Inventory | 87.00M | 59.00M | 49.00M | 48.00M | 4.00M |
| Accounts payable | 1256.00M | 208.00M | 925.00M | 933.00M | 167.00M |
| Accumulated other comprehensive income | 337.00M | 197.00M | 70.00M | 602.00M | 606.00M |
| Non currrent assets other | 263.00M | 224.00M | 196.00M | 217.00M | 127.00M |
| Non current assets total | 3903.00M | 2729.00M | 3024.00M | 3482.00M | 2503.00M |
| Capital lease obligations | 234.00M | 158.00M | 162.00M | 186.00M | 123.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | -609.00M | -231.00M | 2062.00M | -1062.00M | -2725.00M |
| Change to liabilities | - | - | - | 131.00M | 137.00M |
| Total cashflows from investing activities | -964.00M | -231.00M | 1871.00M | -1062.00M | -2757.00M |
| Net borrowings | 1381.00M | -561.00M | -688.00M | -945.00M | 1780.00M |
| Total cash from financing activities | 1125.00M | -771.00M | -770.00M | -1122.00M | 6566.00M |
| Change to operating activities | - | - | - | - | -83.00M |
| Net income | 268.00M | -105.00M | -434.00M | -1734.00M | -3552.00M |
| Change in cash | 1330.00M | -174.00M | 1186.00M | -3060.00M | 2834.00M |
| Begin period cash flow | 2103.00M | 3138.00M | 1952.00M | 4838.00M | 2004.00M |
| End period cash flow | 3433.00M | 2964.00M | 3138.00M | 1778.00M | 4838.00M |
| Total cash from operating activities | 231.00M | 852.00M | 86.00M | -819.00M | -938.00M |
| Issuance of capital stock | - | - | 0.00M | 0.00M | 463.00M |
| Depreciation | 177.00M | 147.00M | 145.00M | 150.00M | 345.00M |
| Other cashflows from investing activities | -767.00M | -131.00M | 1942.00M | 55.00M | 28.00M |
| Dividends paid | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Change to inventory | -9.00M | -9.00M | -1.00M | 6.00M | -1.00M |
| Change to account receivables | -701.00M | -97.00M | -11.00M | -160.00M | -181.00M |
| Sale purchase of stock | -274.00M | -226.00M | 0.00M | - | - |
| Other cashflows from financing activities | -6.00M | 16.00M | -82.00M | -68.00M | 6766.00M |
| Change to netincome | - | - | - | 758.00M | 2294.00M |
| Capital expenditures | 97.00M | 77.00M | 71.00M | 74.00M | 85.00M |
| Change in working capital | -431.00M | 443.00M | 146.00M | -44.00M | -128.00M |
| Stock based compensation | 241.00M | 279.00M | 304.00M | 412.00M | 357.00M |
| Other non cash items | -24.00M | 88.00M | -75.00M | 397.00M | 1989.00M |
| Free cash flow | 134.00M | 775.00M | 15.00M | -893.00M | -1023.00M |
Sector: Technology Industry: Software - Application
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| GRAB Grab Holdings Ltd |
0.26 9.09% |
3.12 | 68.00 | 45.66 | 4.96 | 2.57 | 3.71 | 24.20 |
| SAP SAP SE ADR |
-3.31 1.42% |
230.31 | 28.16 | 22.42 | 6.52 | 4.85 | 5.60 | 16.61 |
| CRM Salesforce.com Inc |
-3.98 1.76% |
222.20 | 23.41 | 15.55 | 4.79 | 5.56 | 5.55 | 14.88 |
| SAPGF SAP SE |
-3.03 1.29% |
232.00 | 76.28 | 22.88 | 5.61 | 3.84 | 5.59 | 26.18 |
| SHOP Shopify Inc |
-13.65 8.74% |
142.57 | 90.18 | 53.19 | 12.70 | 13.17 | 12.23 | 67.86 |
Grab Holdings Limited operates the Grab superapp in Cambodia, Indonesia, Malaysia, Myanmar, the Philippines, Singapore, Thailand, and Vietnam. The company offers delivery services on its platform, such as GrabFood, a food ordering and delivery booking service; Dine-Out for table reservations; GrabMart, a goods ordering and delivery booking service; GrabAds, an online advertising solution; GrabExpress, a package delivery booking service; Grab for Business platform, a unified management portal for corporate clients. It also provides GrabKios, a network of agents; GrabCar, which enables a private hire driver-partner to register with Grab and accept bookings through its driver-partner application; and GrabTaxi, which enables a taxi driver-partner to register with Grab and accept bookings through the Grab driver-partner application. In addition, the company offers JustGrab, which enables consumers to book a private car or a traditional taxi; GrabBike, a motorcycle ride-hailing offering; three-wheel vehicles for culturally localized modes; carpooling shared mobility options; GrabRentals, which facilitates vehicle rental for its driver-partners; GrabPay, a digital payments solution; and GrabCoins, a loyalty platform. Further, it provides GrabFin for financial services comprising digital and offline lending, PayLater services, white goods financing, receivables factoring, and working capital loans; GrabInsure, aprotection for rides and package deliveries, personal accident insurance, income protection insurance, critical illness insurance, vehicle insurance, and travel insurance; GrabLink, a payment gateway and acquiring service; Digibank Savings Account, a digital banking deposit account. Additionally, the company offers GX Bank debit cards; GXS FlexiCard, a fee-based credit card; and mapping services, autonomous vehicle services, and last-mile delivery infrastructure. Grab Holdings Limited was founded in 2012 and is headquartered in Singapore, Singapore.
3 Media Close, No. 01-03/06, Singapore, Singapore, 138498
65 8557 3978 64
12012
| Name | Title | Year Born |
|---|---|---|
| Mr. Ping Yeow Tan | Co-Founder, Chairman & CEO | 1982 |
| Mr. Ming-Hokng Maa | Pres | 1977 |
| Ms. Hooi Ling Tan | Co-Founder & Director | 1984 |
| Mr. Peter Oey | Chief Financial Officer | 1971 |
| Mr. Alexander Charles Hungate | Chief Operating Officer | 1967 |
| Mr. Suthen Thomas Paradatheth | Group Chief Technology Officer | NA |
| Vivian Tong | Head of US Investor Relations | NA |
| Mr. Christopher W. Betts | Gen. Counsel | NA |
| Ms. Chin Yin Ong | Chief People Officer | 1975 |
| Andrew Chan | Managing Director of Transport | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Download a free report with stock ideas and industry insights for general information.
Download Free Report Now →
Basic Materials
-0.39%
Communication Services
+0.40%
Consumer Cyclical
-0.20%
Consumer Defensive
-0.56%
Energy
-0.45%
Financial Services
-0.09%
Financials
+0.11%
Healthcare
+0.40%
Industrials
+0.34%
Real Estate
-0.14%
Technology
+0.88%
Utilities
+0.11%
Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.
Portfolio
Watchlist
Please wait processing your request...