0
Signin
countryflagUS

18889881171

MSFT 414.2 2.0901% AAPL 220.11 -0.3621% NVDA 108.1 1.5309% GOOGL 148.66 -0.0336% GOOG 150.01 0.3143% AMZN 179.55 2.366% META 504.79 0.0% AVGO 148.21 5.2478% TSLA 226.17 4.5776% TSM 162.43 -0.215% LLY 901.25 -0.7729% V 285.34 -0.0945% JPM 205.56 -5.1889% UNH 599.03 0.8298% NVO 129.78 -1.6147% WMT 78.81 1.9007% LVMUY 135.45 -0.7401% XOM 110.82 -3.6432% LVMHF 676.0 -1.0402% MA 488.02 0.1909%

Gaming & Leisure Properties

Real Estate US GLPI

52.34USD
0.23(0.44%)

Last update at 2024-09-11T00:00:00Z

Day Range

52.0252.59
LowHigh

52 Week Range

41.8049.18
LowHigh

Fundamentals

  • Previous Close 52.11
  • Market Cap12122.52M
  • Volume1191670
  • P/E Ratio16.48
  • Dividend Yield6.81%
  • EBITDA1333.47M
  • Revenue TTM1461.14M
  • Revenue Per Share TTM5.48
  • Gross Profit TTM 1255.74M
  • Diluted EPS TTM2.71

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Income before tax 757.37M 720.34M 562.43M 509.59M 395.64M
Minority interest -20.59300M -18.63200M 0.04M 0.00000M -
Net income 734.28M 684.65M 534.05M 505.71M 390.88M
Selling general administrative 56.45M 51.32M 61.24M 68.57M 65.48M
Selling and marketing expenses - - - - -
Gross profit 1142.96M 1262.64M 1125.92M 1067.43M 1036.34M
Reconciled depreciation 270.41M 254.55M 252.05M 243.00M 258.97M
Ebit 1080.05M 1029.91M 841.77M 809.27M 717.42M
Ebitda 1356.47M 1222.18M 1056.65M 999.42M 971.61M
Depreciation and amortization 276.42M 192.27M 214.88M 190.15M 254.19M
Non operating income net other - -0.28400M 3.70M -17.54400M -321.77800M
Operating income 1080.05M 1029.91M 841.77M 809.27M 717.42M
Other operating expenses 373.90M 345.95M 396.33M 385.28M 423.05M
Interest expense 323.39M 309.29M 283.04M 282.14M 301.52M
Tax provision 1.66M 17.05M 28.34M 3.88M 4.76M
Interest income 8.09M 1.91M 0.20M 0.57M 0.76M
Net interest income -308.96300M -307.38600M -282.84000M -281.57300M -300.76400M
Extraordinary items - - - - -
Non recurring - 3.30M - - -
Other items - - - - -
Income tax expense 2.00M 17.05M 28.34M 3.88M 4.76M
Total revenue 1440.39M 1311.68M 1216.35M 1153.16M 1153.47M
Total operating expenses 62.91M 296.90M 305.90M 299.55M 305.91M
Cost of revenue 297.43M 49.05M 90.43M 85.74M 117.14M
Total other income expense net -322.68200M -309.57500M -279.34000M -299.68600M -321.77800M
Discontinued operations - - - - -
Net income from continuing ops 737.70M 703.28M 534.09M 505.71M 390.88M
Net income applicable to common shares - 684.65M 534.05M 505.71M 390.88M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 11806.66M 10930.39M 10690.45M 9034.37M 8434.30M
Intangible assets 639.27M 652.82M 668.68M 617.86M 9.58M
Earning assets - - - - -
Other current assets -683.98300M - 77.73M 63.55M 4.23M
Total liab 7297.70M 6812.29M 7300.31M 6359.35M 6360.05M
Total stockholder equity 4156.90M 3777.96M 3185.01M 2675.02M 2074.24M
Deferred long term liab - - - 333.42M 328.49M
Other current liab 88.32M -146.71800M -90.21400M -73.52500M 35.70M
Common stock 2.71M 2.61M 2.47M 2.33M 2.15M
Capital stock 2.71M 2.61M 2.47M 2.33M 2.15M
Retained earnings -1897.91300M -1798.21600M -1771.40200M -1612.09600M -1887.28500M
Other liab - 352.46M 362.86M 373.40M 355.42M
Good will - - - 0.00000M 16.07M
Other assets 10287.15M 6050.85M 9101.06M 8467.30M 344.23M
Cash 683.98M 239.08M 724.60M 486.45M 26.82M
Cash and equivalents - - - - -
Total current liabilities 382.47M 420.37M 476.89M 412.11M 411.19M
Current deferred revenue 284.89M 324.77M 329.07M 333.06M 328.49M
Net debt 6194.68M 6125.14M 6065.03M 5420.44M 5895.11M
Short term debt 2.24M 235.76M 237.25M 152.20M 46.00M
Short long term debt - - - - 46.00M
Short long term debt total 6878.66M 6364.23M 6789.63M 5906.89M 5921.93M
Other stockholder equity 6052.11M 5573.57M 4953.94M 4284.79M 3959.38M
Property plant equipment - 7707.94M 12.98M 80.62M 7100.56M
Total current assets 2746.62M 2142.28M 2003.99M 550.00M 334.74M
Long term investments - - 0.00000M - -
Net tangible assets - 3777.96M 3185.01M 2675.02M 2048.60M
Short term investments - 1903.19M 7777.55M - -
Net receivables 2062.64M 1903.19M 1201.67M - 303.68M
Long term debt 6627.55M 6128.47M 6552.37M 5753.83M 5736.97M
Inventory 683.98M - - - -
Accounts payable 7.01M 6.56M 0.78M 0.38M 1.01M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - 340.14M 205.13M - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.00000M - - -96.49600M -172.20200M
Additional paid in capital - - - - -
Common stock total equity - 2.61M 2.47M 2.33M 2.15M
Preferred stock total equity - - - - -
Retained earnings total equity - -1798.21600M -1771.40200M -1612.09600M -1887.28500M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 8224.51M 7954.04M 7152.98M 36.88M 34.49M
Deferred long term asset charges - - - - -
Non current assets total 9060.03M 8788.11M 8686.46M 8484.37M 8099.56M
Capital lease obligations 251.11M 235.76M 237.25M 153.06M 184.96M
Long term debt total - 6128.47M 6552.37M - 5737.96M
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments -642.82100M -354.48800M -1030.83400M -9.48700M -2.81700M
Change to liabilities - -1.53600M 1.17M 11.24M -1.50500M
Total cashflows from investing activities - -354.48800M -1030.83400M -9.48700M -2.81700M
Net borrowings - -858.96000M 424.50M 3.86M 1358.85M
Total cash from financing activities 86.35M -1051.15000M 443.07M 63.17M -746.44500M
Change to operating activities - 10.49M 3.08M 5.87M 6.38M
Net income 733.85M 703.28M 534.09M 505.71M 390.88M
Change in cash 444.90M -485.51200M 238.14M 459.63M 1.04M
Begin period cash flow 239.08M 724.60M 486.45M 26.82M 25.78M
End period cash flow 683.98M 239.08M 724.60M 486.45M 26.82M
Total cash from operating activities 1009.37M 920.13M 803.78M 428.08M 750.30M
Issuance of capital stock 445.63M 611.26M 662.34M 320.87M -
Depreciation 276.42M 254.55M 252.05M 243.00M 258.97M
Other cashflows from investing activities - 19.66M -527.16300M 0.01M 0.20M
Dividends paid -833.98000M 770.86M 633.90M 230.52M 589.13M
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock -13.44200M -20.66400M 795.01M 2076.38M -9.05800M
Other cashflows from financing activities -41.51500M 379.50M -16.98500M -42.68100M 1320.63M
Change to netincome - -47.05400M 0.41M -2.82500M -0.09200M
Capital expenditures 47.44M 24.02M 16.20M 3.60M 3.02M
Change receivables - - - - -
Cash flows other operating - 5.20M 10.13M -344.12800M 6.07M
Exchange rate changes - - - - -
Cash and cash equivalents changes - -485.51200M 216.01M 481.76M 1.04M
Change in working capital 0.32M 10.24M 3.08M 4.62M 4.87M
Stock based compensation 22.87M 20.43M 16.83M 20.00M 16.20M
Other non cash items 550.40M -68.37400M -7.58900M -345.70100M 80.14M
Free cash flow 961.93M 896.10M 787.58M 424.47M 747.28M

Peer Comparison

Sector: Real Estate Industry: REIT - Specialty

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
GLPI
Gaming & Leisure Properties		 0.23 0.44% 52.34 16.48 13.12 8.10 2.81 12.40 13.16
AMT
American Tower Corp		 4.30 1.80% 242.83 145.45 43.10 8.90 21.71 12.94 27.44
EQIX
Equinix Inc		 32.98 3.96% 864.78 76.95 63.29 9.32 5.79 10.70 25.99
CCI
Crown Castle		 2.40 2.04% 119.94 32.08 28.57 7.02 7.44 11.06 19.02
DLR
Digital Realty Trust Inc		 7.42 4.97% 156.76 46.75 98.04 7.73 2.30 10.89 19.17

Reports Covered

Stock Research & News

View All

Profile

GLPI is engaged in the business of acquiring, financing, and owning real estate property to be leased to gaming operators in triple-net lease arrangements, pursuant to which the tenant is responsible for all facility maintenance, insurance required in connection with the leased properties and the business conducted on the leased properties, taxes levied on or with respect to the leased properties and all utilities and other services necessary or appropriate for the leased properties and the business conducted on the leased properties.

Gaming & Leisure Properties

845 Berkshire Boulevard, Wyomissing, PA, United States, 19610-1247

Key Executives

Name Title Year Born
Mr. Peter M. Carlino Chairman, Pres & CEO 1946
Ms. Desiree A. Burke CFO & Treasurer 1965
Mr. Brandon John Moore COO, Gen. Counsel & Sec. 1975
Mr. Matthew J. Demchyk CFA Sr. VP & Chief Investment Officer 1982
Mr. Steven L. Ladany Sr. VP & Chief Devel. Officer 1981
Ms. Kara Smith Sr. VP, ICR, LLC NA
Mr. Brad Cohen Sr. Managing Director, ICR, LLC NA
Mr. Peter M. Carlino Chairman of the Board & CEO 1946
Mr. Brandon John Moore COO, General Counsel & Secretary 1975
Mr. Matthew R. Demchyk CFA Senior VP & Chief Investment Officer 1982

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.