…
Gogoro Inc., together with its subsidiaries, engages in the research, development, manufacture, sale, and distribution of electric scooters and bikes, and components in Taiwan, India, and internationally. The company offers consulting services; battery swapping services, including the Swap & Go battery swapping platform that delivers full power to electric-powered four-wheelers; scooter sharing; and after-sale services. It also provides battery swapping technology in the form of hardware, software, and services, which consists of Gogoro Smart Batteries, GoStation, cloud-based service and battery management systems, Smartscooter, and related components and kits. Gogoro Inc. was founded in 2011 and is based in Taipei, Taiwan.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Gogoro Inc designs and sells electric two-wheelers and operates a battery-swapping energy network, licensing its platform and supplying scooters and battery services to consumers and partners in dense urban markets. Long-term growth drivers include expansion of swap-station coverage, recurring subscription revenue from battery-as-a-service and potential partner or license deployments in new cities. Investors may find the company attractive for its integrated hardware-software-network model that appears positioned to benefit from urban electrification trends.
Material risks include the capital intensity and execution risk of scaling swap infrastructure, competition from established OEMs and alternative charging technologies, regulatory changes in key markets and uncertainty around long-term profitability.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -80.80M | -122.75M | -76.04M | -98.91M | -67.36M |
| Net income | -80.80M | -122.75M | -76.04M | -98.91M | -70.33M |
| Selling general administrative | 60.42M | 31.86M | 44.44M | 70.97M | 33.95M |
| Selling and marketing expenses | - | 44.06M | 50.98M | 60.27M | 53.85M |
| Gross profit | 23.43M | 7.93M | 50.94M | 57.71M | 61.09M |
| Reconciled depreciation | 90.93M | 97.01M | 95.12M | 94.81M | 94.82M |
| Ebit | -63.82M | -108.62M | -64.11M | -89.18M | -55.30M |
| Ebitda | 27.15M | -11.61M | 34.26M | 5.63M | 39.51M |
| Depreciation and amortization | 90.97M | 97.01M | 98.38M | 94.81M | 94.82M |
| Operating income | -63.82M | -141.62M | -88.37M | -89.18M | -55.30M |
| Other operating expenses | 345.30M | 452.26M | 438.22M | 677.94M | 413.82M |
| Interest expense | 12.72M | 14.13M | 11.93M | 9.73M | 11.09M |
| Tax provision | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Interest income | 1.84M | 3.08M | 2.85M | 2.87M | 0.62M |
| Net interest income | -12.79M | -10.95M | -9.38M | -9.73M | -10.46M |
| Income tax expense | - | -0.49M | 98.21M | 0.00M | 2.96M |
| Total revenue | 281.48M | 310.64M | 349.85M | 382.83M | 366.01M |
| Total operating expenses | 87.25M | 149.55M | 139.31M | 352.83M | 108.89M |
| Cost of revenue | 258.05M | 302.71M | 298.91M | 325.11M | 304.92M |
| Total other income expense net | -16.98M | 18.86M | 12.34M | -9.73M | -12.06M |
| Net income from continuing ops | -79.97M | -122.75M | -61.86M | -98.91M | -67.36M |
| Net income applicable to common shares | - | - | - | -98.91M | -67.36M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 599.96M | 700.43M | 834.23M | 873.42M | 844.40M |
| Intangible assets | - | - | - | - | 1.36M |
| Other current assets | 12.71M | 23.73M | 22.01M | 17.45M | 1.11M |
| Total liab | 493.33M | 523.89M | 585.54M | 574.45M | 720.69M |
| Total stockholder equity | 108.24M | 176.54M | 248.69M | 298.97M | 123.71M |
| Other current liab | 55.38M | 72.03M | 77.44M | 95.85M | 159.31M |
| Common stock | 0.03M | 0.03M | 0.02M | 0.02M | 0.01M |
| Capital stock | 0.03M | 0.03M | 0.02M | 0.02M | 85.73M |
| Retained earnings | -629.54M | -548.73M | -425.98M | -349.94M | -116.61M |
| Other liab | - | - | - | 24.11M | 28.67M |
| Other assets | - | -2.90M | 0.00M | 11.46M | 4.34M |
| Cash | 70.57M | 117.15M | 173.88M | 236.10M | 217.43M |
| Total current liabilities | 171.94M | 225.63M | 214.05M | 247.05M | 480.54M |
| Current deferred revenue | 9.77M | 11.87M | 11.61M | 12.96M | 18.75M |
| Net debt | 317.69M | 276.03M | 266.42M | 166.55M | 243.63M |
| Short term debt | 93.39M | 112.46M | 86.89M | 99.36M | 249.59M |
| Short long term debt | 83.36M | 103.02M | 75.59M | 87.98M | 238.43M |
| Short long term debt total | 388.26M | 393.18M | 440.31M | 402.65M | 461.06M |
| Other stockholder equity | 737.54M | 734.46M | 669.91M | 643.47M | 154.59M |
| Property plant equipment | - | - | - | 464.06M | 479.66M |
| Total current assets | 130.85M | 202.82M | 266.14M | 397.90M | 358.03M |
| Long term investments | 16.38M | 16.12M | 17.74M | - | 1.01M |
| Net tangible assets | - | - | - | 298.97M | 122.36M |
| Short term investments | - | - | - | - | 28.73M |
| Net receivables | 18.69M | 16.98M | 17.14M | 16.14M | 33.05M |
| Long term debt | 277.60M | 253.75M | 334.58M | 293.19M | 195.88M |
| Inventory | 28.88M | 44.97M | 53.11M | 114.70M | 73.14M |
| Accounts payable | 13.40M | 29.27M | 38.12M | 38.88M | 52.89M |
| Accumulated other comprehensive income | -0.62M | -9.22M | 4.73M | 5.42M | - |
| Non currrent assets other | 7.34M | 7.93M | 18.06M | 11.46M | 0.59M |
| Non current assets total | 469.10M | 497.60M | 568.09M | 475.52M | 486.37M |
| Capital lease obligations | 27.31M | 36.41M | 30.14M | 21.47M | 26.74M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -128.72M | -119.97M | -101.10M | 84.14M |
| Change to liabilities | - | - | - | -20.17M | 28.60M |
| Total cashflows from investing activities | -56.86M | -128.72M | -136.63M | -101.10M | -41.52M |
| Net borrowings | -23.01M | -40.99M | 15.21M | -32.76M | 68.87M |
| Total cash from financing activities | -22.61M | 33.81M | 15.15M | 186.40M | 61.76M |
| Change to operating activities | - | - | - | -11.33M | -5.76M |
| Net income | -80.80M | -122.75M | -76.04M | -98.91M | -67.36M |
| Change in cash | -46.57M | -56.74M | -62.22M | 18.67M | 98.39M |
| Begin period cash flow | 117.15M | 173.88M | 236.10M | 217.43M | 119.04M |
| End period cash flow | 70.57M | 117.15M | 173.88M | 236.10M | 217.43M |
| Total cash from operating activities | 31.12M | 9.85M | 59.09M | -64.79M | 80.79M |
| Issuance of capital stock | 0.00M | 75.00M | -32.15M | 294.82M | - |
| Depreciation | 90.97M | 97.01M | 98.38M | 94.81M | 94.82M |
| Other cashflows from investing activities | 5.44M | -4.30M | -0.46M | -0.15M | -0.32M |
| Dividends paid | - | 0.00M | 0.00M | -2.09M | -7.00M |
| Change to inventory | 20.52M | 3.77M | 21.71M | -44.61M | 21.20M |
| Change to account receivables | -1.61M | -0.31M | -1.48M | -0.04M | -3.67M |
| Sale purchase of stock | - | 0.00M | 0.00M | -106.06M | - |
| Other cashflows from financing activities | -13.31M | -0.19M | -12.70M | 205.85M | 123.63M |
| Change to netincome | - | - | - | 15.46M | 12.96M |
| Capital expenditures | 60.86M | 124.50M | 117.82M | 123.27M | 128.41M |
| Change in working capital | -2.68M | -9.07M | 18.55M | -76.15M | 40.38M |
| Stock based compensation | 2.31M | 11.64M | 26.32M | 37.91M | 5.04M |
| Other non cash items | 23.63M | 33.02M | -8.12M | -22.45M | 17.91M |
| Free cash flow | -29.74M | -114.65M | -58.72M | -188.06M | -47.61M |
Sector: Consumer Cyclical Industry: Auto Manufacturers
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| GGR Gogoro Inc |
-0.05 1.82% |
2.70 | - | - | 0.19 | 0.46 | 1.18 | 6.20 |
| TSLA Tesla Inc |
13.86 4.03% |
357.55 | 333.25 | 149.25 | 13.59 | 16.32 | 13.42 | 115.59 |
| TM Toyota Motor Corporation ADR |
-1.92 0.88% |
216.19 | 8.55 | 11.15 | 0.00 | 0.95 | 1.28 | 7.65 |
| TOYOF Toyota Motor Corp |
-0.31 1.43% |
21.39 | 8.26 | 11.49 | 0.00 | 0.98 | 1.28 | 7.65 |
| BYDDY BYD Co Ltd ADR |
0.06 0.64% |
9.45 | 27.15 | 20.49 | 0.18 | 3.56 | 1.12 | 7.45 |
Gogoro Inc., together with its subsidiaries, engages in the research, development, manufacture, sale, and distribution of electric scooters and bikes, and components in Taiwan, India, and internationally. The company offers consulting services; battery swapping services, including the Swap & Go battery swapping platform that delivers full power to electric-powered four-wheelers; scooter sharing; and after-sale services. It also provides battery swapping technology in the form of hardware, software, and services, which consists of Gogoro Smart Batteries, GoStation, cloud-based service and battery management systems, Smartscooter, and related components and kits. Gogoro Inc. was founded in 2011 and is based in Taipei, Taiwan.
| Name | Title | Year Born |
|---|---|---|
| Mr. Hok-Sum Luke | Founder, CEO & Chairman | 1971 |
| Mr. Bruce Aitken | Chief Financial Officer | 1970 |
| Mr. Pass Liao | Chief Operating Officer | NA |
| Mr. Ming-I Peng | Chief Product Officer | 1969 |
| Mr. Alan Pan | Chief Revenue Officer | NA |
| Mr. Hok-Sum Luke | Founder, CEO & Chairman | 1972 |
| Mr. Bruce Morrison Aitken | Chief Financial Officer | 1971 |
| Mr. Pass Liao | Chief Operating Officer | 1975 |
| Mr. Ming-I Peng | Chief Product Officer | 1970 |
| Mr. Alan Pan | Chief Revenue Officer | 1976 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.