Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

Exelon Corporation

Utilities US EXC

44.445USD
-0.635(1.41%)

Last update at 2026-06-04T18:10:00Z

Day Range

44.1545.16
LowHigh

52 Week Range

40.6450.65
LowHigh

Fundamentals

  • Previous Close 45.08
  • Market Cap47475.33M
  • Volume4044346
  • P/E Ratio17.00
  • Dividend Yield-%
  • EBITDA8142.00M
  • Revenue TTM24258.00M
  • Revenue Per Share TTM23.99
  • Gross Profit TTM 10414.00M
  • Diluted EPS TTM2.73

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 3291.00M 2667.00M 2702.00M 2403.00M 1654.00M
Minority interest - 0.00000M 0.00000M -1.00000M 123.00M
Net income 2768.00M 2460.00M 2328.00M 2170.00M 1706.00M
Selling general administrative - - - 1390.00M 1766.00M
Selling and marketing expenses - - - - -
Gross profit 6773.00M 9405.00M 8927.00M 8032.00M 7006.00M
Reconciled depreciation 3046.00M 2918.00M 2786.00M 3533.00M 7573.00M
Ebit 5144.00M 4581.00M 4431.00M 3315.00M 2682.00M
Ebitda 8787.00M 8175.00M 7937.00M 7385.00M 9377.00M
Depreciation and amortization 3643.00M 3594.00M 3506.00M 4070.00M 6695.00M
Non operating income net other - - - 535.00M 1047.00M
Operating income 5144.00M 4319.00M 4023.00M 3315.00M 2682.00M
Other operating expenses 19114.00M 18709.00M 17704.00M 15761.00M 15256.00M
Interest expense 2127.00M 1914.00M 1729.00M 1447.00M 1289.00M
Tax provision 523.00M 207.00M 374.00M 349.00M 370.00M
Interest income - - - - -
Net interest income -2127.00000M -1914.00000M -1729.00000M -1447.00000M -1571.00000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 523.00M 207.00M 374.00M 349.00M 38.00M
Total revenue 24258.00M 23028.00M 21727.00M 19078.00M 17938.00M
Total operating expenses 1629.00M 5086.00M 4904.00M 4715.00M 4324.00M
Cost of revenue 17485.00M 13623.00M 12800.00M 11046.00M 10932.00M
Total other income expense net -1853.00000M -1652.00000M -1321.00000M -912.00000M -1028.00000M
Discontinued operations - - - 117.00M 213.00M
Net income from continuing ops 2768.00M 2460.00M 2328.00M 2054.00M 1715.00M
Net income applicable to common shares - - - 2170.00M 1706.00M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 116570.00M 107784.00M 101546.00M 95349.00M 133013.00M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 2445.00M 3420.00M 2688.00M 2047.00M 1683.00M
Total liab 87772.00M 80863.00M 75791.00M 70605.00M 98218.00M
Total stockholder equity 28798.00M 26921.00M 25755.00M 24744.00M 34393.00M
Deferred long term liab - - - 8037.00M 14194.00M
Other current liab 3855.00M 2637.00M 2811.00M 2831.00M 10242.00M
Common stock 22106.00M 21338.00M 21114.00M 20908.00M 20324.00M
Capital stock 22106.00M 21338.00M 21114.00M 20908.00M 20324.00M
Retained earnings 7577.00M 6426.00M 5490.00M 4597.00M 16942.00M
Other liab - - - 24066.00M 46393.00M
Good will 6630.00M 6630.00M 6630.00M 6630.00M 6630.00M
Other assets - - - 12026.00M 27717.00M
Cash 1151.00M 357.00M 445.00M 407.00M 672.00M
Cash and equivalents - - - - -
Total current liabilities 10331.00M 9611.00M 9591.00M 10611.00M 16111.00M
Current deferred revenue 5.00M 451.00M 8.00M 10.00M 89.00M
Net debt 49402.00M 46292.00M 43563.00M 39643.00M 33868.00M
Short term debt 2750.00M 3312.00M 3926.00M 4388.00M 3401.00M
Short long term debt 2277.00M 3312.00M 3926.00M 4388.00M 6703.00M
Short long term debt total 50553.00M 46649.00M 44008.00M 40050.00M 34540.00M
Other stockholder equity -123.00000M -123.00000M -123.00000M -123.00000M -123.00000M
Property plant equipment - - - 69076.00M 84219.00M
Total current assets 9546.00M 8384.00M 7777.00M 7336.00M 13957.00M
Long term investments 312.00M 290.00M 251.00M 232.00M 16381.00M
Net tangible assets - - - 24744.00M 34393.00M
Short term investments - - 12.00M - 16131.00M
Net receivables 5082.00M 3754.00M 3361.00M 3561.00M 2865.00M
Long term debt 47803.00M 43337.00M 40082.00M 35662.00M 35324.00M
Inventory 868.00M 853.00M 801.00M 755.00M 581.00M
Accounts payable 3721.00M 2994.00M 2846.00M 3382.00M 2379.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - 402.00M
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -762.00000M -720.00000M -726.00000M -638.00000M -2750.00000M
Additional paid in capital - - - - -
Common stock total equity - - - 20908.00M 20324.00M
Preferred stock total equity - - - - -
Retained earnings total equity - - - 4597.00M 16942.00M
Treasury stock - - - -123.00000M -123.00000M
Accumulated amortization - - - - -
Non currrent assets other 10959.00M 14298.00M 7968.00M 7054.00M 39394.00M
Deferred long term asset charges - - - - -
Non current assets total 107024.00M 99400.00M 93769.00M 88013.00M 119056.00M
Capital lease obligations - - - - -
Long term debt total - - - 35272.00M 35324.00M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -7042.00000M -7375.00000M -6990.00000M 3761.00M
Change to liabilities - - - 1314.00M 767.00M
Total cashflows from investing activities -8525.00000M -7042.00000M - -6990.00000M -3317.00000M
Net borrowings 3517.00M 2753.00M - 5022.00M 3140.00M
Total cash from financing activities 2533.00M 1311.00M 2683.00M 1591.00M 758.00M
Change to operating activities - - - -1638.00000M -5488.00000M
Net income 2768.00M 2460.00M 2328.00M 2171.00M 1829.00M
Change in cash 262.00M -162.00000M 11.00M -529.00000M 453.00M
Begin period cash flow 939.00M 1101.00M 1090.00M 1619.00M 1166.00M
End period cash flow 1201.00M 939.00M 1101.00M 1090.00M 1619.00M
Total cash from operating activities 6254.00M 5569.00M 4703.00M 4870.00M 3012.00M
Issuance of capital stock 691.00M 148.00M 140.00M 563.00M 0.00000M
Depreciation 3643.00M 2918.00M 2786.00M 3533.00M 6434.00M
Other cashflows from investing activities 4.00M 55.00M - 16.00M 903.00M
Dividends paid 1617.00M 1524.00M 1433.00M 1334.00M 1497.00M
Change to inventory -22.00000M -56.00000M -45.00000M -121.00000M -141.00000M
Change to account receivables -1691.00000M -644.00000M -37.00000M -1222.00000M -703.00000M
Sale purchase of stock - - 6266.00M 36.00M -805.00000M
Other cashflows from financing activities -94.00000M -109.00000M -114.00000M 5935.00M 4245.00M
Change to netincome - - - 217.00M -1090.00000M
Capital expenditures 8529.00M 7097.00M 7408.00M 7147.00M 7981.00M
Change receivables - - - -1222.00000M -703.00000M
Cash flows other operating - - - 304.00M -4823.00000M
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - -529.00000M 453.00M
Change in working capital -1876.00000M -1195.00000M -852.00000M -2260.00000M -4488.00000M
Stock based compensation - - 21.00M 41.00M -643.00000M
Other non cash items 1719.00M 1386.00M 110.00M 1171.00M -138.00000M
Free cash flow -2275.00000M -1528.00000M -2705.00000M -2277.00000M -4969.00000M

Peer Comparison

Sector: Utilities Industry: Utilities - Regulated Electric

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
EXC
Exelon Corporation		 -0.635 1.41% 44.45 17.00 16.29 1.96 1.65 4.00 10.70
NEE
Nextera Energy Inc		 0.84 0.99% 85.42 15.77 17.61 4.52 2.61 7.10 12.28
DUK
Duke Energy Corporation		 0.31 0.26% 121.35 20.24 18.76 3.08 1.92 5.88 11.11
SO
Southern Company		 0.57 0.63% 91.06 25.35 17.76 2.89 2.48 5.27 13.35
AEP
American Electric Power Co Inc		 1.23 0.97% 127.54 20.01 20.79 3.28 2.30 5.52 13.07

Reports Covered

Stock Research & News

View All

Profile

Exelon Corporation, a utility services holding company, engages in the energy distribution and transmission businesses in the United States. The company is involved in the purchase and regulated retail sale of electricity and natural gas; transmission and distribution of electricity; and distribution of natural gas to retail customers. It serves residential, commercial, industrial, and public authorities and electric railroads customers. Exelon Corporation was incorporated in 1999 and is headquartered in Chicago, Illinois.

Exelon Corporation

10 South Dearborn Street, Chicago, IL, United States, 60680-5379

Key Executives

Name Title Year Born
Mr. Christopher Mark Crane CEO & Director 1959
Mr. Calvin G. Butler Jr. Pres & COO 1970
Mr. Joseph Nigro Sr. Advisor to CEO 1965
Ms. Jeanne M. Jones Exec. VP & CFO 1980
Mr. Douglas J. Brown Chief Investment Officer & Sr. VP NA
Mr. Andrew C. Plenge VP of Investor Relations NA
Mr. David Andrew Glockner Exec. VP of Compliance, Audit & Risk 1961
Ms. Gayle E. Littleton Exec. VP, Gen. Counsel & Corp. Sec. 1973
Mr. Aaron Koos Sr. VP of Corp. Affairs & Chief Communications Officer NA
Ms. Amy E. Best Exec. VP & Chief HR Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.