CA
NZ
UK
AU
IND
US
…
The Eastern Company designs, manufactures, and sells engineered solutions to industrial markets in the United States and North America. The company offers turnkey returnable packaging solutions, which are used in the assembly processes of vehicles, aircraft, and durable goods, as well as in production processes of plastic packaging products, packaged consumer goods, and pharmaceuticals; injection blow mold tooling products; design, develops, and manufactures 2-step stretch blow molds, and related components for the stretch blow molding industry; and supplies blow molds and change parts to the food, beverage, healthcare, and chemical industries. It also provides rotary latches, compression latches, draw latches, hinges, camlocks, key switches, padlocks, and handles; and development and program management services for custom electromechanical and mechanical systems for original equipment manufacturers (OEM) and customer applications. In addition, the company designs and manufactures proprietary vision technology for OEMs and aftermarket applications, as well as offers aftermarket components to the heavy- and medium-duty truck, motorhome, and bus markets. The Eastern Company was founded in 1858 and is based in Shelton, Connecticut.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Eastern Company is an industrial manufacturer of engineered metal products, mechanical components and security hardware serving OEM and aftermarket customers across construction, energy and other industrial end-markets. Long-term growth drivers include steady replacement and maintenance demand, infrastructure spending and potential margin improvement from operational efficiencies and targeted acquisitions. The company may appeal to investors seeking exposure to diversified industrial end-markets and niche product positions.
Key risks include cyclicality in end markets, raw-material cost and supply-chain volatility, competitive pressure from larger manufacturers and execution risk on growth initiatives.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 7.49M | 17.07M | 15.08M | 14.40M | 19.07M |
| Net income | 5.12M | -8.53M | 8.59M | 12.30M | 16.18M |
| Selling general administrative | 42.22M | 42.23M | 42.31M | 39.51M | 35.22M |
| Gross profit | 56.39M | 67.27M | 61.77M | 58.62M | 56.77M |
| Reconciled depreciation | 6.59M | 5.89M | 7.32M | 7.24M | 7.24M |
| Ebit | 10.17M | 20.15M | 17.89M | 14.17M | 17.45M |
| Ebitda | 13.86M | 20.15M | 23.26M | 24.61M | 28.06M |
| Depreciation and amortization | 3.69M | 5.89M | 5.37M | 10.45M | 10.61M |
| Non operating income net other | - | - | - | - | -8.44M |
| Operating income | 10.10M | 20.15M | 17.03M | 14.17M | 17.45M |
| Other operating expenses | 238.87M | 252.60M | 241.82M | 264.40M | 229.08M |
| Interest expense | 2.68M | 2.72M | 2.81M | 2.28M | 1.75M |
| Tax provision | 1.52M | 3.86M | 1.53M | 3.35M | 2.89M |
| Net interest income | -2.68M | -2.72M | -3.27M | -2.28M | -1.75M |
| Non recurring | - | - | - | 0.70M | - |
| Income tax expense | 1.52M | 25.60M | 3.30M | 3.35M | 2.89M |
| Total revenue | 248.97M | 272.75M | 258.86M | 279.27M | 246.52M |
| Total operating expenses | 46.29M | 47.12M | 44.74M | 43.75M | 39.32M |
| Cost of revenue | 192.58M | 205.48M | 197.09M | 220.65M | 189.76M |
| Total other income expense net | -2.61M | -3.07M | -1.95M | 0.24M | 1.62M |
| Discontinued operations | - | - | - | 1.25M | -6.83M |
| Net income from continuing ops | 5.97M | 13.22M | 5.24M | 14.40M | 16.97M |
| Net income applicable to common shares | - | - | - | 12.30M | 9.35M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 216.68M | 235.31M | 252.04M | 261.52M | 266.33M |
| Intangible assets | 10.35M | 12.71M | 20.84M | 24.33M | 28.27M |
| Other current assets | 5.35M | 8.55M | 6.05M | 6.60M | 6.94M |
| Total liab | 92.03M | 114.62M | 119.56M | 134.91M | 151.73M |
| Total stockholder equity | 124.65M | 120.69M | 132.48M | 126.61M | 114.60M |
| Other current liab | 6.55M | 17.71M | 9.94M | 7.27M | 0.58M |
| Common stock | 36.34M | 35.44M | 33.95M | 33.59M | 32.62M |
| Capital stock | 36.34M | 35.44M | 33.95M | 33.59M | 32.62M |
| Retained earnings | 138.00M | 133.55M | 144.81M | 138.99M | 129.42M |
| Other liab | - | - | - | 23.60M | 29.71M |
| Good will | 58.63M | 58.51M | 70.78M | 70.78M | 72.21M |
| Other assets | - | -7.03M | - | 0.00M | 2.73M |
| Cash | 7.41M | 14.01M | 8.30M | 10.19M | 6.17M |
| Total current liabilities | 27.62M | 44.79M | 42.73M | 46.98M | 49.56M |
| Current deferred revenue | - | - | - | - | 9.18M |
| Net debt | 46.44M | 46.23M | 53.78M | 66.21M | 76.45M |
| Short term debt | 4.64M | 7.44M | 7.48M | 12.07M | 10.16M |
| Short long term debt | - | - | - | 9.01M | - |
| Short long term debt total | 53.86M | 60.24M | 62.08M | 76.40M | 82.62M |
| Other stockholder equity | -30.07M | -26.34M | -23.28M | -22.54M | -20.91M |
| Property plant equipment | - | - | - | 26.11M | 28.30M |
| Total current assets | 99.27M | 115.62M | 112.24M | 125.32M | 123.67M |
| Net tangible assets | - | - | - | 126.61M | 114.60M |
| Short term investments | 0.00M | 2.05M | 0.99M | - | - |
| Net receivables | 30.16M | 35.80M | 37.63M | 43.89M | 44.18M |
| Long term debt | 33.90M | 38.64M | 41.06M | 55.14M | 63.81M |
| Inventory | 56.34M | 55.21M | 59.27M | 64.64M | 62.86M |
| Accounts payable | 16.43M | 19.65M | 25.32M | 27.64M | 29.63M |
| Accumulated other comprehensive income | -19.62M | -21.96M | -22.99M | -23.41M | -26.53M |
| Common stock total equity | - | - | - | 33.59M | 32.62M |
| Retained earnings total equity | - | - | - | 138.99M | -129.42M |
| Treasury stock | - | - | - | -22.54M | -20.91M |
| Non currrent assets other | 5.08M | 0.16M | -986475.64M | 2.28M | 2.73M |
| Non current assets total | 117.41M | 119.69M | 139.80M | 136.21M | 142.65M |
| Capital lease obligations | 19.95M | 17.99M | 18.15M | 12.25M | 11.30M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | 2.22M | -8.47M | 1.31M | 0.47M | 0.03M |
| Change to liabilities | - | - | - | 1.24M | 8.83M |
| Total cashflows from investing activities | -0.51M | -8.47M | -5.43M | 5.09M | 12.62M |
| Net borrowings | -9.59M | 0.96M | -19.40M | -7.24M | -17.15M |
| Total cash from financing activities | -16.30M | -4.82M | -22.90M | -11.78M | -20.27M |
| Change to operating activities | - | - | - | 2.88M | -0.80M |
| Net income | 5.97M | 13.22M | 8.59M | 11.05M | 16.18M |
| Change in cash | -6.60M | 6.54M | -1.89M | 3.59M | -9.50M |
| Begin period cash flow | 14.01M | 8.30M | 10.19M | 6.60M | 16.10M |
| End period cash flow | 7.41M | 14.84M | 8.30M | 10.19M | 6.60M |
| Total cash from operating activities | 8.87M | 20.55M | 26.48M | 10.46M | -2.02M |
| Depreciation | 3.69M | 5.89M | 7.47M | 7.24M | 7.24M |
| Other cashflows from investing activities | 0.01M | 1.24M | 1.45M | 7.99M | -2.70M |
| Dividends paid | 2.68M | 2.73M | 2.77M | -2.74M | -2.76M |
| Change to inventory | -0.27M | 3.13M | 6.02M | -5.30M | -19.61M |
| Change to account receivables | 7.86M | -1.32M | 5.77M | -1.08M | -11.28M |
| Sale purchase of stock | -3.73M | -3.06M | -0.74M | -1.64M | -0.37M |
| Other cashflows from financing activities | 0.00M | -4823890.18M | -5.43M | 10.11M | 0.13M |
| Change to netincome | - | - | - | 3.14M | 4.25M |
| Capital expenditures | 3.97M | 9.71M | 6.43M | 3.37M | 3.72M |
| Change receivables | - | - | - | 1.08M | - |
| Cash flows other operating | - | - | - | 0.49M | - |
| Cash and cash equivalents changes | - | - | - | 0.64M | - |
| Change in working capital | -2.55M | 7.82M | 9.72M | -5.23M | -22.86M |
| Stock based compensation | 0.89M | 1.49M | 0.36M | 0.97M | 1.12M |
| Other non cash items | 0.68M | -3.17M | 1.48M | -0.51M | -0.70M |
| Free cash flow | 4.90M | 10.84M | 20.05M | 7.10M | -5.74M |
Sector: Industrials Industry: Tools & Accessories
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| EML Eastern Co |
-0.98 3.60% |
26.23 | 18.98 | 9.61 | 0.65 | 1.18 | 0.85 | 10.22 |
| TTNDY Techtronic Industries Ltd ADR |
1.90 2.13% |
91.11 | 22.36 | 17.42 | 1.66 | 3.79 | 1.85 | 14.10 |
| TTNDF Techtronic Industries Company Limited |
- -% |
18.43 | 22.09 | 17.86 | 1.68 | 3.77 | 1.85 | 14.10 |
| SNA Snap-On Inc |
0.78 0.21% |
367.22 | 19.11 | 17.61 | 3.68 | 3.23 | 3.64 | 12.75 |
| RBC RBC Bearings Incorporated |
9.66 2.08% |
474.45 | 47.38 | 35.34 | 7.84 | 4.38 | 8.14 | 26.88 |
The Eastern Company designs, manufactures, and sells engineered solutions to industrial markets in the United States and North America. The company offers turnkey returnable packaging solutions, which are used in the assembly processes of vehicles, aircraft, and durable goods, as well as in production processes of plastic packaging products, packaged consumer goods, and pharmaceuticals; injection blow mold tooling products; design, develops, and manufactures 2-step stretch blow molds, and related components for the stretch blow molding industry; and supplies blow molds and change parts to the food, beverage, healthcare, and chemical industries. It also provides rotary latches, compression latches, draw latches, hinges, camlocks, key switches, padlocks, and handles; and development and program management services for custom electromechanical and mechanical systems for original equipment manufacturers (OEM) and customer applications. In addition, the company designs and manufactures proprietary vision technology for OEMs and aftermarket applications, as well as offers aftermarket components to the heavy- and medium-duty truck, motorhome, and bus markets. The Eastern Company was founded in 1858 and is based in Shelton, Connecticut.
3 Enterprise Drive, Shelton, CT, United States, 06484
203 729 2255
1231
| Name | Title | Year Born |
|---|---|---|
| Mr. August M. Vlak | Pres, CEO & Director | 1967 |
| Mr. James P. Woidke | Chief Operating Officer | 1963 |
| Mr. Peter O'Hara | Chief Financial Officer | 1966 |
| Mr. Christopher Moulton | Head of Corp. Devel. & Investor Relations | NA |
| Ms. Theresa P. Dews | Sec. | NA |
| Nicholas Vlahos | VP of Fin., Treasurer & Sec. | NA |
| Mr. Nicklas A. Lentine | Pres of Big 3 Precision Products | NA |
| Mr. Jeffery Porter | Pres & CEO of Velvac | NA |
| Mr. Angelo M. Labbadia | Group VP | 1958 |
| Mr. Nicholas Vlahos | VP, Treasurer, Secretary & CFO | 1982 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Download a free report with stock ideas and industry insights for general information.
Download Free Report Now →
Basic Materials
+0.61%
Communication Services
-0.21%
Consumer Cyclical
-0.26%
Consumer Defensive
-0.37%
Energy
+0.23%
Financial Services
-0.43%
Financials
+0.39%
Healthcare
+0.88%
Industrials
+0.36%
Real Estate
-0.51%
Technology
+1.35%
Utilities
+0.19%
Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.
Portfolio
Watchlist
Please wait processing your request...