CA
NZ
UK
AU
IND
US
…
Distribution Solutions Group, Inc., a specialty distribution company, provides value-added distribution solutions to the maintenance, repair and operations (MRO), original equipment manufacturer, and industrial technology markets. It operates through four segments: Lawson, TestEquity, Gexpro Services, and Canada Branch Division. The Lawson segment distributes specialty products and services to the industrial, commercial, institutional, and government MRO marketplace. The TestEquity segment distributes test and measurement equipment and solutions, industrial and electronic production supplies, and vendor managed inventory programs, as well as converting, fabrication, and adhesive solutions to the aerospace and defense, wireless and communication, semiconductors, industrial electronics and automotive, and electronics manufacturing industries under the TestEquity, Hisco, Techni-Pro, Techni-Tool, and Jensen Tools brands. The Gexpro Services segment provides supply chain management solutions that offer VMI, kitting, global logistics management, manufacturing localization and import expertise, value engineering and quality assurance to renewables, industrial power, consumer and industrial, technology, transportation, and aerospace and defense. The Canada Branch Division distributes industrial MRO supplies, safety products, fasteners, power tools, and related value-add services to the industrial, government, commercial, and residential contractor markets for the Canadian MRO market. The company distributes MRO products to its customers through a network of sales representatives. It has operations in the United States, Canada, Europe, Pacific Rim, Latin America, and internationally. The company was formerly known as Lawson Products, Inc. and has changed to Distribution Solutions Group, Inc. 2022. Distribution Solutions Group, Inc. was incorporated in 1952 and is headquartered in Fort Worth, Texas.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Distribution Solutions Group Inc. (Nasdaq: DSGR) is a publicly listed company that, according to regulatory filings, operates in the distribution and logistics sector. Long-term growth drivers may include expanding e-commerce distribution, supply‑chain outsourcing and scale from acquisitions, which could support recurring revenue and operational efficiencies that investors may find appealing.
Key risks include limited public disclosure and liquidity, execution and integration challenges, strong competition from larger logistics providers, and sensitivity to economic and supply‑chain cycles that investors should monitor.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 19.41M | -0.54M | -2.01M | 12.94M | 11.92M |
| Net income | 8.35M | -7.33M | -8.97M | 7.41M | 9.41M |
| Selling general administrative | 583.77M | 1.20M | 0.60M | 349.11M | 110.61M |
| Selling and marketing expenses | - | 456.35M | 416.10M | - | 96.64M |
| Gross profit | 615.55M | 613.77M | 555.46M | 390.90M | 219.24M |
| Reconciled depreciation | 80.88M | 74.38M | 61.19M | 45.19M | 8.34M |
| Ebit | 87.69M | 54.61M | 82.80M | 41.79M | 4.45M |
| Ebitda | 168.57M | 128.99M | 143.75M | 86.30M | 12.79M |
| Depreciation and amortization | 80.88M | 74.38M | 60.95M | 44.52M | 8.34M |
| Non operating income net other | - | - | - | -4.55M | 0.80M |
| Operating income | 87.69M | 55.95M | 42.99M | 41.79M | 4.45M |
| Other operating expenses | 1892.33M | 1748.15M | 1527.41M | 1109.64M | 405.75M |
| Interest expense | 55.35M | 55.15M | 42.77M | 24.30M | 0.87M |
| Tax provision | 11.07M | 6.80M | 5.26M | 5.53M | 2.51M |
| Net interest income | -55.35M | -55.15M | -37.65M | -24.30M | -0.87M |
| Income tax expense | 11.07M | 6.80M | 6.96M | 5.53M | 2.51M |
| Total revenue | 1980.02M | 1804.10M | 1570.40M | 1151.42M | 417.73M |
| Total operating expenses | 527.86M | 557.82M | 512.47M | 349.11M | 207.25M |
| Cost of revenue | 1364.47M | 1190.33M | 1014.95M | 760.52M | 198.50M |
| Total other income expense net | -68.28M | -56.49M | -45.00M | -28.85M | 7.47M |
| Net income from continuing ops | 8.35M | -7.33M | 5.48M | 7.41M | 9.41M |
| Net income applicable to common shares | - | - | - | 7.41M | 9.41M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 1748.62M | 1727.26M | 1550.33M | 1215.61M | 256.16M |
| Intangible assets | 143.50M | 269.76M | 253.83M | 227.99M | 16.16M |
| Other current assets | 60.47M | 46.75M | 28.27M | 22.77M | 0.20M |
| Total liab | 1099.27M | 1086.71M | 888.73M | 652.62M | 123.15M |
| Total stockholder equity | 649.35M | 640.54M | 661.60M | 563.00M | 133.01M |
| Deferred long term liab | - | - | - | 9.96M | 13.63M |
| Other current liab | 84.14M | 65.65M | 96.43M | 60.36M | 45.89M |
| Common stock | 46.18M | 46.86M | 46.76M | 19.42M | 9.36M |
| Capital stock | 46.18M | 46.86M | 46.76M | 19.42M | 9.36M |
| Retained earnings | -33.69M | -42.04M | -34.71M | -25.74M | 111.02M |
| Other liab | - | - | - | 47.48M | 28.16M |
| Good will | 467.90M | 462.79M | 399.93M | 348.05M | 35.31M |
| Other assets | - | - | 0.00M | 10.09M | 39.03M |
| Cash | 61.75M | 66.48M | 99.63M | 24.55M | 4.18M |
| Total current liabilities | 291.46M | 266.26M | 242.01M | 169.48M | 72.24M |
| Current deferred revenue | - | 3.73M | 0.81M | 2.31M | 0.80M |
| Net debt | 757.36M | 764.61M | 549.42M | 437.42M | 23.03M |
| Short term debt | 56.09M | 59.43M | 46.10M | 26.32M | 4.47M |
| Short long term debt | 35.47M | 40.48M | 32.55M | 16.35M | - |
| Short long term debt total | 819.11M | 831.09M | 649.05M | 461.97M | 27.21M |
| Other stockholder equity | 642.18M | 657.84M | 654.72M | 579.27M | 12.09M |
| Property plant equipment | - | - | - | 27.14M | 32.87M |
| Total current assets | 746.92M | 712.17M | 657.33M | 478.19M | 132.78M |
| Net tangible assets | - | - | - | -13.05M | 81.53M |
| Net receivables | 271.33M | 250.72M | 213.45M | 166.30M | 54.55M |
| Long term debt | 664.20M | 693.90M | 535.88M | 395.82M | 11.90M |
| Inventory | 353.37M | 348.23M | 315.98M | 264.37M | 73.85M |
| Accounts payable | 151.23M | 125.58M | 98.67M | 80.49M | 21.09M |
| Accumulated other comprehensive income | -5.32M | -22.12M | -5.17M | -9.96M | 0.54M |
| Common stock total equity | - | - | - | 19.42M | 9.36M |
| Retained earnings total equity | - | - | - | -25.74M | 111.02M |
| Treasury stock | - | - | - | -12.53M | -10.03M |
| Non currrent assets other | 151.37M | 64.91M | 24.42M | 22.90M | 0.35M |
| Non current assets total | 1001.70M | 1015.08M | 893.00M | 737.42M | 123.38M |
| Capital lease obligations | 119.44M | 96.71M | 80.61M | 49.79M | 15.31M |
| Long term debt total | - | - | - | - | 11.90M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -229.68M | -272.86M | -126.69M | -41.19M |
| Change to liabilities | - | - | - | -4.35M | 2.44M |
| Total cashflows from investing activities | -29.49M | -229.68M | -278.52M | -126.69M | -41.19M |
| Net borrowings | -36.13M | 164.56M | 157.01M | 161.11M | 11.90M |
| Total cash from financing activities | -64.27M | 159.30M | 250.41M | 148.46M | 10.66M |
| Change to operating activities | - | - | - | -1.05M | -1.89M |
| Net income | 8.35M | -7.33M | -8.97M | 7.41M | 9.41M |
| Change in cash | -6.40M | -17.90M | 74.89M | 10.07M | -25.01M |
| Begin period cash flow | 81.73M | 99.63M | 24.74M | 14.67M | 29.39M |
| End period cash flow | 75.33M | 81.73M | 99.63M | 24.74M | 4.38M |
| Total cash from operating activities | 83.85M | 56.45M | 102.29M | -11.03M | 5.45M |
| Issuance of capital stock | 0.00M | 0.00M | 98.47M | - | - |
| Depreciation | 80.88M | 74.38M | 63.59M | 45.19M | 8.34M |
| Other cashflows from investing activities | -6.30M | -7.07M | -0.00M | -118.38M | -33.00M |
| Dividends paid | - | - | 307.18M | - | - |
| Change to inventory | -7.24M | -9.23M | 3.58M | -42.40M | -14.35M |
| Change to account receivables | -21.44M | -1.42M | 18.02M | -21.77M | -2.97M |
| Sale purchase of stock | -24.37M | -3.20M | -3.91M | -2.46M | -1.02M |
| Other cashflows from financing activities | - | -2.06M | -1.17M | 817.16M | 11.90M |
| Change to netincome | - | - | - | 1.23M | 4.46M |
| Capital expenditures | 40.49M | 23.19M | 24.68M | 20.10M | 8.19M |
| Change receivables | - | - | - | -21.77M | -2.97M |
| Cash flows other operating | - | - | - | 1.79M | -1.89M |
| Exchange rate changes | - | - | - | - | 0.07M |
| Cash and cash equivalents changes | - | - | - | 10.74M | -25.01M |
| Change in working capital | -18.41M | -20.57M | 34.69M | -74.07M | -16.76M |
| Stock based compensation | 6.67M | 5.23M | 8.37M | 2.45M | 4.84M |
| Other non cash items | 10.37M | 11.39M | 12.64M | 10.40M | 2.45M |
| Free cash flow | 43.35M | 33.26M | 77.61M | -31.13M | -2.74M |
Sector: Industrials Industry: Industrial Distribution
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| DSGR Distribution Solutions Group Inc |
-0.04 0.11% |
34.98 | 149.44 | 18.76 | 0.63 | 1.95 | 1.02 | 12.99 |
| GWW WW Grainger Inc |
-1.96 0.15% |
1340.76 | 32.37 | 24.88 | 3.18 | 14.57 | 3.31 | 20.64 |
| FAST Fastenal Company |
-0.10 0.19% |
51.45 | 42.23 | 36.36 | 6.48 | 13.95 | 6.51 | 29.08 |
| FERG Ferguson Plc |
1.18 0.51% |
230.74 | 25.91 | 20.83 | 1.71 | 9.03 | 1.86 | 18.49 |
| WSO Watsco Inc |
-10.21 3.39% |
290.83 | 28.08 | 27.93 | 2.27 | 7.40 | 2.31 | 19.57 |
Distribution Solutions Group, Inc., a specialty distribution company, provides value-added distribution solutions to the maintenance, repair and operations (MRO), original equipment manufacturer, and industrial technology markets. It operates through four segments: Lawson, TestEquity, Gexpro Services, and Canada Branch Division. The Lawson segment distributes specialty products and services to the industrial, commercial, institutional, and government MRO marketplace. The TestEquity segment distributes test and measurement equipment and solutions, industrial and electronic production supplies, and vendor managed inventory programs, as well as converting, fabrication, and adhesive solutions to the aerospace and defense, wireless and communication, semiconductors, industrial electronics and automotive, and electronics manufacturing industries under the TestEquity, Hisco, Techni-Pro, Techni-Tool, and Jensen Tools brands. The Gexpro Services segment provides supply chain management solutions that offer VMI, kitting, global logistics management, manufacturing localization and import expertise, value engineering and quality assurance to renewables, industrial power, consumer and industrial, technology, transportation, and aerospace and defense. The Canada Branch Division distributes industrial MRO supplies, safety products, fasteners, power tools, and related value-add services to the industrial, government, commercial, and residential contractor markets for the Canadian MRO market. The company distributes MRO products to its customers through a network of sales representatives. It has operations in the United States, Canada, Europe, Pacific Rim, Latin America, and internationally. The company was formerly known as Lawson Products, Inc. and has changed to Distribution Solutions Group, Inc. 2022. Distribution Solutions Group, Inc. was incorporated in 1952 and is headquartered in Fort Worth, Texas.
301 Commerce Street, Fort Worth, TX, United States, 76102
888 611 9888
4300
| Name | Title | Year Born |
|---|---|---|
| Mr. John Bryan King C.F.A., CFA | Pres, CEO & Chairman | 1971 |
| Mr. Ronald J. Knutson | Exec. VP, CFO, Treasurer & Controller | 1964 |
| Mr. Michael G. DeCata | Advisor | 1958 |
| Mr. David S. Lambert | Chief Accounting Officer, VP & Controller | 1974 |
| Mr. Kevin Hoople | Chief Information Officer | NA |
| Mr. Richard D. Pufpaf | Sr. VP, Sec., Gen. Counsel & Chief Compliance Officer | NA |
| Mr. Matthew J. Brown | Sr. VP of Sales | 1964 |
| Mr. Ilan Rodzynek | VP of Product Management, Marketing & Pricing | NA |
| Mr. Matthew Boyce | Sr. VP of Corp. Devel. | NA |
| Ms. Susan Eaglebarger | VP of HR | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Download a free report with stock ideas and industry insights for general information.
Download Free Report Now →
Basic Materials
+0.02%
Communication Services
-0.63%
Consumer Cyclical
-0.11%
Consumer Defensive
-0.45%
Energy
+0.39%
Financial Services
-0.10%
Financials
-0.81%
Healthcare
+1.03%
Industrials
+0.32%
Real Estate
-0.31%
Technology
+0.59%
Utilities
-0.18%
Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.
Portfolio
Watchlist
Please wait processing your request...