CA
NZ
UK
AU
IND
US
…
Driven Brands Holdings Inc., together with its subsidiaries, provides automotive services to retail and commercial customers in the United States, Canada, and internationally. It offers various services, such as paint, collision, glass, repair, car wash, oil change, and maintenance services. The company also distributes automotive parts, including radiators, air conditioning components, and exhaust products to automotive repair shops, auto parts stores, body shops, and other auto repair outlets; windshields and glass accessories through a network of distribution centers; and consumable products, such as oil filters and wiper blades, as well as training services to repair and maintenance, and paint and collision shops. It sells its products and services under the CARSTAR, IMO, MAACO, Meineke Car Care Centers, PH Vitres D'Autos, Take 5 Oil Change, Take 5 Car Wash, Auto Glass Now, Fix Auto USA, and 1-800-Radiator & A/C, Spire Supply, and Automotive Training Institute brands. The company was founded in 1972 and is headquartered in Charlotte, North Carolina.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Driven Brands is a franchisor and operator of automotive aftermarket service businesses, running a portfolio of quick-lube, collision repair, and appearance brands across a largely franchised network. Major long-term growth drivers include consolidation of a fragmented industry through acquisitions, recurring demand from an aging vehicle park, and digital and loyalty initiatives that may benefit same-store sales and franchise recruitment. The company's diversified service mix and recurring franchise cash flows could make it appealing to investors seeking exposure to automotive aftermarket services.
Key risks include integration and execution risk from ongoing acquisitions, competitive pressure and pricing sensitivity, exposure to macro-driven vehicle miles and consumer spending, labor and parts cost inflation, and leverage that may constrain financial flexibility.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Income before tax | -317.64M | -847.65M | 68.34M | 34.89M | 7.16M |
| Minority interest | 0.00M | 0.00M | -0.01M | 0.10M | 2.12M |
| Net income | -292.50M | -744.96M | 43.19M | 9.63M | -4.22M |
| Selling general administrative | 554.77M | 462.12M | 383.48M | 292.26M | 218.28M |
| Selling and marketing expenses | 101.62M | 97.29M | 87.99M | 74.77M | 61.99M |
| Gross profit | 1225.17M | 1032.04M | 879.52M | 650.25M | 401.87M |
| Reconciled depreciation | 188.38M | 168.78M | 147.16M | 112.78M | 62.11M |
| Ebit | -160.68M | -683.46M | 346.01M | 242.71M | 94.73M |
| Ebitda | 27.71M | -506.24M | 493.17M | 355.49M | 180.67M |
| Depreciation and amortization | 188.38M | 177.22M | 147.16M | 112.78M | 85.94M |
| Non operating income net other | - | - | -17.17M | -66.26M | - |
| Operating income | -140.23M | -686.53M | 346.01M | 242.71M | 94.73M |
| Other operating expenses | 2479.82M | 2990.56M | 1687.18M | 1224.57M | 785.65M |
| Interest expense | 156.96M | 164.20M | 114.10M | 75.91M | 95.65M |
| Tax provision | -25.14M | -104.00M | 25.17M | 25.36M | 11.37M |
| Net interest income | -156.96M | -155.45M | -114.10M | -75.91M | -95.65M |
| Non recurring | - | - | 143.63M | 64.88M | - |
| Income tax expense | -25.14M | -102.69M | 25.17M | 25.36M | 11.37M |
| Total revenue | 2339.59M | 2304.03M | 2033.19M | 1467.28M | 904.20M |
| Total operating expenses | 1365.40M | 1718.58M | 533.51M | 407.54M | 283.32M |
| Cost of revenue | 1114.41M | 1271.99M | 1153.67M | 817.03M | 502.33M |
| Total other income expense net | -177.41M | -161.12M | -277.67M | -207.82M | -87.57M |
| Net income from continuing ops | -292.50M | -704.41M | 43.17M | 9.54M | -4.22M |
| Net income applicable to common shares | - | - | 43.19M | 9.63M | -4.20M |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Total assets | 5261.79M | 5910.80M | 6499.90M | 5850.53M | 4656.02M |
| Intangible assets | 665.90M | 739.40M | 765.90M | 816.18M | 829.31M |
| Other current assets | 226.64M | 347.94M | 40.08M | 73.75M | 68.17M |
| Total liab | 4654.45M | 5004.08M | 4846.33M | 4205.29M | 3549.66M |
| Total stockholder equity | 607.33M | 906.08M | 1652.94M | 1644.14M | 1104.24M |
| Deferred long term liab | - | - | 7.12M | 10.57M | 8.66M |
| Other current liab | 275.91M | 190.63M | 381.78M | 26.44M | 18.28M |
| Common stock | 1.64M | 1.64M | 1.67M | 1.67M | 1087.71M |
| Capital stock | 1.64M | 1.64M | 1.67M | 1.67M | 1087.71M |
| Retained earnings | -1002.58M | -710.09M | 84.80M | 41.61M | 31.98M |
| Other liab | - | - | 458.13M | 478.50M | 313.56M |
| Good will | 1403.06M | 1455.95M | 2277.07M | 1910.39M | 1727.35M |
| Other assets | - | - | 40.59M | 13.75M | 897.42M |
| Cash | 169.95M | 222.81M | 227.11M | 523.41M | 172.61M |
| Total current liabilities | 433.89M | 427.17M | 497.08M | 435.86M | 306.32M |
| Current deferred revenue | 31.31M | 61.41M | 30.05M | 303.35M | 197.25M |
| Net debt | 3826.62M | 4128.14M | 3688.66M | 2790.55M | 2770.60M |
| Short term debt | 33.19M | 107.61M | 24.65M | 23.04M | 22.99M |
| Short long term debt | 33.19M | 32.67M | 24.65M | 23.04M | 22.99M |
| Short long term debt total | 3996.58M | 4350.94M | 3915.77M | 3313.97M | 2943.21M |
| Other stockholder equity | 1699.85M | 1652.40M | 1628.90M | 1605.89M | 1087.71M |
| Property plant equipment | - | - | 1545.74M | 2346.61M | 1712.32M |
| Total current assets | 657.44M | 821.11M | 571.41M | 763.60M | 374.55M |
| Net tangible assets | - | - | -624.13M | -1082.43M | -1452.42M |
| Net receivables | 193.31M | 167.19M | 194.96M | 119.44M | 90.73M |
| Long term debt | 2660.36M | 2910.81M | 2713.62M | 2359.32M | 2102.22M |
| Inventory | 67.53M | 83.17M | 72.04M | 46.99M | 43.04M |
| Accounts payable | 95.26M | 67.53M | 60.61M | 83.03M | 67.80M |
| Noncontrolling interest in consolidated entity | - | - | 0.63M | 1.10M | - |
| Accumulated other comprehensive income | -91.57M | -37.88M | -62.44M | -5.03M | 16.53M |
| Common stock total equity | - | - | 1.67M | 1.67M | - |
| Retained earnings total equity | - | - | 84.80M | 41.61M | - |
| Non currrent assets other | 132.67M | 62.59M | 37.68M | 12.24M | 12.49M |
| Non current assets total | 4604.35M | 5089.70M | 5928.49M | 5086.93M | 4281.47M |
| Capital lease obligations | 1303.03M | 1332.52M | 1177.50M | 931.60M | 818.00M |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Investments | 59.02M | -429.72M | -840.28M | -814.94M | -57.32M |
| Change to liabilities | - | - | -44.07M | 13.58M | 1.82M |
| Total cashflows from investing activities | 59.02M | -451.41M | -840.28M | -814.94M | -57.32M |
| Net borrowings | -252.58M | 214.86M | 330.55M | 208.84M | 140.33M |
| Total cash from financing activities | -302.84M | 170.70M | 343.37M | 885.54M | 118.64M |
| Change to operating activities | - | - | -34.79M | 35.95M | -37.84M |
| Net income | -292.50M | -729.29M | 43.17M | 9.54M | -4.22M |
| Change in cash | -6.47M | -41.52M | -302.02M | 354.99M | 149.78M |
| Begin period cash flow | 215.72M | 264.32M | 562.79M | 207.81M | 58.03M |
| End period cash flow | 209.24M | 222.81M | 260.77M | 562.79M | 207.81M |
| Total cash from operating activities | 241.45M | 235.17M | 197.18M | 283.83M | 83.99M |
| Issuance of capital stock | - | 0.00M | 0.00M | 760.73M | 2.61M |
| Depreciation | 188.38M | 177.22M | 147.16M | 112.78M | 62.11M |
| Other cashflows from investing activities | 51.37M | 194.66M | -404.07M | 144.13M | 100.17M |
| Dividends paid | - | 429.73M | - | 1477.84M | 0.00M |
| Change to inventory | 2.62M | -11.73M | -22.71M | -5.72M | -2.90M |
| Change to account receivables | -37.40M | 13.56M | -58.84M | -35.91M | -11.78M |
| Sale purchase of stock | -1.59M | -49.96M | 0.34M | -43.04M | - |
| Other cashflows from financing activities | -50.26M | -0.33M | 805.66M | 2914.19M | 997.64M |
| Change to netincome | - | - | 154.65M | 142.14M | 62.15M |
| Capital expenditures | 288.50M | 596.48M | 439.58M | 160.76M | 52.46M |
| Change receivables | - | - | -58.84M | -35.91M | - |
| Cash flows other operating | - | - | -30.09M | -10.92M | - |
| Cash and cash equivalents changes | - | - | -299.74M | 354.43M | - |
| Change in working capital | -73.08M | -104.78M | -161.39M | 12.37M | -46.97M |
| Stock based compensation | 48.14M | 15.30M | 20.58M | 71.37M | 7.48M |
| Other non cash items | 437.10M | 1017.82M | 127.08M | 67.91M | 61.65M |
| Free cash flow | -47.06M | -361.31M | -242.41M | 123.07M | 31.53M |
Sector: Consumer Cyclical Industry: Auto & Truck Dealerships
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| DRVN Driven Brands Holdings Inc |
0.33 2.73% |
12.40 | - | 10.52 | 0.88 | 2.77 | 1.96 | 332.63 |
| KMX CarMax Inc |
-0.59 1.05% |
55.58 | 24.45 | 20.04 | 0.42 | 1.97 | 1.14 | 21.00 |
| PAG Penske Automotive Group Inc |
-0.22 0.10% |
212.12 | 9.64 | 10.66 | 0.37 | 2.37 | 0.60 | 9.29 |
| SIETY D’Ieteren NV ADR |
- -% |
98.15 | 22.04 | 10.83 | 1.34 | 637.15 | 1.34 | 12.51 |
| SIEVF D'Ieteren Group SA |
- -% |
196.20 | 21.29 | 10.48 | 1.29 | 616.10 | 1.34 | 12.51 |
Driven Brands Holdings Inc., together with its subsidiaries, provides automotive services to retail and commercial customers in the United States, Canada, and internationally. It offers various services, such as paint, collision, glass, repair, car wash, oil change, and maintenance services. The company also distributes automotive parts, including radiators, air conditioning components, and exhaust products to automotive repair shops, auto parts stores, body shops, and other auto repair outlets; windshields and glass accessories through a network of distribution centers; and consumable products, such as oil filters and wiper blades, as well as training services to repair and maintenance, and paint and collision shops. It sells its products and services under the CARSTAR, IMO, MAACO, Meineke Car Care Centers, PH Vitres D'Autos, Take 5 Oil Change, Take 5 Car Wash, Auto Glass Now, Fix Auto USA, and 1-800-Radiator & A/C, Spire Supply, and Automotive Training Institute brands. The company was founded in 1972 and is headquartered in Charlotte, North Carolina.
440 South Church Street, Charlotte, NC, United States, 28202
704 377 8855
10700
| Name | Title | Year Born |
|---|---|---|
| Mr. Jonathan G. Fitzpatrick | Pres, CEO & Director | 1971 |
| Ms. Tiffany L. Mason | CFO & Exec. VP | 1975 |
| Mr. Scott L. O'Melia | Exec. VP, Gen. Counsel & Sec. | 1970 |
| Mr. Daniel R. Rivera | Exec. VP & Group Pres of Maintenance | 1980 |
| Mr. Michael G. Macaluso | Exec. VP and Group Pres of Paint, Collision & Glass | 1983 |
| Mr. Michael Beland | Sr. VP & Chief Accounting Officer | 1971 |
| Ms. Kristine Moser | VP of Investor Relations and Communications | NA |
| Mr. Gabriel C. Mendoza | Exec. VP & Pres of Car Wash North America | 1967 |
| Ms. Tracy Ann Gehlan | Pres of Car Wash International | 1968 |
| Mr. Kyle L. Marshall | Exec. VP & Pres of Platform Services | 1979 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Download a free report with stock ideas and industry insights for general information.
Download Free Report Now →
Basic Materials
-1.82%
Communication Services
-0.22%
Consumer Cyclical
-0.13%
Consumer Defensive
+0.32%
Energy
+0.15%
Financial Services
-0.85%
Financials
+2.34%
Healthcare
-1.28%
Industrials
-0.96%
Real Estate
-0.38%
Technology
-2.73%
Utilities
-0.31%
Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.
Portfolio
Watchlist
Please wait processing your request...