CA
NZ
UK
AU
IND
US
…
Leonardo DRS, Inc., together with its subsidiaries, provides defense electronic products and systems, and military support services worldwide. It operates through Advanced Sensing and Computing and Integrated Mission Systems segments. The Advanced Sensing and Computing segment designs, develops, and manufacture sensing and network computing technology that enables real-time situational awareness required for enhanced operational decision making and execution; and offers sensing capabilities span applications, such as missions requiring advanced detection, precision targeting and surveillance sensing, long range electro-optic/infrared, signals intelligence, and other intelligence systems including electronic warfare, ground vehicle sensing, active electronically scanned array tactical radars, dismounted soldier, and space sensing. This segment also provides network computing, which are utilized across a range of mission applications, such as platform computing on ground and shipboard for advanced battle management, combat systems, radar, command and control, tactical networks, tactical computing, and communications. The Integrated Mission Systems segment offers electrical propulsion systems, which includes power conversion, control, distribution, and propulsion systems, as well as power dense permanent magnet motors, energy storage systems, associated rugged and compact power conversion, electrical actuation systems, as well as advanced thermal management technologies, motor controllers, and instrumentation and control equipment. Leonardo DRS, Inc. was incorporated in 1968 and is based in Arlington, Virginia. Leonardo DRS, Inc. operates as a subsidiary of Leonardo US Holding, LLC
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Leonardo DRS designs and supplies defense electronics and integrated systems—including sensors, avionics, electronic warfare and sustainment services—to U.S. and allied military customers. Long-term growth may be supported by defense modernization spending, rising demand for advanced sensors and electronic warfare capabilities, and recurring aftermarket contracts; investors may find the company attractive for its technology position in high-value defense systems and exposure to multi-year program backlogs.
Principal risks include reliance on U.S. government procurement and program timing, contract concentration and execution risk, supply-chain vulnerabilities and regulatory/export controls.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 336.00M | 264.00M | 192.00M | 525.00M | 200.00M |
| Net income | 278.00M | 213.00M | 168.00M | 405.00M | 154.00M |
| Selling general administrative | 497.00M | 414.00M | 384.00M | 357.00M | 293.00M |
| Selling and marketing expenses | - | - | 7.00M | - | - |
| Gross profit | 847.00M | 736.00M | 648.00M | 575.00M | 547.00M |
| Reconciled depreciation | 93.00M | 91.00M | 80.00M | 65.00M | 58.00M |
| Ebit | 348.00M | 285.00M | 228.00M | 561.00M | 236.00M |
| Ebitda | 441.00M | 376.00M | 313.00M | 624.00M | 293.00M |
| Depreciation and amortization | 93.00M | 91.00M | 85.00M | 63.00M | 57.00M |
| Non operating income net other | - | - | - | -2.00M | - |
| Operating income | 348.00M | 293.00M | 231.00M | 561.00M | 236.00M |
| Other operating expenses | 3300.00M | 2941.00M | 2595.00M | 2132.00M | 2643.00M |
| Interest expense | 8.00M | 21.00M | 36.00M | 34.00M | 35.00M |
| Tax provision | 58.00M | 51.00M | 16.00M | 120.00M | -4.88M |
| Interest income | 8.00M | 21.00M | 36.00M | 34.00M | 0.06M |
| Net interest income | -8.00M | -21.00M | -34.00M | -34.00M | -35.00M |
| Extraordinary items | - | - | - | - | 0.00M |
| Income tax expense | 58.00M | 51.00M | 24.00M | 120.00M | 46.00M |
| Total revenue | 3648.00M | 3234.00M | 2826.00M | 2693.00M | 2879.00M |
| Total operating expenses | 499.00M | 443.00M | 417.00M | 14.00M | 311.00M |
| Cost of revenue | 2801.00M | 2498.00M | 2178.00M | 2118.00M | 2332.00M |
| Total other income expense net | -12.00M | -29.00M | -39.00M | -36.00M | -36.00M |
| Net income from continuing ops | 278.00M | 213.00M | 159.00M | 405.00M | 154.00M |
| Net income applicable to common shares | 278.00M | 213.00M | 168.00M | 405.00M | 154.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 4617.00M | 4184.00M | 4039.00M | 3677.00M | 3069.00M |
| Intangible assets | 112.00M | 132.00M | 151.00M | 172.00M | 52.00M |
| Other current assets | 62.00M | 82.00M | 63.00M | 24.00M | 22.00M |
| Total liab | 1887.00M | 1627.00M | 1714.00M | 1550.00M | 1476.00M |
| Total stockholder equity | 2730.00M | 2557.00M | 2325.00M | 2127.00M | 1593.00M |
| Other current liab | 241.00M | 215.00M | 265.00M | 323.00M | 271.00M |
| Common stock | 3.00M | 3.00M | 3.00M | 3.00M | 2.00M |
| Capital stock | 3.00M | 3.00M | 3.00M | 3.00M | 1.00M |
| Retained earnings | -2315.00M | -2593.00M | -2806.00M | -2974.00M | -2983.00M |
| Other liab | - | - | - | - | 62.00M |
| Good will | 1238.00M | 1238.00M | 1238.00M | 1236.00M | 1071.00M |
| Other assets | 191.00M | 132.00M | - | 158.00M | 82.00M |
| Cash | 647.00M | 598.00M | 467.00M | 306.00M | 240.00M |
| Cash and equivalents | 647.00M | 598.00M | - | 306.00M | 78.75M |
| Total current liabilities | 1231.00M | 1116.00M | 1078.00M | 1042.00M | 989.00M |
| Current deferred revenue | 585.00M | 399.00M | 335.00M | 233.00M | 174.00M |
| Net debt | -177.00M | -140.00M | 30.00M | 88.00M | 250.00M |
| Short term debt | 54.00M | 52.00M | 80.00M | 29.00M | 65.00M |
| Short long term debt | 26.00M | 25.00M | 57.00M | 29.00M | 41.00M |
| Short long term debt total | 470.00M | 458.00M | 497.00M | 394.00M | 490.00M |
| Other stockholder equity | 5083.00M | 5194.00M | 5175.00M | 5147.00M | 4632.00M |
| Property plant equipment | 619.00M | 519.00M | - | 404.00M | 448.00M |
| Total current assets | 2326.00M | 2163.00M | 1918.00M | 1707.00M | 1389.00M |
| Net tangible assets | - | - | - | 719.00M | 470.00M |
| Short term investments | - | - | - | - | 0.08M |
| Net receivables | 1265.00M | 1125.00M | 1059.00M | 1038.00M | 899.00M |
| Long term debt | 321.00M | 340.00M | 349.00M | 365.00M | 352.00M |
| Inventory | 352.00M | 358.00M | 329.00M | 319.00M | 205.00M |
| Accounts payable | 351.00M | 426.00M | 398.00M | 457.00M | 479.00M |
| Accumulated other comprehensive income | -41.00M | -47.00M | -47.00M | -49.00M | -58.00M |
| Common stock total equity | - | - | - | 3.00M | - |
| Retained earnings total equity | - | - | - | -2974.00M | - |
| Non currrent assets other | 85.00M | 91.00M | 11.00M | 92.00M | 137.00M |
| Non current assets total | 2291.00M | 2021.00M | 2121.00M | 1970.00M | 1680.00M |
| Capital lease obligations | 123.00M | 93.00M | 91.00M | 93.00M | 97.00M |
| Long term debt total | 321.00M | 340.00M | - | 365.00M | 0.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | -15.00M | -84.00M | -54.00M | 436.00M | -2.00M |
| Change to liabilities | - | - | - | -12.00M | -2.00M |
| Total cashflows from investing activities | -154.00M | -84.00M | -59.00M | 436.00M | 39.00M |
| Net borrowings | -10.00M | -43.00M | 8.00M | -2.00M | -38.00M |
| Total cash from financing activities | -163.00M | -56.00M | 15.00M | -403.00M | -38.00M |
| Change to operating activities | - | - | - | 28.00M | 20.00M |
| Net income | 278.00M | 213.00M | 168.00M | 405.00M | 154.00M |
| Change in cash | 49.00M | 131.00M | 161.00M | 66.00M | 179.00M |
| Begin period cash flow | 598.00M | 467.00M | 306.00M | 240.00M | 61.00M |
| End period cash flow | 647.00M | 598.00M | 467.00M | 306.00M | 240.00M |
| Total cash from operating activities | 366.00M | 271.00M | 205.00M | 33.00M | 178.00M |
| Issuance of capital stock | 9.00M | 16.00M | 12.00M | - | - |
| Depreciation | 93.00M | 91.00M | 85.00M | 65.00M | 58.00M |
| Other cashflows from investing activities | -15.00M | 1.00M | 1.00M | 501.00M | 115.00M |
| Dividends paid | 96.00M | 0.00M | 1.00M | -396.00M | - |
| Change to inventory | 6.00M | -29.00M | -10.00M | -33.00M | 42.00M |
| Change to account receivables | -140.00M | -102.00M | 15.00M | -1.00M | -54.00M |
| Sale purchase of stock | -35.00M | -19.00M | -1.00M | - | 55.94M |
| Other cashflows from financing activities | -31.00M | -10.00M | -4.00M | 985.00M | 912.00M |
| Change to netincome | - | - | - | -355.00M | 31.00M |
| Capital expenditures | 139.00M | 85.00M | 60.00M | 65.00M | 60.00M |
| Change receivables | - | - | - | -1.00M | - |
| Cash flows other operating | - | - | - | -36.00M | - |
| Cash and cash equivalents changes | - | - | - | 66.00M | - |
| Change in working capital | -65.00M | -79.00M | -14.00M | -82.00M | -65.00M |
| Stock based compensation | 32.00M | 22.00M | 17.00M | - | - |
| Other non cash items | - | 1.00M | 1.00M | -349.00M | - |
| Free cash flow | 227.00M | 186.00M | 145.00M | -32.00M | 118.00M |
Sector: Industrials Industry: Aerospace & Defense
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| DRS Leonardo DRS, Inc. Common Stock |
3.64 10.25% |
39.14 | 41.94 | 35.34 | 3.15 | 4.31 | 3.18 | 26.51 |
| SPCX Space Exploration Technologies Corp. Class A Common Stock |
-0.79 0.54% |
144.44 | - | 200.00 | 82.08 | 15.35 | 82.13 | 500.95 |
| GE GE Aerospace |
12.59 4.18% |
313.72 | 37.45 | 35.09 | 6.29 | 18.68 | 6.70 | 27.10 |
| EADSF Airbus Group SE |
-1.57 0.72% |
216.48 | 25.70 | 22.32 | 2.30 | 5.91 | 1.97 | 13.60 |
| BA The Boeing Company |
5.42 3.24% |
172.56 | 88.37 | 153.85 | 1.93 | 31.61 | 2.21 | 26.81 |
Leonardo DRS, Inc., together with its subsidiaries, provides defense electronic products and systems, and military support services worldwide. It operates through Advanced Sensing and Computing and Integrated Mission Systems segments. The Advanced Sensing and Computing segment designs, develops, and manufacture sensing and network computing technology that enables real-time situational awareness required for enhanced operational decision making and execution; and offers sensing capabilities span applications, such as missions requiring advanced detection, precision targeting and surveillance sensing, long range electro-optic/infrared, signals intelligence, and other intelligence systems including electronic warfare, ground vehicle sensing, active electronically scanned array tactical radars, dismounted soldier, and space sensing. This segment also provides network computing, which are utilized across a range of mission applications, such as platform computing on ground and shipboard for advanced battle management, combat systems, radar, command and control, tactical networks, tactical computing, and communications. The Integrated Mission Systems segment offers electrical propulsion systems, which includes power conversion, control, distribution, and propulsion systems, as well as power dense permanent magnet motors, energy storage systems, associated rugged and compact power conversion, electrical actuation systems, as well as advanced thermal management technologies, motor controllers, and instrumentation and control equipment. Leonardo DRS, Inc. was incorporated in 1968 and is based in Arlington, Virginia. Leonardo DRS, Inc. operates as a subsidiary of Leonardo US Holding, LLC
2345 Crystal Drive, Arlington, VA, United States, 22202
703 416 8000
7300
| Name | Title | Year Born |
|---|---|---|
| Mr. William J. Lynn III | Chairman & CEO | 1954 |
| Mr. Michael Dippold | Exec. VP & CFO | 1981 |
| Mr. John A. Baylouny | Exec. VP & COO | 1961 |
| Mr. Mark A. Dorfman | Exec. VP, Gen. Counsel & Sec. | 1974 |
| Ms. Sally A. Wallace | Exec. VP of Operations | 1967 |
| Dr. Philip Perconti | Chief Technology Officer | NA |
| Mr. Michael Mount | VP of Communications | NA |
| Mr. Roger Nicholas Sexauer II | Exec. VP of Corp. Bus. Devel. | 1958 |
| Mr. Michael Coulter | Sr. VP of Corp. Bus. Devel. & Pres of International | NA |
| Ms. Tami E. Gesiskie | Sr. VP of HR | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Download a free report with stock ideas and industry insights for general information.
Download Free Report Now →
Basic Materials
-0.30%
Communication Services
+0.09%
Consumer Cyclical
+1.09%
Consumer Defensive
-0.07%
Energy
-0.09%
Financial Services
+0.71%
Financials
+0.42%
Healthcare
+0.94%
Industrials
+0.74%
Real Estate
+0.54%
Technology
-0.33%
Utilities
+0.51%
Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.
Portfolio
Watchlist
Please wait processing your request...