AAPL 234.88 -1.257% MSFT 426.35 0.0094% NVDA 137.3 0.778% GOOGL 194.33 -0.6239% GOOG 195.93 -0.533% AMZN 222.83 -0.2328% META 612.7488 -0.7083% AVGO 235.305 3.2039% TSLA 416.28 -2.7883% TSM 217.5 5.1741% LLY 748.845 0.2819% V 318.02 0.5501% JPM 256.24 1.5415% UNH 526.4 -3.132% NVO 82.465 -0.5487% WMT 90.24 -1.2043% LVMUY 140.5 7.4488% XOM 111.18 -0.2959% LVMHF 703.0 7.5944% MA 523.165 0.156%
Last update at 2025-01-16T15:06:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -62.18900M | -76.72900M | -29.44500M | -17.73600M | -17.80300M |
Minority interest | - | - | - | - | - |
Net income | -62.19300M | -76.76100M | -28.98700M | -17.76700M | -17.80300M |
Selling general administrative | 16.49M | 23.53M | 12.76M | 5.48M | 5.47M |
Selling and marketing expenses | 30.32M | 39.71M | 15.23M | 11.13M | 10.31M |
Gross profit | 9.65M | 3.96M | 2.51M | 2.60M | 1.76M |
Reconciled depreciation | 4.72M | 3.32M | 0.19M | 0.18M | 0.21M |
Ebit | -56.81000M | -76.49400M | -29.90300M | -17.70500M | -17.59100M |
Ebitda | -52.39400M | -72.98200M | -30.15900M | -17.50200M | -17.38400M |
Depreciation and amortization | 4.42M | 3.51M | -0.25600M | 0.20M | 0.21M |
Non operating income net other | -5.37900M | -0.23500M | 0.46M | -0.03100M | -0.11500M |
Operating income | -56.81000M | -76.49400M | -29.90300M | -17.70500M | -17.68800M |
Other operating expenses | 84.47M | 97.01M | 37.48M | 25.26M | 25.08M |
Interest expense | 1.88M | 0.43M | 0.01M | 0.00000M | 0.00000M |
Tax provision | 0.00400M | 0.03M | - | - | - |
Interest income | 0.51M | 0.04M | 0.06M | 0.02M | 0.12M |
Net interest income | -2.17700M | -0.04000M | 0.01M | -0.01100M | -0.01800M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 0.00400M | 0.03M | -0.45800M | 0.03M | -0.11500M |
Total revenue | 27.66M | 20.51M | 7.58M | 7.56M | 7.39M |
Total operating expenses | 66.47M | 80.46M | 32.42M | 20.30M | 19.45M |
Cost of revenue | 18.00M | 16.55M | 5.06M | 4.96M | 5.63M |
Total other income expense net | -5.37900M | -0.23500M | 0.46M | -0.03100M | -0.09700M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -62.19300M | -76.76100M | -29.44500M | -17.73600M | -17.80300M |
Net income applicable to common shares | -62.19300M | -78.76600M | -33.10300M | -20.89100M | -18.29600M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 96.39M | 119.19M | 100.77M | 35.41M | 24.57M |
Intangible assets | 5.40M | 9.92M | 12.46M | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 1.54M | 1.79M | 1.78M | 1.54M | 0.42M |
Total liab | 38.24M | 39.19M | 15.22M | 7.26M | 5.67M |
Total stockholder equity | 58.14M | 80.00M | 85.55M | 28.15M | 18.89M |
Deferred long term liab | - |