AAPL 244.6 1.2711% MSFT 408.43 -0.514% NVDA 138.85 2.6314% GOOGL 185.23 -0.4889% GOOG 186.87 -0.5376% AMZN 228.68 -0.7336% META 736.67 1.1132% AVGO 233.04 -1.1705% LLY 844.27 -2.9976% TSLA 355.84 -0.0281% TSM 203.9 1.0256% V 353.81 -0.5118% JPM 276.59 0.0977% UNH 523.51 -1.444% NVO 77.87 -1.2178% WMT 104.04 -0.9614% LVMUY 149.83 0.7193% XOM 108.24 0.1017% LVMHF 752.0 1.2059% MA 564.76 -0.2737%
Last update at 2025-02-14T21:00:00Z
Presenting on the Emerging Growth Conference 64 Day 2 on November 2 Register Now
Wed 01 Nov 23, 11:00 AMPresenting on the Emerging Growth Conference 64 Day 1 on November 1 Register Now
Tue 31 Oct 23, 11:00 AM| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Income before tax | -29.90800M | -15.92300M | -8.67500M | -0.00070M |
| Minority interest | - | - | - | - |
| Net income | -29.90800M | -15.92300M | -8.67500M | -0.00070M |
| Selling general administrative | 7.28M | 3.47M | 2.47M | - |
| Selling and marketing expenses | 1.67M | 0.89M | - | - |
| Gross profit | -0.60600M | -0.72000M | -0.45900M | - |
| Reconciled depreciation | 0.11M | 0.07M | 0.07M | - |
| Ebit | -18.37100M | -8.70600M | -6.87100M | - |
| Ebitda | -18.23800M | -8.63100M | -6.80000M | -0.00070M |
| Depreciation and amortization | 0.13M | 0.07M | 0.07M | - |
| Non operating income net other | - | - | - | - |
| Operating income | -18.37100M | -8.70600M | -6.87100M | -0.00070M |
| Other operating expenses | 18.69M | 8.94M | 7.18M | 0.00070M |
| Interest expense | - | - | - | - |
| Tax provision | - | - | - | - |
| Interest income | - | - | - | - |
| Net interest income | - | - | - | - |
| Extraordinary items | - | - | - | - |
| Non recurring | - | - | - | - |
| Other items | - | - | - | - |
| Income tax expense | - | - | - | - |
| Total revenue | 0.32M | 0.24M | 0.31M | - |
| Total operating expenses | 17.77M | 7.99M | 6.41M | 0.00070M |
| Cost of revenue | 0.92M | 0.96M | 0.77M | - |
| Total other income expense net | -11.53700M | -7.21700M | -1.80400M | -0.00000M |
| Discontinued operations | - | - | - | - |
| Net income from continuing ops | -36.50400M | -15.92300M | -8.67500M | - |
| Net income applicable to common shares | - | -17.92300M | -10.67500M | - |
| Preferred stock and other adjustments | - | - | - | - |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Total assets | 7.64M | 2.56M | 2.62M | 0.12M |
| Intangible assets | - | - | - | - |
| Earning assets | - | - | - | - |
| Other current assets | 0.96M | 0.13M | 0.00071M | - |
| Total liab | 9.40M | 58.72M | 47.58M | 0.10M |
| Total stockholder equity | -1.76200M | -56.16800M | -44.96000M | 0.02M |
| Deferred long term liab | - | - | - | - |
| Other current liab | 4.92M | 0.93M | 0.71M | - |
| Common stock | 0.00200M | 1.39M | 1.39M | 0.00121M |
| Capital stock | - | 1.39M | 1.39M | - |
| Retained earnings | -257.24200M | -225.98500M | -210.06200M | -0.00070M |
| Other liab | - | 2.27M | 2.75M | - |
| Good will | - | - | - | - |
| Other assets | 0.00000M |
US 
AU
UK
CA
NZ