AAPL 235.01 0.2602% MSFT 417.195 0.0012% NVDA 133.69 0.3453% GOOGL 190.66 -0.1832% GOOG 192.02 -0.1404% AMZN 220.31 0.8468% META 599.19 -1.5025% AVGO 226.12 0.3684% TSLA 415.11 2.9258% TSM 203.74 1.182% LLY 734.475 -7.9005% V 308.565 0.536% JPM 245.29 0.4422% UNH 537.99 -0.5821% NVO 81.145 -4.1066% WMT 91.485 -0.0492% LVMUY 134.55 0.6508% XOM 108.8074 -0.4416% LVMHF 675.0 1.6499% MA 504.77 -0.0277%
Last update at 2025-01-14T16:54:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -39.22500M | -82.18100M | -29.46800M | -34.65300M | -38.18300M |
Minority interest | - | - | - | - | - |
Net income | -36.79500M | -82.55100M | -29.50000M | -34.74400M | -38.28600M |
Selling general administrative | 11.66M | 10.93M | 12.91M | 11.60M | 11.22M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | - | - | - | - | - |
Reconciled depreciation | 1.90M | 1.62M | 2.40M | 2.12M | 1.92M |
Ebit | -41.65500M | -81.88200M | -27.81200M | -34.05200M | -37.64900M |
Ebitda | -37.39100M | -29.61100M | -25.32000M | -31.18900M | -35.72800M |
Depreciation and amortization | 4.26M | 52.27M | 2.49M | 2.86M | 1.92M |
Non operating income net other | 2.43M | -0.29900M | -0.74800M | - | - |
Operating income | -41.65500M | -81.88200M | -27.81200M | -34.05200M | -38.31200M |
Other operating expenses | 41.66M | 31.26M | 27.81M | 34.05M | 38.31M |
Interest expense | 2.36M | 0.37M | 0.91M | 1.23M | 0.77M |
Tax provision | 0.00000M | 0.00000M | 0.03M | 0.09M | 0.10M |
Interest income | 2.36M | 0.03M | 0.09M | 0.74M | 0.66M |
Net interest income | 2.36M | -0.34100M | -0.82000M | -0.48500M | -0.10400M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | -50.61800M | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | -2.43000M | 0.37M | 0.03M | 0.09M | 0.10M |
Total revenue | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Total operating expenses | 41.66M | 31.26M | 27.81M | 34.05M | 38.31M |
Cost of revenue | - | - | - | - | - |
Total other income expense net | 2.43M | -0.29900M | -1.65600M | -0.60100M | 0.23M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -39.22500M | -82.18100M | -29.50000M | -34.74400M | -38.28600M |
Net income applicable to common shares | -39.22500M | -82.18100M | -29.50000M | -34.74400M | -38.28600M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 156.88M | 199.65M | 153.76M | 51.91M | 30.38M |
Intangible assets | - | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 1.42M | 8.18M | 2.59M | 3.13M | 0.94M |
Total liab | 8.34M | 18.01M | 13.68M | 11.97M | 148.98M |
Total stockholder equity | 148.54M | 181.64M | 140.08M | 39.95M | -118.60300M |
Deferred long term liab | - |