Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

Comcast Corp

Communication Services US CMCSA

23.52USD
-1.33(5.35%)

Last update at 2026-06-03T20:29:00Z

Day Range

23.4324.74
LowHigh

52 Week Range

23.5832.98
LowHigh

Fundamentals

  • Previous Close 24.85
  • Market Cap105855.13M
  • Volume43184902
  • P/E Ratio5.51
  • Dividend Yield4.44%
  • EBITDA36880.00M
  • Revenue TTM123707.00M
  • Revenue Per Share TTM33.44
  • Gross Profit TTM 88756.00M
  • Diluted EPS TTM5.27

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 25766.00M 18673.00M 20478.00M 9284.00M 19093.00M
Minority interest 338.00M 315.00M 325.00M 445.00M 325.00M
Net income 19803.00M 16192.00M 15388.00M 5370.00M 14159.00M
Selling general administrative 31109.00M 40533.00M 39190.00M 38263.00M 35619.00M
Selling and marketing expenses 18338.00M 8073.00M 7971.00M 8506.00M 7695.00M
Gross profit 74306.00M 71904.00M 70474.00M 83214.00M 77935.00M
Reconciled depreciation 16210.00M 14802.00M 14279.00M 13821.00M 13804.00M
Ebit 30175.00M 22806.00M 24565.00M 22083.00M 20817.00M
Ebitda 46385.00M 37608.00M 38901.00M 35904.00M 36839.00M
Depreciation and amortization 16210.00M 14802.00M 14336.00M 13821.00M 16022.00M
Non operating income net other - - - -861.00000M 2557.00M
Operating income 20674.00M 23298.00M 23313.00M 22083.00M 20817.00M
Other operating expenses 103035.00M 100433.00M 98259.00M 98803.00M 95568.00M
Interest expense 4409.00M 4134.00M 4087.00M 3896.00M 4281.00M
Tax provision 6106.00M 2796.00M 5278.00M 4359.00M 5259.00M
Interest income - - - - -
Net interest income -4409.00000M -4134.00000M -4042.00000M -3896.00000M -4281.00000M
Extraordinary items - - - - -
Non recurring - - - 8583.00M -
Other items - - - - -
Income tax expense 6106.00M 2796.00M 5371.00M 4359.00M 5259.00M
Total revenue 123707.00M 123731.00M 121572.00M 121427.00M 116385.00M
Total operating expenses 53634.00M 48606.00M 47161.00M 60590.00M 57118.00M
Cost of revenue 49401.00M 51827.00M 51098.00M 38213.00M 38450.00M
Total other income expense net 5092.00M -4625.00000M -2835.00000M -12799.00000M -1724.00000M
Discontinued operations - - - - -
Net income from continuing ops 19660.00M 15877.00M 14826.00M 4925.00M 13834.00M
Net income applicable to common shares - - - 5370.00M 14159.00M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 272631.00M 266211.00M 264811.00M 257275.00M 275905.00M
Intangible assets 81839.00M 97506.00M 100085.00M 101233.00M 105751.00M
Earning assets - - - - -
Other current assets 6217.00M 5818.00M 3959.00M 4405.00M 4088.00M
Total liab 175254.00M 179937.00M 181344.00M 175237.00M 177896.00M
Total stockholder equity 96904.00M 86274.00M 82703.00M 80943.00M 96092.00M
Deferred long term liab - - - 28714.00M 30041.00M
Other current liab 11725.00M 19846.00M 22450.00M 11220.00M 11721.00M
Common stock 45.00M 47.00M 48.00M 51.00M 54.00M
Capital stock 45.00M 47.00M 48.00M 51.00M 54.00M
Retained earnings 66675.00M 56972.00M 52892.00M 51609.00M 61902.00M
Other liab - - - 43003.00M 50660.00M
Good will 61502.00M 58200.00M 59300.00M 58494.00M 70189.00M
Other assets - 8.00M 35.00M 8.00M 25835.00M
Cash 9481.00M 7322.00M 6215.00M 4749.00M 8711.00M
Cash and equivalents - - - - -
Total current liabilities 33524.00M 39581.00M 40198.00M 27887.00M 29348.00M
Current deferred revenue 4097.00M 3507.00M 3242.00M 2380.00M 3040.00M
Net debt 100962.00M 91771.00M 90875.00M 90062.00M 86139.00M
Short term debt 6644.00M 4907.00M 2069.00M 1743.00M 2132.00M
Short long term debt 5958.00M 4907.00M 2069.00M 1743.00M 2132.00M
Short long term debt total 110443.00M 4907.00M 97090.00M 94811.00M 94850.00M
Other stockholder equity 30192.00M 30584.00M 31016.00M 31894.00M 32137.00M
Property plant equipment - - - 55485.00M 54047.00M
Total current assets 29567.00M 26801.00M 23987.00M 21826.00M 24807.00M
Long term investments 7952.00M 8647.00M 9385.00M 7740.00M 8082.00M
Net tangible assets - - - -60640.00000M -67042.00000M
Short term investments - - - - -
Net receivables 13869.00M 13661.00M 13813.00M 12672.00M 12008.00M
Long term debt 92979.00M 94186.00M 95021.00M 93068.00M 92718.00M
Inventory - - - - -
Accounts payable 11058.00M 11321.00M 12437.00M 12544.00M 12455.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - 684.00M 1398.00M
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -8.00000M -2043.00000M -1253.00000M -2611.00000M 1480.00M
Additional paid in capital - - - - -
Common stock total equity - - - 51.00M 54.00M
Preferred stock total equity - - - - -
Retained earnings total equity - - - 51609.00M 61902.00M
Treasury stock - - - -7517.00000M -7517.00000M
Accumulated amortization - - - - -
Non currrent assets other 18880.00M 12501.00M -13670.00000M -16217.00000M -17617.00000M
Deferred long term asset charges - - - - -
Non current assets total 243064.00M 239402.00M 240789.00M 235449.00M 251098.00M
Capital lease obligations - - - - -
Long term debt total - - - 93068.00M 92718.00M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments -1302.00000M -15670.00000M -15700.00000M -14140.00000M -174.00000M
Change to liabilities - - - 497.00M 765.00M
Total cashflows from investing activities -16157.00000M -15670.00000M - -14140.00000M -13446.00000M
Net borrowings -2246.00000M 2695.00M - 1098.00M -8870.00000M
Total cash from financing activities -14346.00000M -10883.00000M -19850.00000M -16184.00000M -18618.00000M
Change to operating activities - - - -2074.00000M -298.00000M
Net income 19998.00M 15877.00M 15107.00M 4925.00M 13833.00M
Change in cash 3182.00M 1095.00M 1500.00M -3996.00000M -2990.00000M
Begin period cash flow 7377.00M 6282.00M 4782.00M 8778.00M 11768.00M
End period cash flow 10559.00M 7377.00M 6282.00M 4782.00M 8778.00M
Total cash from operating activities 33643.00M 27673.00M 28501.00M 26413.00M 29146.00M
Issuance of capital stock - - - - -
Depreciation 16211.00M 14802.00M 14336.00M 13821.00M 13804.00M
Other cashflows from investing activities -2469.00000M 542.00M - -1240.00000M 451.00M
Dividends paid 4894.00M 4814.00M 4766.00M 4741.00M 4532.00M
Change to inventory - - 1516.00M 830.00M 570.00M
Change to account receivables - 136.00M -996.00000M -1327.00000M -1335.00000M
Sale purchase of stock -7155.00000M -9103.00000M -11291.00000M -13328.00000M -4672.00000M
Other cashflows from financing activities -51.00000M 339.00M 5.00M -9136.00000M -2588.00000M
Change to netincome - - - 9085.00M 2051.00M
Capital expenditures 11750.00M 12181.00M 15540.00M 13767.00M 12057.00M
Change receivables - - - - -
Cash flows other operating - - - -1915.00000M -2462.00000M
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - -3911.00000M -2918.00000M
Change in working capital 2177.00M -4944.00000M 1008.00M -2904.00000M -868.00000M
Stock based compensation 1288.00M 1288.00M 1241.00M 1336.00M 1315.00M
Other non cash items -7417.00000M 1552.00M -452.00000M 10069.00M -830.00000M
Free cash flow 21893.00M 15492.00M 12961.00M 12646.00M 17089.00M

Peer Comparison

Sector: Communication Services Industry: Telecom Services

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CMCSA
Comcast Corp		 -1.33 5.35% 23.52 5.51 8.11 0.86 1.10 1.59 4.23
TMUS
T-Mobile US Inc		 -7.38 3.91% 181.45 22.58 17.86 2.42 2.94 3.79 10.97
DTEGY
Deutsche Telekom AG ADR		 -1.24 3.69% 32.38 14.74 12.99 1.36 2.29 2.33 5.52
VZ
Verizon Communications Inc		 -1.22 2.55% 46.65 7.54 8.04 1.17 1.60 2.42 6.50
T
AT&T Inc.		 -1.09 4.42% 23.55 - 6.67 0.96 1.13 2.18 14.08

Reports Covered

Stock Research & News

View All

Profile

Comcast Corporation operates as a media and technology company worldwide. The company operates through Residential Connectivity & Platforms, Business Services Connectivity, Media, Studios, and Theme Parks segments. Its Residential Connectivity & Platforms segment provides residential broadband and wireless connectivity services, residential and business video services, sky-branded entertainment television networks, and advertising. The Business Services Connectivity segment offers connectivity services for small business locations, which include broadband, wireline voice, and wireless services; and ethernet network services for medium-sized customers and larger enterprises. Its Media segment operates NBCUniversal's national and regional cable networks; the NBC and Telemundo broadcast networks and owned local broadcast television stations; and Peacock, a direct-to-consumer streaming services. The company also operates international television networks comprising the Sky Sports networks, as well as other digital properties. Its Studios segment operates NBCUniversal and Sky film and television studio production and distribution operations. The Theme Parks segment operates Universal theme parks in Orlando, Florida; Hollywood, California; Osaka, Japan; and Beijing, China. It also offers a consolidated streaming platforms under the Philadelphia Flyers and the Xfinity Mobile Arena in Philadelphia, Pennsylvania; and Xumo. Comcast Corporation was founded in 1963 and is headquartered in Philadelphia, Pennsylvania.

Comcast Corp

One Comcast Center, Philadelphia, PA, United States, 19103-2838

Key Executives

Name Title Year Born
Mr. Brian L. Roberts Chairman & CEO 1960
Mr. Michael J. Cavanagh Pres & CFO 1966
Mr. Jeffrey S. Shell Chief Exec. Officer of NBCUniversal 1966
Mr. David N. Watson Pres & CEO of Comcast Cable 1958
Ms. Dana Strong Group Chief Exec. Officer of Sky 1971
Melinda Lindsley Operations Director NA
Mr. Daniel C. Murdock Exec. VP, Chief Accounting Officer & Controller 1974
Mr. Matthew Zelesko Chief Technology Officer NA
Mr. Adam Louis Miller Chief Admin. Officer & Exec. VP of NBCUniversal 1971
Ms. Marci Ryvicker Exec. VP of Investor Relations NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.