AAPL 228.6 0.4261% MSFT 412.7838 0.7404% NVDA 134.1695 3.3345% GOOGL 186.805 0.7904% GOOG 188.574 0.7663% AMZN 232.82 1.6016% META 715.35 0.1162% AVGO 235.392 4.6791% LLY 864.92 -1.5245% TSLA 358.0225 -0.9948% TSM 207.7 0.7665% V 351.34 0.954% JPM 271.4399 -1.5809% UNH 527.98 0.1803% NVO 83.95 -2.8581% WMT 102.26 1.0974% LVMUY 141.59 0.6826% XOM 110.81 1.7632% LVMHF 707.0 0.6105% MA 566.5 0.6664%
Last update at 2025-02-10T18:54:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 151.32M | -67.48500M | -59.45800M | -21.65400M | -14.18900M |
Minority interest | -2.01900M | -1.91500M | 1.30M | 0.86M | 0.00100M |
Net income | 111.21M | -65.04000M | -50.84900M | -20.03700M | -14.18900M |
Selling general administrative | 40.19M | 29.15M | 17.12M | 5.48M | 5.00M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | - | 18.94M | - | - | - |
Reconciled depreciation | 0.09M | 0.05M | 0.06M | 0.07M | 0.04M |
Ebit | 144.65M | -68.00700M | -60.39700M | -22.27000M | -14.58600M |
Ebitda | -408.92200M | -67.95400M | -60.33500M | -22.20000M | -14.54300M |
Depreciation and amortization | -553.57000M | 0.05M | 0.06M | 0.07M | 0.04M |
Non operating income net other | 6.67M | 0.47M | - | - | - |
Operating income | 144.65M | -67.95400M | -60.33500M | -22.27000M | -14.58600M |
Other operating expenses | 132.14M | 86.90M | 60.34M | 22.27M | 14.59M |
Interest expense | -562.35000M | 65.45M | 0.89M | 0.00000M | 0.00000M |
Tax provision | 42.12M | - | - | - | - |
Interest income | 6.61M | 0.48M | 0.89M | 0.62M | 0.40M |
Net interest income | 6.61M | 0.48M | 0.89M | 0.62M | 0.40M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 42.12M | -2.44500M | -8.60900M | -1.61700M | 0.40M |
Total revenue | 0.00000M | 18.94M | 0.00000M | 0.00000M | 0.00000M |
Total operating expenses | 132.14M | 86.90M | 60.34M | 22.27M | 14.59M |
Cost of revenue | - | - | - | - | - |
Total other income expense net | 6.67M | 0.47M | 0.88M | 0.62M | 0.40M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 109.19M | -65.57000M | -59.45800M | -21.65400M | -14.18900M |
Net income applicable to common shares | 111.21M | -65.57000M | -51.79900M | -20.65700M | -14.18900M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 485.10M | 561.12M | 437.19M | 214.71M | 100.46M |
Intangible assets | - | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 13.12M | 7.18M | 6.10M | 2.07M | 1.46M |
Total liab | 31.20M | 26.09M | 11.81M | 291.05M | 140.37M |
Total stockholder equity | 453.70M | 535.03M | 422.58M | -77.64200M | -40.77300M |
Deferred long term liab | - |