Cullinan Oncology LLC

Healthcare US CGEM

7.75USD
-0.14(1.77%)

Last update at 2025-05-23T16:46:00Z

Day Range

7.577.86
LowHigh

52 Week Range

7.9430.19
LowHigh

Fundamentals

  • Previous Close 7.89
  • Market Cap739.49M
  • Volume106494
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-187.05000M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 18.94M
  • Diluted EPS TTM-2.84

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 151.32M -67.48500M -59.45800M -21.65400M -14.18900M
Minority interest -2.01900M -1.91500M 1.30M 0.86M 0.00100M
Net income 111.21M -65.04000M -50.84900M -20.03700M -14.18900M
Selling general administrative 40.19M 29.15M 17.12M 5.48M 5.00M
Selling and marketing expenses - - - - -
Gross profit - 18.94M - - -
Reconciled depreciation 0.09M 0.05M 0.06M 0.07M 0.04M
Ebit 144.65M -68.00700M -60.39700M -22.27000M -14.58600M
Ebitda -408.92200M -67.95400M -60.33500M -22.20000M -14.54300M
Depreciation and amortization -553.57000M 0.05M 0.06M 0.07M 0.04M
Non operating income net other 6.67M 0.47M - - -
Operating income 144.65M -67.95400M -60.33500M -22.27000M -14.58600M
Other operating expenses 132.14M 86.90M 60.34M 22.27M 14.59M
Interest expense -562.35000M 65.45M 0.89M 0.00000M 0.00000M
Tax provision 42.12M - - - -
Interest income 6.61M 0.48M 0.89M 0.62M 0.40M
Net interest income 6.61M 0.48M 0.89M 0.62M 0.40M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 42.12M -2.44500M -8.60900M -1.61700M 0.40M
Total revenue 0.00000M 18.94M 0.00000M 0.00000M 0.00000M
Total operating expenses 132.14M 86.90M 60.34M 22.27M 14.59M
Cost of revenue - - - - -
Total other income expense net 6.67M 0.47M 0.88M 0.62M 0.40M
Discontinued operations - - - - -
Net income from continuing ops 109.19M -65.57000M -59.45800M -21.65400M -14.18900M
Net income applicable to common shares 111.21M -65.57000M -51.79900M -20.65700M -14.18900M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 485.10M 561.12M 437.19M 214.71M 100.46M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 13.12M 7.18M 6.10M 2.07M 1.46M
Total liab 31.20M 26.09M 11.81M 291.05M 140.37M
Total stockholder equity 453.70M 535.03M 422.58M -77.64200M -40.77300M
Deferred long term liab - - 0.07M 2.20M -
Other current liab 24.20M 18.24M 8.58M 4.64M 1.59M
Common stock 0.00400M 0.00500M 0.00400M 0.00100M 0.00100M
Capital stock 0.00400M 0.00500M 0.00400M 0.00100M 0.00100M
Retained earnings -200.85700M -47.69500M -158.90900M -93.33900M -41.54000M
Other liab - - 0.07M 0.07M 0.07M
Good will - - - - -
Other assets 0.00000M 0.46M 6.32M 2.30M 0.19M
Cash 98.43M 550.12M 430.86M 168.20M 63.25M
Cash and equivalents - - - - -
Total current liabilities 28.14M 22.50M 11.75M 14.32M 2.52M
Current deferred revenue - - - - -
Net debt -94.84400M -544.92900M -430.86300M -168.19800M -63.25000M
Short term debt 1.44M 1.60M - - -
Short long term debt - 0.18M - - -
Short long term debt total 3.59M 5.19M - - -
Other stockholder equity 654.68M 585.32M 582.32M 15.70M 0.77M
Property plant equipment - 1.17M 0.08M 0.13M 0.18M
Total current assets 480.19M 474.47M 296.56M 212.28M 100.09M
Long term investments 0.00000M 80.88M 140.40M - -
Net tangible assets - 535.03M 424.97M -77.64200M -40.77300M
Short term investments 368.63M 311.14M 230.69M 42.01M 35.38M
Net receivables 5.40M - - - -
Long term debt - - - - -
Inventory -5.40000M - - - -
Accounts payable 2.49M 2.66M 3.17M 9.68M 0.93M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - 0.40M - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -0.12900M -2.60100M -0.83800M -0.00200M -0.00400M
Additional paid in capital - - - - -
Common stock total equity - 0.00500M 0.00400M 0.00100M 0.00100M
Preferred stock total equity - - - - -
Retained earnings total equity - -47.69500M -158.90900M - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.46M 0.46M 0.15M 2.30M 0.19M
Deferred long term asset charges - - - - -
Non current assets total 4.91M 86.64M 140.62M 2.43M 0.37M
Capital lease obligations 3.59M 5.01M - - -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -24.98300M -333.77500M -6.86000M -35.40000M -0.26100M
Change to liabilities 12.31M -0.27200M 5.58M 0.64M 0.23M
Total cashflows from investing activities 248.97M -333.77500M -5.42000M -35.40000M -0.26100M
Net borrowings -2.20000M 0.17M 0.17M 0.17M -
Total cash from financing activities -25.93300M 268.78M 140.14M 85.72M -0.02900M
Change to operating activities 7.40M 1.29M 1.27M -0.50400M 0.12M
Net income 109.19M -67.48500M -59.45800M -21.65400M -14.18900M
Change in cash 96.38M -108.42400M 104.95M 29.42M -13.83900M
Begin period cash flow 59.77M 168.20M 63.25M 33.83M 47.67M
End period cash flow 156.15M 59.77M 168.20M 63.25M 33.83M
Total cash from operating activities -126.66400M -43.43300M -29.77200M -20.89700M -13.54900M
Issuance of capital stock 0.00000M 267.27M 139.09M 84.25M 0.00100M
Depreciation 0.09M 0.05M 0.06M 0.07M 0.04M
Other cashflows from investing activities 275.09M - 1.45M 1.45M 1.45M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock -23.73300M 271.47M -0.21300M -0.37800M -0.02100M
Other cashflows from financing activities -23.73902M 1.52M 140.35M 86.09M -0.00900M
Change to netincome 27.99M 24.38M 15.11M -0.44500M 0.25M
Capital expenditures 1.13M 1.13M 0.01000M 0.02M 0.26M
Change receivables - - - - -
Cash flows other operating -276.24700M -0.10400M - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes 96.38M -108.42400M - - -
Change in working capital 11.18M -3.54100M 6.85M 0.14M 0.34M
Stock based compensation 27.96M 24.38M 14.91M 0.02M -
Other non cash items -275.08500M 0.07M 7.63M 0.54M 0.25M
Free cash flow -127.79700M -43.43300M -29.78200M -20.91700M -13.81000M

Peer Comparison

Sector: Healthcare Industry: Biotechnology

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CGEM
Cullinan Oncology LLC
-0.14 1.77% 7.75 - 6.30 26.88 1.21 11.55 -1.4566
NVO
Novo Nordisk A/S
-1.37 2.01% 66.80 41.58 31.15 2.13 32.99 2.11 4.70
NONOF
Novo Nordisk A/S
- -% 66.23 41.06 31.25 2.08 33.11 2.11 4.70
VRTX
Vertex Pharmaceuticals Inc
0.97 0.22% 435.00 29.67 24.33 10.38 5.83 9.33 20.00
REGN
Regeneron Pharmaceuticals Inc
-8.895 1.49% 587.96 29.07 20.12 7.57 3.82 6.95 19.42

Reports Covered

Stock Research & News

Profile

Cullinan Therapeutics, Inc., a biopharmaceutical company, focuses on developing oncology therapies for cancer patients in the United States. The company's lead program comprises CLN-619, a monoclonal antibody that is in Phase I clinical trial for the treatment of solid tumors. Its development portfolio also includes CLN-049, a humanized bispecific antibody that is in Phase I clinical trial for the treatment of acute myeloid leukemia or myelodysplastic syndrome; CLN-418, a human bispecific immune activator that is in Phase 1 clinical trial for the treatment of multiple solid tumors; and Zipalertinib, a bioavailable small-molecule for treating patients with non-small cell lung cancer. In addition, the company's development products comprise CLN-617, a fusion protein for the treatment of solid tumors; and CLN-978, a T cell engaging antibody for the treatment relapsed/refractory B-cell non-Hodgkin lymphoma. It has license and collaboration agreement with Adimab, LLC to discover and/or optimize antibodies; Harbour BioMed US Inc. for the development, manufacturing, and commercialization of CLN-418; and co-development agreement with Taiho Pharmaceutical Co., Ltd to develop Zipalertinib. Cullinan Therapeutics, Inc. was formerly known as Cullinan Oncology, Inc. and changed its name to Cullinan Therapeutics, Inc. in April 2024. Cullinan Therapeutics, Inc. was incorporated in 2016 and is headquartered in Cambridge, Massachusetts.

Cullinan Oncology LLC

One Main Street, Cambridge, MA, United States, 02142

Key Executives

Name Title Year Born
Mr. Nadim Ahmed Pres, CEO & Director 1968
Mr. Jeffrey Trigilio CFO & Treasurer 1985
Dr. Patrick A. Baeuerle Ph.D. Chief Scientific Officer 1958
Ms. Jacquelyn L. Sumer J.D. Chief Legal Officer, Chief Compliance Officer & Corp. Sec. 1978
Ms. Rose Weldon VP of Communications NA
Mr. Steve Andre Chief HR Officer NA
Dr. Corinne Savill Ph.D. Chief Bus. Officer 1959
Dr. Jennifer Michaelson Ph.D. Chief Devel. Officer 1968
Ms. Kerry Whalen Sr. Director of Preclinical & Early Devel. NA
Dr. Jeffrey Jones M.B.A., M.D., M.P.H. Chief Medical Officer 1971

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.