AAPL 248.58 0.8479% MSFT 453.21 0.9399% NVDA 137.4648 -1.3245% GOOGL 194.46 -0.4811% GOOG 195.97 -0.3762% AMZN 229.82 -0.1911% META 630.9 -0.2813% AVGO 179.8499 -1.8287% TSLA 420.25 -1.0641% TSM 192.5975 -0.715% LLY 781.77 -1.7914% V 314.5 0.2263% JPM 241.66 -0.7679% UNH 520.37 -2.4666% NVO 109.19 -2.2383% WMT 95.08 0.1264% LVMUY 135.51 -0.14% XOM 112.375 0.4065% LVMHF 682.0 0.3561% MA 533.22 -0.2301%
Last update at 2024-12-12T16:21:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |
Income before tax | -91.54300M | -146.98300M | -153.64900M | 3.89M | 4.25M |
Minority interest | - | - | - | - | - |
Net income | -91.02200M | -146.46100M | -174.92300M | -4.53100M | 3.73M |
Selling general administrative | 69.35M | 79.67M | 14.30M | 10.66M | 6.86M |
Selling and marketing expenses | 138.97M | 110.06M | - | - | - |
Gross profit | 142.31M | 80.81M | 106.74M | 142.32M | 94.79M |
Reconciled depreciation | 11.41M | 14.85M | - | - | - |
Ebit | -101.45300M | -142.71400M | -158.03600M | 7.71M | 11.08M |
Ebitda | -90.04100M | -127.86600M | -126.34000M | 36.05M | 32.51M |
Depreciation and amortization | 11.41M | 14.85M | 31.70M | 28.34M | 21.43M |
Non operating income net other | - | - | - | - | - |
Operating income | -115.95300M | -155.70900M | -137.53500M | 15.45M | 7.25M |
Other operating expenses | 2774.70M | 1866.84M | 147.60M | 123.14M | 86.38M |
Interest expense | 3.30M | 6.52M | 16.16M | 12.97M | 6.89M |
Tax provision | -0.52100M | -0.52200M | - | - | - |
Interest income | 1.89M | 0.28M | - | - | - |
Net interest income | -1.41300M | -6.24400M | - | - | - |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | -0.52100M | -0.52200M | 0.73M | -0.72700M | 0.46M |
Total revenue | 2679.06M | 1735.40M | 106.74M | 142.32M | 94.79M |
Total operating expenses | 237.95M | 212.25M | 147.60M | 123.14M | 86.38M |
Cost of revenue | 2536.75M | 1654.59M | - | - | - |
Total other income expense net | 5.51M | -9.30500M | -16.11400M | -11.55500M | -3.00900M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -91.02200M | -146.46100M | - | - | - |
Net income applicable to common shares | - | - | - | - | - |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2014-12-31 | 2013-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2014-12-31 | 2013-12-31 |
Total assets | 893.98M | 712.50M | 868.56M | 1176.81M | 1182.68M |
Intangible assets | 8.05M | 10.15M | 12.25M | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 1.59M | 1.55M | 1.03M | - | - |
Total liab | 515.79M | 1973.04M | 1873.75M | 703.54M | 492.29M |
Total stockholder equity | 378.18M | -1260.54300M | -1005.18900M | 473.27M | 690.39M |
Deferred long term liab | - |