AAPL 248.58 0.8479% MSFT 453.21 0.9399% NVDA 137.4648 -1.3245% GOOGL 194.46 -0.4811% GOOG 195.97 -0.3762% AMZN 229.82 -0.1911% META 630.9 -0.2813% AVGO 179.8499 -1.8287% TSLA 420.25 -1.0641% TSM 192.5975 -0.715% LLY 781.77 -1.7914% V 314.5 0.2263% JPM 241.66 -0.7679% UNH 520.37 -2.4666% NVO 109.19 -2.2383% WMT 95.08 0.1264% LVMUY 135.51 -0.14% XOM 112.375 0.4065% LVMHF 682.0 0.3561% MA 533.22 -0.2301%
Last update at 2024-12-12T18:53:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -580.30800M | -154.00400M | 548.85M | 348.27M | 335.72M |
Minority interest | -42.91600M | -13.86700M | 31.58M | 31.04M | 17.47M |
Net income | -606.78800M | -209.26300M | 425.99M | 281.30M | 269.71M |
Selling general administrative | 371.47M | 525.80M | 224.04M | 215.66M | 154.84M |
Selling and marketing expenses | 2674.36M | 2549.84M | 2130.67M | 1815.64M | 1338.97M |
Gross profit | 3424.93M | 3458.56M | 3266.14M | 2825.66M | 2095.88M |
Reconciled depreciation | 196.54M | 206.94M | 151.72M | 120.10M | 72.17M |
Ebit | 33.29M | -136.97200M | 558.68M | 306.17M | 291.62M |
Ebitda | 92.26M | 69.96M | 600.05M | 426.27M | 363.79M |
Depreciation and amortization | 58.97M | 206.94M | 41.37M | 120.10M | 72.17M |
Non operating income net other | - | - | - | 0.00000M | 0.00000M |
Operating income | 33.29M | -136.97200M | 558.68M | 306.17M | 355.77M |
Other operating expenses | 8354.19M | 9389.24M | 8292.89M | 6894.54M | 5037.26M |
Interest expense | 56.92M | 56.85M | 66.12M | 61.32M | 13.06M |
Tax provision | 26.48M | 55.26M | 127.79M | 71.14M | 64.95M |
Interest income | 45.82M | 62.94M | 41.37M | 42.61M | 8.02M |
Net interest income | -11.10100M | 6.10M | -24.75100M | -18.70200M | -5.04100M |
Extraordinary items | - | - | - | 0.00000M | 0.00000M |
Non recurring | - | - | - | 0.00000M | 0.00000M |
Other items | - | - | - | 0.00000M | 0.00000M |
Income tax expense | 26.48M | 55.26M | 127.79M | 71.14M | 64.95M |
Total revenue | 8400.63M | 9396.26M | 8851.56M | 7278.19M | 5393.04M |
Total operating expenses | 3378.49M | 3451.54M | 2707.47M | 2442.01M | 1740.11M |
Cost of revenue | 4975.70M | 5937.70M | 5585.42M | 4452.53M | 3297.15M |
Total other income expense net | -613.59500M | -17.03200M | -9.82600M | 42.10M | -15.01200M |
Discontinued operations | - | - | - | 0.00000M | 0.00000M |
Net income from continuing ops | -610.37400M | -205.96300M | 426.53M | 281.89M | 269.77M |
Net income applicable to common shares | - | -219.83000M | 425.99M | 281.30M | 269.71M |
Preferred stock and other adjustments | - | - | - | 0.00000M | 0.00000M |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 10474.48M | 10122.47M | 12318.98M | 10474.69M | 7096.60M |
Intangible assets | 344.88M | 350.21M | 435.73M | 187.91M | 193.61M |
Earning assets | - | - | - | - | - |
Other current assets | 39.23M | 554.41M | 572.77M | 438.21M | 387.71M |
Total liab | 4622.74M | 4446.13M | 5837.63M | 4341.09M | 4506.08M |
Total stockholder equity | 4097.20M | 4084.16M | 5938.98M | 6111.02M | 2568.73M |
Deferred long term liab | - |