AAPL 196.98 1.395% MSFT 367.78 -1.0307% NVDA 101.49 -2.8711% GOOGL 151.16 -1.4152% GOOG 153.36 -1.3762% AMZN 172.61 -0.9866% META 501.48 -0.1652% AVGO 170.99 -2.0732% LLY 839.96 14.2958% TSLA 241.37 -0.0745% TSM 151.74 0.0462% V 329.61 -0.5191% JPM 231.96 1.0235% UNH 454.11 -22.3797% NVO 58.08 -7.6336% WMT 93.22 2.2261% LVMUY 110.1 1.0741% XOM 106.92 2.6202% LVMHF 559.0 1.7288% MA 517.33 0.7596%

BeiGene Ltd

Healthcare US BGNE

180.82USD
-3.89(2.11%)

Last update at 2025-01-03T14:30:00Z

Day Range

179.05184.76
LowHigh

52 Week Range

126.97229.57
LowHigh

Fundamentals

  • Previous Close 184.71
  • Market Cap17319.48M
  • Volume188731
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1009.80301M
  • Revenue TTM2762.63M
  • Revenue Per Share TTM26.46
  • Gross Profit TTM -511.06200M
  • Diluted EPS TTM-7.54

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -1961.03700M -1438.58800M -1618.19400M -943.58600M -689.82900M
Minority interest 0.00000M 0.00000M -3.61700M 16.15M 14.45M
Net income -2003.81500M -1413.35400M -1600.52300M -950.57800M -673.76900M
Selling general administrative 1277.85M 990.12M 600.18M 388.25M 195.38M
Selling and marketing expenses - - - - -
Gross profit -511.06200M -447.86200M -1056.66000M -570.31600M -509.49000M
Reconciled depreciation 66.28M 0.75M 31.79M 18.62M 10.39M
Ebit -1789.66500M -1438.73500M -1657.68200M -959.89100M -689.56500M
Ebitda -1788.91400M -1437.98500M -1656.83600M -958.56500M -679.17700M
Depreciation and amortization 0.75M 0.75M 0.85M 1.33M 10.39M
Non operating income net other - 15.90M 37.49M 7.17M 1.99M
Operating income -1789.66500M -1438.73500M -1657.68200M -959.89100M -705.76900M
Other operating expenses 3205.59M 2615.02M 1966.56M 1388.10M 903.99M
Interest expense 52.48M -15.75700M 43.10M 9.13M 13.95M
Tax provision 42.78M -25.23400M -17.67100M 6.99M -15.79600M
Interest income - - 2.00M - -
Net interest income 52.48M -15.75700M 2.00M 9.13M 13.95M
Extraordinary items - - - 63.40M -1.53800M
Non recurring - - - - -
Other items - - - - -
Income tax expense 42.78M -25.23400M -17.67100M 6.99M -15.79600M
Total revenue 1415.92M 1176.28M 308.87M 428.21M 198.22M
Total operating expenses 1278.60M 990.87M 601.02M 389.57M 196.28M
Cost of revenue 1926.98M 1624.14M 1365.53M 998.53M 707.71M
Total other income expense net -171.37200M 0.15M 39.49M 16.30M 15.94M
Discontinued operations - - - - -
Net income from continuing ops -2003.81500M -1413.35400M -1600.52300M -950.57800M -674.03300M
Net income applicable to common shares -2003.81500M -1413.35400M -1596.90600M -948.62800M -673.76900M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 5805.27M 6379.29M 8645.95M 5600.76M 1612.29M
Intangible assets 108.86M 94.57M 103.35M 53.73M 52.81M
Earning assets - - - - -
Other current assets 205.53M 190.93M 246.23M 132.99M 85.83M
Total liab 2233.74M 1995.93M 2402.96M 1731.51M 633.93M
Total stockholder equity 3537.33M 4383.35M 6242.99M 3869.24M 978.36M
Deferred long term liab - - 14.17M 10.79M 10.53M
Other current liab 784.39M 114.34M 479.96M 127.81M 152.74M
Common stock 0.14M 0.14M 0.13M 0.12M 0.08M
Capital stock 0.14M 0.14M 0.13M 0.12M 0.08M
Retained earnings -7962.05000M -7080.34200M -4966.10300M -3552.74900M -1955.84300M
Other liab - 283.74M 562.47M 443.26M 57.09M
Good will - 0.11M 0.11M 0.11M 0.11M
Other assets 0.00000M 819.89M 8645.95M 186.80M 108.72M
Cash 3183.27M 3869.56M 4375.68M 1381.95M 618.01M
Cash and equivalents - - - - -
Total current liabilities 1810.11M 1018.02M 1599.56M 1075.20M 286.04M
Current deferred revenue 0.30M 255.89M 407.70M 366.52M -
Net debt -2253.08800M -2978.43700M -3681.03400M -819.98600M -340.66900M
Short term debt 710.32M 353.01M 449.49M 348.91M 10.81M
Short long term debt 688.37M 328.97M 427.56M 335.01M -
Short long term debt total 930.18M 891.13M 694.64M 561.96M 277.34M
Other stockholder equity 11598.69M 11540.98M 11191.01M 7414.93M 2942.12M
Property plant equipment - 955.91M 587.61M 357.69M 324.92M
Total current assets 4203.41M 4713.46M 7613.88M 4960.69M 1172.70M
Long term investments 89.64M 91.78M 100.79M 49.34M -
Net tangible assets - 4342.63M 6242.99M 3864.24M 956.25M
Short term investments 2.60M 665.25M 2241.96M 3268.72M 364.73M
Net receivables 395.89M 173.17M 500.18M 79.67M 72.81M
Long term debt 197.62M 209.15M 202.11M 183.64M 240.69M
Inventory 416.12M 282.35M 242.63M 89.29M 28.55M
Accounts payable 315.11M 294.78M 262.40M 231.96M 122.49M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - 16.15M
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -99.44600M -77.41700M 17.95M 6.94M -8.00100M
Additional paid in capital - - - - -
Common stock total equity - - 0.13M 0.12M 0.08M
Preferred stock total equity - - - - -
Retained earnings total equity - - -4966.10300M -3552.74900M -1955.84300M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -18.71000M -186.45600M 30.65M 24.62M 2.48M
Deferred long term asset charges - - - - -
Non current assets total 1601.86M 845.95M 1032.07M 640.07M 439.59M
Capital lease obligations 44.20M 58.56M 64.97M 43.31M 36.65M
Long term debt total - - 202.11M 183.64M 240.69M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments 1077.12M 955.51M -2939.33300M 712.77M -458.47900M
Change to liabilities -156.16800M 427.71M 255.45M 82.30M 87.62M
Total cashflows from investing activities 1077.12M 640.66M -3168.36600M 554.16M -637.61300M
Net borrowings -65.93500M 101.53M 289.60M 34.68M 33.58M
Total cash from financing activities -18.97100M 3636.91M 5202.83M 85.68M 1690.54M
Change to operating activities 41.14M 30.30M 100.97M 49.49M -11.33000M
Net income -2003.81500M -1413.35400M -1600.52300M -950.57800M -674.03300M
Change in cash -507.85000M 2992.88M 769.23M -119.93800M 501.11M
Begin period cash flow 4382.89M 1390.01M 620.77M 740.71M 239.60M
End period cash flow 3875.04M 4382.89M 1390.01M 620.77M 740.71M
Total cash from operating activities -1496.61900M -1298.72300M -1283.46100M -750.26900M -547.71700M
Issuance of capital stock 0.00000M 3442.62M 4232.02M 0.00000M 1633.37M
Depreciation 66.28M 46.46M 31.79M 18.62M 10.39M
Other cashflows from investing activities - -51.90900M -111.52500M -69.00000M -108.85100M
Dividends paid - - - - -
Change to inventory -56.68900M -153.33300M -58.90600M -12.31100M -5.31200M
Change to account receivables 304.11M -423.01900M 10.36M -29.82200M -11.62800M
Sale purchase of stock - 3535.38M 4325.12M 51.00M 29.25M
Other cashflows from financing activities 398.11M 516.05M 1115.12M 118.49M 65.90M
Change to netincome 308.53M 186.52M 248.68M 184.48M 133.36M
Capital expenditures 469.10M 314.85M 229.03M 158.61M 140.84M
Change receivables - -423.01900M 10.36M -29.82200M -3.93300M
Cash flows other operating - 188.09M -170.30500M -42.95600M -87.76900M
Exchange rate changes - - - -9.51200M -4.09600M
Cash and cash equivalents changes - 2978.85M 751.00M -119.93800M 501.11M
Change in working capital 132.39M -118.34500M 150.58M -10.83300M -17.21400M
Stock based compensation 303.16M 240.71M 183.48M 134.15M 87.13M
Other non cash items 3.31M -13.10800M -20.98500M 67.60M 67.96M
Free cash flow -1965.71800M -1613.57400M -1512.49400M -908.88100M -688.55300M

Peer Comparison

Sector: Healthcare Industry: Biotechnology

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BGNE
BeiGene Ltd
-3.89 2.11% 180.82 - - 6.34 4.17 5.43 -11.9104
NVO
Novo Nordisk A/S
-4.8 7.63% 58.08 41.58 31.15 2.13 32.99 2.11 4.70
NONOF
Novo Nordisk A/S
-2.79 4.46% 59.70 41.06 31.25 2.08 33.11 2.11 4.70
VRTX
Vertex Pharmaceuticals Inc
3.21 0.66% 489.10 29.67 24.33 10.38 5.83 9.33 20.00
REGN
Regeneron Pharmaceuticals Inc
13.88 2.53% 563.16 29.07 20.12 7.57 3.82 6.95 19.42

Reports Covered

Stock Research & News

Profile

BeiGene Ltd., an oncology company, engages in discovering and developing various treatments for cancer patients in the United States, China, Europe, and internationally. Its commercial stage products include BRUKINSA, a small molecule inhibitor of Bruton's Tyrosine Kinase (BTK) for the treatment of various blood cancers; TEVIMBRA, an anti-PD-1 antibody immunotherapy for the treatment of various solid tumor and blood cancers; and PARTRUVIX, a selective small molecule inhibitor of PARP1 and PARP2 enzymes that is being evaluated as a monotherapy and in combinations for the treatment of various solid tumors. The company's clinical stage products comprise BGB-11417, a small molecule Bcl-2 inhibitor; BGB-16673, a BTK-targeting chimeric degradation activation compound active against wild-type and mutant BTK; BGB-10188; BGB-21447, a Bcl-2 inhibitor; Ociperlimab (BGB-A1217), a TIGIT inhibitor; Zanidatamab, a bispecific HER2-targeted antibody; Surzebiclimab (BGB-A425), a TIM-3 inhibitor; BGB-A445, an OX40 agonist antibody; BGB-15025, a small molecule inhibitor of HPK1; BGB-24714, a SMAC mimetic; BGB-26808, a HPK-1 inhibitor; Lifirafenib and BGB-3245 that are inhibitors of RAF; BGB-30813; BGB-A3055, an anti-CCR8 antibody; and BGB-43395, a CDK-4 inhibitor. It also has various preclinical programs. The company has license agreements with Ensem Therapeutics, Inc.; Shandong Luye Pharmaceutical Co., Ltd.; Shoreline Biosciences, Inc.; Nanjing Leads Biolabs, Inc.; EUSA Pharma; Assembly Biosciences, Inc.; Bio-Thera Solutions, Ltd.; Amgen Inc.; and Beijing Novartis Pharma Co., Ltd. BeiGene Ltd. was incorporated in 2010 and is based in Camana Bay, the Cayman Islands.

BeiGene Ltd

94 Solaris Avenue, Grand Cayman, Cayman Islands, KY1-1108

Key Executives

Name Title Year Born
Mr. John V. Oyler Co-Founder, Exec. Chairman & CEO 1968
Dr. Xiaobin Wu Ph.D. Pres, COO & GM of China 1962
Dr. Xiaodong Wang Ph.D. Co-Founder, Chairman of Scientific Advisory Board & Non-Exec. Director 1963
Ms. Julia Wang CFO & Principal Accounting Officer 1971
Mr. Wang Lai Global Head of R&D 1977
Mr. Daniel Maller VP of Fin. & Accounting NA
Ms. Mi Zhou Sr. Director of Investor Relations NA
Mr. Kevin C. Mannix Sr. VP of Investor Relations. NA
Ms. Diana Lee Francis VP and Global Head of Quality & Regulatory Compliance NA
Mr. Chan Lee Gen. Counsel NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.