Last update at 2025-05-22T16:32:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 |
---|---|---|---|
Type | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 |
Income before tax | -253.17200M | -105.13300M | -47.41300M |
Minority interest | 121.12M | 10.12M | -7.16800M |
Net income | -130.98000M | -95.01600M | -58.04000M |
Selling general administrative | 47.48M | 20.49M | 128.95M |
Selling and marketing expenses | - | - | - |
Gross profit | -150.92800M | -0.61200M | 81.20M |
Reconciled depreciation | 3.61M | 1.99M | 1.05M |
Ebit | - | - | - |
Ebitda | -234.09500M | -75.68600M | -13.80700M |
Depreciation and amortization | - | - | - |
Non operating income net other | - | - | - |
Operating income | -238.11300M | -51.06100M | -16.94400M |
Other operating expenses | - | - | - |
Interest expense | 15.47M | 27.46M | 32.55M |
Tax provision | -1.07200M | 0.00000M | 3.46M |
Interest income | 0.41M | 7.40M | 2.08M |
Net interest income | -15.05900M | -20.05900M | -30.46900M |
Extraordinary items | - | - | - |
Non recurring | - | - | - |
Other items | - | - | - |
Income tax expense | - | - | - |
Total revenue | -105.40100M | 47.91M | 101.98M |
Total operating expenses | 132.71M | 98.97M | 118.92M |
Cost of revenue | 45.53M | 48.52M | 20.78M |
Total other income expense net | - | -34.01300M | - |
Discontinued operations | - | - | - |
Net income from continuing ops | -252.10000M | -105.13300M | -50.87200M |
Net income applicable to common shares | - | - | - |
Preferred stock and other adjustments | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 |
---|---|---|---|
Type | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 |
Total assets | 2910.70M | 3141.01M | 2816.32M |
Intangible assets | 3.59M | 4.87M | 5.52M |
Earning assets | - | - | - |
Other current assets | - | - | - |
Total liab | 1018.15M | 963.22M | 282.84M |
Total stockholder equity | 0.00000M | 0.00000M | 0.00000M |
Deferred long term liab | - | - | - |
Other current liab | - | - | - |
Common stock | - | - | - |
Capital stock | 599.52M | 718.57M | 624.95M |
Retained earnings | - | - | - |
Other liab | - | - | - |
Good will | 2367.93M | 2367.75M | 2367.75M |
Other assets | - | - | - |
Cash | 8.73M | 70.59M | 12.49M |
Cash and equivalents | - | - | - |
Total current liabilities | 112.81M | 135.95M | 83.56M |
Current deferred revenue | - | - | - |
Net debt | 43.40M | - | 167.59M |
Short term debt | - | - | - |
Short long term debt | - | - | - |
Short long term debt total | - | - | - |
Other stockholder equity | - | - | - |
Property plant equipment | - | - | - |
Total current assets | 28.27M | 84.97M | 28.01M |
Long term investments | 497.22M | 674.17M | 409.94M |
Net tangible assets | - | - | - |
Short term investments | - | - | - |
Net receivables | - | - | - |
Long term debt | 52.13M | 65.67M | 180.08M |
Inventory | - | - | - |
Accounts payable | 65.72M | 37.33M | 17.84M |
Total permanent equity | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - |
Accumulated other comprehensive income | - | - | - |
Additional paid in capital | - | - | - |
Common stock total equity | - | - | - |
Preferred stock total equity | - | - | - |
Retained earnings total equity | - | - | - |
Treasury stock | - | - | - |
Accumulated amortization | - | - | - |
Non currrent assets other | 2.05M | 2.37M | 1.97M |
Deferred long term asset charges | - | - | - |
Non current assets total | 2882.42M | 3056.03M | 2788.32M |
Capital lease obligations | - | - | - |
Long term debt total | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 |
---|---|---|---|
Type | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 |
Investments | 63.02M | 44.59M | -5.98000M |
Change to liabilities | - | - | - |
Total cashflows from investing activities | - | - | - |
Net borrowings | - | - | - |
Total cash from financing activities | -34.45900M | 14.86M | 43.86M |
Change to operating activities | - | - | - |
Net income | -130.98000M | -95.01600M | -58.04000M |
Change in cash | -66.56000M | 2.44M | -16.13200M |
Begin period cash flow | 76.11M | 17.88M | 34.01M |
End period cash flow | 9.54M | 20.32M | 17.88M |
Total cash from operating activities | -95.11800M | -57.00300M | -54.01000M |
Issuance of capital stock | 0.00000M | 14.80M | 130.20M |
Depreciation | 3.61M | 1.99M | 1.05M |
Other cashflows from investing activities | - | - | - |
Dividends paid | - | - | - |
Change to inventory | - | - | - |
Change to account receivables | - | - | - |
Sale purchase of stock | -8.43000M | -14.80000M | 0.00000M |
Other cashflows from financing activities | - | - | - |
Change to netincome | - | - | - |
Capital expenditures | 2.08M | 4.20M | 3.22M |
Change receivables | - | - | - |
Cash flows other operating | - | - | - |
Exchange rate changes | - | - | - |
Cash and cash equivalents changes | - | - | - |
Change in working capital | -2.09600M | -12.29900M | -0.48800M |
Stock based compensation | 10.09M | 23.15M | 71.54M |
Other non cash items | 6.39M | 21.14M | 19.56M |
Free cash flow | -97.19500M | -61.20600M | -57.23100M |
Sector: Financial Services Industry: Asset Management
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | ||
---|---|---|---|---|---|---|---|---|
BENFW Beneficient Warrant |
-0.0003 5.26% | 0.0054 | - | - | - | - | ||
BX Blackstone Group Inc |
-0.54 0.39% | 136.95 | 44.45 | 29.85 | 14.38 | 14.06 | 11.73 | |
BLK BlackRock Inc |
-0.825 0.08% | 972.00 | 23.92 | 21.23 | 8.04 | 3.78 | 7.54 | 16.86 |
APO Apollo Global Management LLC Class A |
0.09 0.07% | 130.77 | 18.23 | 20.92 | 3.08 | 6.11 | 2.73 | 14.76 |
IVSXF Investor AB (publ) |
- -% | 30.22 | 20.83 | - | 0.88 | 1.11 | 10.01 | 1.68 |
Beneficient, a technology-enabled financial service company, provides liquidity solutions and related trust, custody and administrative services to participants in the alternative asset industry. The company operates through Ben Liquidity, Ben Custody, and Customer ExAlt Trusts segments. It offers AltAccess platform for secure, online, and end-to-end delivery of each of the Ben business unit products and services, including upload documents, and work through tasks and complete their transactions with standardized transaction agreements. The company's product line includes Ben Liquidity, which offers alternative asset liquidity and fiduciary financing products and services; Ben Custody that provides custody and trust administration services to trustees; and Ben Markets, which provides broker-dealer services, as well as Ben Insurance Services plans that includes insurance products and services. The company is headquartered in Dallas, Texas.
325 North Saint Paul Street, Dallas, TX, United States, 75201
Name | Title | Year Born |
---|---|---|
Mr. David Rost | General Counsel | NA |
Mr. Brad K. Heppner | Founder, Chairman & CEO | NA |
Mr. James G. Silk | Executive VP, Chief Legal Officer, Director of Capital Markets & Director | 1969 |
Mr. Derek L. Fletcher | President of BFF, Chief Fiduciary Officer & Director | 1968 |
Mr. Gregory W. Ezell | Chief Financial Officer | 1975 |
Ms. Maria S. Rutledge | Chief Technology Officer | 1976 |
Mr. Jeff Welday | Global Head of Originations & Distribution | 1971 |
Mr. Scott W. Wilson | Chief Underwriting Officer | 1981 |
Mr. Casey Brunner | MD & Head of Sponsor Firm Preferred Liquidity Program | NA |
Ms. Maureen S. Downey | Managing Director of Underwriting | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.