Beneficient Warrant

Financial Services US BENFW

0.0054USD
-0.0003(5.26%)

Last update at 2025-05-22T16:32:00Z

Day Range

0.00540.0057
LowHigh

52 Week Range

0.0050.14
LowHigh

Fundamentals

  • Previous Close 0.0057
  • Market Cap0.00000M
  • Volume4277
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-198.13699M
  • Revenue TTM-74.20700M
  • Revenue Per Share TTM-58.24
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31
Income before tax -253.17200M -105.13300M -47.41300M
Minority interest 121.12M 10.12M -7.16800M
Net income -130.98000M -95.01600M -58.04000M
Selling general administrative 47.48M 20.49M 128.95M
Selling and marketing expenses - - -
Gross profit -150.92800M -0.61200M 81.20M
Reconciled depreciation 3.61M 1.99M 1.05M
Ebit - - -
Ebitda -234.09500M -75.68600M -13.80700M
Depreciation and amortization - - -
Non operating income net other - - -
Operating income -238.11300M -51.06100M -16.94400M
Other operating expenses - - -
Interest expense 15.47M 27.46M 32.55M
Tax provision -1.07200M 0.00000M 3.46M
Interest income 0.41M 7.40M 2.08M
Net interest income -15.05900M -20.05900M -30.46900M
Extraordinary items - - -
Non recurring - - -
Other items - - -
Income tax expense - - -
Total revenue -105.40100M 47.91M 101.98M
Total operating expenses 132.71M 98.97M 118.92M
Cost of revenue 45.53M 48.52M 20.78M
Total other income expense net - -34.01300M -
Discontinued operations - - -
Net income from continuing ops -252.10000M -105.13300M -50.87200M
Net income applicable to common shares - - -
Preferred stock and other adjustments - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31
Total assets 2910.70M 3141.01M 2816.32M
Intangible assets 3.59M 4.87M 5.52M
Earning assets - - -
Other current assets - - -
Total liab 1018.15M 963.22M 282.84M
Total stockholder equity 0.00000M 0.00000M 0.00000M
Deferred long term liab - - -
Other current liab - - -
Common stock - - -
Capital stock 599.52M 718.57M 624.95M
Retained earnings - - -
Other liab - - -
Good will 2367.93M 2367.75M 2367.75M
Other assets - - -
Cash 8.73M 70.59M 12.49M
Cash and equivalents - - -
Total current liabilities 112.81M 135.95M 83.56M
Current deferred revenue - - -
Net debt 43.40M - 167.59M
Short term debt - - -
Short long term debt - - -
Short long term debt total - - -
Other stockholder equity - - -
Property plant equipment - - -
Total current assets 28.27M 84.97M 28.01M
Long term investments 497.22M 674.17M 409.94M
Net tangible assets - - -
Short term investments - - -
Net receivables - - -
Long term debt 52.13M 65.67M 180.08M
Inventory - - -
Accounts payable 65.72M 37.33M 17.84M
Total permanent equity - - -
Noncontrolling interest in consolidated entity - - -
Temporary equity redeemable noncontrolling interests - - -
Accumulated other comprehensive income - - -
Additional paid in capital - - -
Common stock total equity - - -
Preferred stock total equity - - -
Retained earnings total equity - - -
Treasury stock - - -
Accumulated amortization - - -
Non currrent assets other 2.05M 2.37M 1.97M
Deferred long term asset charges - - -
Non current assets total 2882.42M 3056.03M 2788.32M
Capital lease obligations - - -
Long term debt total - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31
Investments 63.02M 44.59M -5.98000M
Change to liabilities - - -
Total cashflows from investing activities - - -
Net borrowings - - -
Total cash from financing activities -34.45900M 14.86M 43.86M
Change to operating activities - - -
Net income -130.98000M -95.01600M -58.04000M
Change in cash -66.56000M 2.44M -16.13200M
Begin period cash flow 76.11M 17.88M 34.01M
End period cash flow 9.54M 20.32M 17.88M
Total cash from operating activities -95.11800M -57.00300M -54.01000M
Issuance of capital stock 0.00000M 14.80M 130.20M
Depreciation 3.61M 1.99M 1.05M
Other cashflows from investing activities - - -
Dividends paid - - -
Change to inventory - - -
Change to account receivables - - -
Sale purchase of stock -8.43000M -14.80000M 0.00000M
Other cashflows from financing activities - - -
Change to netincome - - -
Capital expenditures 2.08M 4.20M 3.22M
Change receivables - - -
Cash flows other operating - - -
Exchange rate changes - - -
Cash and cash equivalents changes - - -
Change in working capital -2.09600M -12.29900M -0.48800M
Stock based compensation 10.09M 23.15M 71.54M
Other non cash items 6.39M 21.14M 19.56M
Free cash flow -97.19500M -61.20600M -57.23100M

Peer Comparison

Sector: Financial Services Industry: Asset Management

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x)
BENFW
Beneficient Warrant
-0.0003 5.26% 0.0054 - - - -
BX
Blackstone Group Inc
-0.54 0.39% 136.95 44.45 29.85 14.38 14.06 11.73
BLK
BlackRock Inc
-0.825 0.08% 972.00 23.92 21.23 8.04 3.78 7.54 16.86
APO
Apollo Global Management LLC Class A
0.09 0.07% 130.77 18.23 20.92 3.08 6.11 2.73 14.76
IVSXF
Investor AB (publ)
- -% 30.22 20.83 - 0.88 1.11 10.01 1.68

Reports Covered

Stock Research & News

Profile

Beneficient, a technology-enabled financial service company, provides liquidity solutions and related trust, custody and administrative services to participants in the alternative asset industry. The company operates through Ben Liquidity, Ben Custody, and Customer ExAlt Trusts segments. It offers AltAccess platform for secure, online, and end-to-end delivery of each of the Ben business unit products and services, including upload documents, and work through tasks and complete their transactions with standardized transaction agreements. The company's product line includes Ben Liquidity, which offers alternative asset liquidity and fiduciary financing products and services; Ben Custody that provides custody and trust administration services to trustees; and Ben Markets, which provides broker-dealer services, as well as Ben Insurance Services plans that includes insurance products and services. The company is headquartered in Dallas, Texas.

Beneficient Warrant

325 North Saint Paul Street, Dallas, TX, United States, 75201

Key Executives

Name Title Year Born
Mr. David Rost General Counsel NA
Mr. Brad K. Heppner Founder, Chairman & CEO NA
Mr. James G. Silk Executive VP, Chief Legal Officer, Director of Capital Markets & Director 1969
Mr. Derek L. Fletcher President of BFF, Chief Fiduciary Officer & Director 1968
Mr. Gregory W. Ezell Chief Financial Officer 1975
Ms. Maria S. Rutledge Chief Technology Officer 1976
Mr. Jeff Welday Global Head of Originations & Distribution 1971
Mr. Scott W. Wilson Chief Underwriting Officer 1981
Mr. Casey Brunner MD & Head of Sponsor Firm Preferred Liquidity Program NA
Ms. Maureen S. Downey Managing Director of Underwriting NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.