Black Diamond Therapeutics Inc

Healthcare US BDTX

2.11USD
0.16(8.21%)

Last update at 2025-05-19T18:56:00Z

Day Range

1.902.12
LowHigh

52 Week Range

2.317.66
LowHigh

Fundamentals

  • Previous Close 1.95
  • Market Cap135.24M
  • Volume824959
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-81.01700M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-1.33

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -88.91900M -125.59600M -67.25400M -35.25800M -8.93100M
Minority interest - - - - -
Net income -84.52000M -123.20300M -65.47900M -41.14300M -8.93100M
Selling general administrative 28.39M 30.04M 21.36M 7.58M 1.95M
Selling and marketing expenses - - - - -
Gross profit - - - - -
Reconciled depreciation 0.51M 0.20M 0.05M 0.05M 0.04M
Ebit -92.82800M -126.87200M -69.57000M -8.90400M -8.91600M
Ebitda -95.06000M -125.59600M -67.25300M -22.93900M -8.87200M
Depreciation and amortization -2.23200M 1.28M 2.32M -14.03500M 0.04M
Non operating income net other 1.66M 1.28M 2.32M - -
Operating income -92.82800M -126.87200M -69.57000M -8.90400M -8.90400M
Other operating expenses 92.83M 126.87M 69.57M 29.33M 8.90M
Interest expense -3.90900M 1.28M 0.00100M 0.00000M 0.00000M
Tax provision - - - - -
Interest income 2.03M 3.46M 4.04M 0.46M 0.00400M
Net interest income 2.03M 3.46M 4.04M 0.46M 0.00400M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -4.39900M -2.39300M -1.77500M 5.88M -0.02700M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 92.83M 126.87M 69.57M 29.33M 8.90M
Cost of revenue - - - - -
Total other income expense net 3.91M 1.28M 2.32M -26.35400M -0.03100M
Discontinued operations - - - - -
Net income from continuing ops -91.16900M -125.59600M -67.25400M -35.25800M -8.93100M
Net income applicable to common shares -91.16900M -125.59600M -67.25400M -35.25800M -8.93100M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 158.57M 156.25M 247.68M 329.67M 158.29M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 2.63M 4.90M 5.92M 4.49M 1.05M
Total liab 41.83M 40.56M 491.50M 21.91M 209.26M
Total stockholder equity 116.74M -334.98900M -243.82000M -118.22400M -50.97000M
Deferred long term liab - - - - 2.30M
Other current liab 14.21M 10.54M 19.21M 10.63M 2.90M
Common stock 0.00700M 0.00500M 0.00500M 0.00500M 0.00100M
Capital stock 0.00700M 0.00500M 0.00500M 0.00500M 0.00100M
Retained earnings -417.43100M -334.98900M -243.82000M -118.22400M -50.97000M
Other liab - - - - 0.02M
Good will - - - - -
Other assets 0.00000M 1.17M 1.24M 9.73M 2.42M
Cash 56.22M 34.31M 65.80M 34.60M 154.67M
Cash and equivalents - - - - -
Total current liabilities 19.65M 15.26M 23.64M 14.22M 4.86M
Current deferred revenue - - - - -
Net debt -30.92300M -6.17500M -37.33900M -25.86400M -154.66600M
Short term debt 3.11M 2.84M 0.32M 1.05M -
Short long term debt - - - - -
Short long term debt total 25.30M 28.14M 28.46M 8.74M -
Other stockholder equity 534.19M 1.82M 0.41M -330.28900M -200.57300M
Property plant equipment - 2.59M 30.74M 8.79M 0.16M
Total current assets 134.03M 127.71M 209.79M 319.55M 154.67M
Long term investments - - - - -
Net tangible assets - 115.69M 195.90M 307.76M -47.15700M
Short term investments 75.18M 88.49M 143.99M 280.46M -
Net receivables - - - - -
Long term debt - - - - -
Inventory - - - - -
Accounts payable 2.32M 1.88M 4.11M 2.54M 1.96M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -0.02700M -1.82400M -0.41400M 0.61M -0.00100M
Additional paid in capital - - - - -
Common stock total equity - 0.00500M 0.00500M 0.00500M 0.00100M
Preferred stock total equity - - - - -
Retained earnings total equity - -334.98900M -243.82000M -118.22400M -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.82M 1.17M 7.16M 1.33M 3.46M
Deferred long term asset charges - - - - -
Non current assets total 24.53M 28.55M 37.90M 10.12M 3.63M
Capital lease obligations 25.30M 28.14M 28.46M 8.74M -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments 53.55M 133.32M -281.69100M -281.54900M -0.07600M
Change to liabilities -8.09400M 1.57M 1.07M 1.45M 0.26M
Total cashflows from investing activities 53.37M 130.61M -281.69100M -0.02100M -0.07600M
Net borrowings - - - - -
Total cash from financing activities 0.18M 0.73M 214.94M 127.76M 52.31M
Change to operating activities -7.67100M 5.45M 3.97M -0.99100M 0.09M
Net income -91.16900M -125.59600M -67.25400M -35.25800M -8.93100M
Change in cash -31.53900M 31.19M -118.89300M 103.06M 43.78M
Begin period cash flow 67.02M 35.83M 154.72M 51.66M 7.88M
End period cash flow 35.48M 67.02M 35.83M 154.72M 51.66M
Total cash from operating activities -85.08200M -100.14800M -52.14600M -24.67400M -8.45400M
Issuance of capital stock - 0.00000M 213.84M 129.50M 52.31M
Depreciation 0.51M 0.20M 0.05M 0.05M 0.04M
Other cashflows from investing activities 0.00900M - - - -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock 0.18M 0.73M 214.94M 129.50M 52.31M
Other cashflows from financing activities 53.37M 0.73M 1.10M -1.74300M 52.31M
Change to netincome 12.21M 18.22M 10.01M 10.07M 0.08M
Capital expenditures 0.19M 2.71M 0.14M 0.02M 0.08M
Change receivables - - - - -
Cash flows other operating 0.92M -1.26100M -3.52900M - -
Exchange rate changes - - - - -
Cash and cash equivalents changes -31.53900M 31.19M -118.89300M - -
Change in working capital -9.90100M 7.02M 5.04M 0.46M 0.35M
Stock based compensation 12.20M 14.04M 7.76M 3.64M 0.06M
Other non cash items 3.28M 2.01M 0.52M 6.43M 0.01M
Free cash flow -85.27400M -102.85800M -52.28800M -24.69500M -8.53000M

Peer Comparison

Sector: Healthcare Industry: Biotechnology

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
BDTX
Black Diamond Therapeutics Inc
0.16 8.21% 2.11 - - - 1.40 -1.9169
NVO
Novo Nordisk A/S
2.24 3.48% 66.61 41.58 31.15 2.13 32.99 2.11 4.70
NONOF
Novo Nordisk A/S
3.26 5.15% 66.55 41.06 31.25 2.08 33.11 2.11 4.70
VRTX
Vertex Pharmaceuticals Inc
0.07 0.02% 438.72 29.67 24.33 10.38 5.83 9.33 20.00
REGN
Regeneron Pharmaceuticals Inc
-0.11 0.02% 594.21 29.07 20.12 7.57 3.82 6.95 19.42

Reports Covered

Stock Research & News

Profile

Black Diamond Therapeutics, Inc., a clinical-stage oncology medicine company, focuses on the discovery and development of MasterKey therapies for patients with genetically defined tumors. The company's lead product candidate is BDTX-1535, a brain-penetrant epidermal growth factor receptor MasterKey inhibitor, which is in phase 2 clinical trial for the treatment of epidermal growth factor receptor mutant non-small cell lung cancer, as well as phase 1 clinical trial to treat glioblastoma. It is also developing BDTX-4933, a brain-penetrant RAF MasterKey inhibitor targeting KRAS, NRAS, and BRAF alterations in solid tumors that is in phase 1 clinical trial. In addition, the company is developing BDTX-4876, a MasterKey inhibitor of oncogenic FGFR2/3 mutations with selectivity versus FGFR1/4, which is in preclinical stage. The company was formerly known as ASET Therapeutics, Inc. and changed its name to Black Diamond Therapeutics, Inc. in January 2018. Black Diamond Therapeutics, Inc. was incorporated in 2014 and is headquartered in Cambridge, Massachusetts.

Black Diamond Therapeutics Inc

One Main Street, Cambridge, MA, United States, 02142

Key Executives

Name Title Year Born
Dr. David M. Epstein Ph.D. Co-Founder, Pres, CEO & Director 1959
Dr. Fang Ni Pharm.D. CFO, Principal Financial Officer and Chief Bus. Officer 1987
Mr. Brent Hatzis-Schoch Esq., J.D. COO & Gen. Counsel 1965
Dr. Elizabeth Buck Ph.D. Co-Founder & Chief Scientific Officer 1975
Ms. Erika Jones VP of Fin., Corp. Controller & Principal Accounting Officer 1985
Ms. Elizabeth L. Montgomery Chief People Officer 1972
Dr. Christopher D. Roberts Ph.D. Advisor 1970
Mr. Tai-An Lin Ph.D. Sr. VP of Translational Science & Discovery Biology NA
Dr. Sergey Yurasov M.D., Ph.D. Chief Medical Officer 1969
Ms. Melanie Morrison Sr. VP of Devel. Operations NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.