Brainstorm Cell Therapeutics Inc

Healthcare US BCLI

1.24USD
-0.12(8.82%)

Last update at 2025-05-20T20:28:00Z

Day Range

1.121.34
LowHigh

52 Week Range

0.133.34
LowHigh

Fundamentals

  • Previous Close 1.36
  • Market Cap36.22M
  • Volume2405893
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-21.17400M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.3

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -24.27700M -24.45700M -31.81100M -23.25300M -13.94800M
Minority interest - - - - -
Net income -23.73200M -24.37500M -31.93800M -23.50500M -13.83300M
Selling general administrative 10.87M 9.30M 9.36M 5.80M 5.77M
Selling and marketing expenses - - - - -
Gross profit - - - -0.36600M 0.00000M
Reconciled depreciation 0.28M 0.26M 0.22M 0.16M 0.11M
Ebit -25.10700M -24.53900M -31.68400M -23.00100M -14.06300M
Ebitda -24.82200M -24.27900M -31.46500M -22.83700M -13.95300M
Depreciation and amortization 0.28M 0.26M 0.22M 0.16M 0.11M
Non operating income net other - - - - -
Operating income -24.82200M -24.53900M -31.68400M -23.00100M -14.06300M
Other operating expenses 24.82M 24.54M 31.68M 23.00M 14.06M
Interest expense -0.54500M 0.08M 0.13M 0.25M 0.12M
Tax provision - - - - -
Interest income 0.55M - - 0.25M 0.12M
Net interest income 0.55M 0.08M -0.12700M -0.25200M 0.12M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.54500M -0.08200M 0.13M 0.25M -0.11500M
Total revenue 0.00000M 0.00000M 0.00000M -0.36600M 0.00000M
Total operating expenses 24.82M 24.54M 31.68M 23.00M 14.06M
Cost of revenue - - - 0.37M 0.00000M
Total other income expense net 0.55M 0.08M -0.12700M -0.25200M 0.12M
Discontinued operations - - - - -
Net income from continuing ops -24.27700M -24.45700M -31.81100M -23.25300M -13.94800M
Net income applicable to common shares -24.27700M -24.45700M -31.81100M -23.25300M -13.94800M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 4.21M 8.45M 29.28M 51.26M 6.53M
Intangible assets 0.00300M - - - 0.01M
Earning assets - - - - -
Other current assets 0.55M 0.03M 1.10M 1.00M 0.43M
Total liab 9.07M 11.47M 9.94M 15.79M 18.76M
Total stockholder equity -4.85800M -3.01500M 19.34M 35.46M -12.22300M
Deferred long term liab - - - - -
Other current liab 2.24M 0.08M 0.08M 1.26M 1.00M
Common stock 0.01M 0.01M 0.01M 0.01M 0.01M
Capital stock - 0.01M 0.01M 0.01M 0.01M
Retained earnings -215.01300M -197.82100M -173.54400M -149.08700M -117.27600M
Other liab - - - - -
Good will - - - - -
Other assets - 0.02M 0.03M 0.03M 0.03M
Cash 1.30M 0.77M 18.86M 37.83M 0.54M
Cash and equivalents - - - - -
Total current liabilities 7.80M 8.80M 6.32M 11.23M 17.65M
Current deferred revenue - - - - -
Net debt -0.02500M 3.32M -13.77700M -30.61200M 1.83M
Short term debt 0.60M 1.43M 1.46M 2.65M 1.26M
Short long term debt - - - - -
Short long term debt total 1.27M 4.09M 5.08M 7.22M 2.37M
Other stockholder equity 210.14M 194.79M 192.87M 184.54M 105.04M
Property plant equipment - 5.31M 5.97M 7.99M 3.13M
Total current assets 1.90M 3.11M 23.28M 43.24M 3.36M
Long term investments - - - - -
Net tangible assets - -3.02400M 19.34M 35.46M -12.22300M
Short term investments - 2.21M 3.24M 4.11M 0.03M
Net receivables 0.05M 0.09M 0.09M 0.30M 2.36M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 4.95M 7.29M 4.77M 7.32M 15.39M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.00000M - - -1.95300M -1.73400M
Additional paid in capital - - - - -
Common stock total equity - - 0.01M 0.01M 0.01M
Preferred stock total equity - - - - -
Retained earnings total equity - - -173.54400M -149.08700M -117.27600M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.02M 0.02M 0.03M 0.03M 0.03M
Deferred long term asset charges - - - - -
Non current assets total 2.31M 5.34M 6.00M 8.02M 3.17M
Capital lease obligations - 4.09M 5.08M 7.22M 2.37M
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments 1.00M 0.65M -4.07400M 6.09M -0.84900M
Change to liabilities 2.52M -1.71700M -7.81300M 10.18M 0.67M
Total cashflows from investing activities 1.00M 0.32M -4.45200M 5.62M -1.21800M
Net borrowings - - - - -
Total cash from financing activities 0.24M 6.97M 76.94M 5.22M 12.06M
Change to operating activities -0.60100M -2.05200M 1.61M 0.23M 0.17M
Net income -24.27700M -24.45700M -31.81100M -23.25300M -13.94800M
Change in cash -18.08400M -18.97300M 37.29M -0.40600M -1.54100M
Begin period cash flow 18.86M 37.83M 0.54M 0.94M 2.48M
End period cash flow 0.77M 18.86M 37.83M 0.54M 0.94M
Total cash from operating activities -19.32000M -26.26500M -35.19300M -11.24700M -12.38800M
Issuance of capital stock 0.24M 6.96M 60.73M 2.06M -
Depreciation 0.28M 0.26M 0.22M 0.16M 0.11M
Other cashflows from investing activities - - - 6.09M -0.84900M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 1.07M 0.34M 1.49M 0.69M -0.23800M
Sale purchase of stock - 0.00500M -0.11600M 3.16M 12.06M
Other cashflows from financing activities 1.00M 0.00500M 16.32M 3.16M -1.21800M
Change to netincome 1.68M 1.37M 2.56M 0.79M 1.02M
Capital expenditures 0.03M 0.33M 0.38M 0.47M 0.37M
Change receivables - 0.34M 1.49M 0.69M -0.23800M
Cash flows other operating - -0.04700M 0.16M 0.18M -
Exchange rate changes - - - - -
Cash and cash equivalents changes - -18.97300M 37.29M -0.40600M -1.54100M
Change in working capital 2.99M -3.43400M -6.16100M 11.05M 0.43M
Stock based compensation 1.68M 1.37M 2.56M 0.76M 0.92M
Other non cash items - 3.43M 0.16M 0.03M 0.10M
Free cash flow -19.34900M -26.59500M -35.57100M -11.72000M -12.75700M

Peer Comparison

Sector: Healthcare Industry: Biotechnology

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
BCLI
Brainstorm Cell Therapeutics Inc
-0.12 8.82% 1.24 - - - 65.82 -1.8838
NVO
Novo Nordisk A/S
1.18 1.76% 68.20 41.58 31.15 2.13 32.99 2.11 4.70
NONOF
Novo Nordisk A/S
1.10 1.66% 67.50 41.06 31.25 2.08 33.11 2.11 4.70
VRTX
Vertex Pharmaceuticals Inc
6.52 1.48% 447.18 29.67 24.33 10.38 5.83 9.33 20.00
REGN
Regeneron Pharmaceuticals Inc
18.25 3.06% 614.79 29.07 20.12 7.57 3.82 6.95 19.42

Reports Covered

Stock Research & News

Profile

Brainstorm Cell Therapeutics Inc., a biotechnology company, engages in the development and commercialization of autologous cellular therapies for the treatment of neurodegenerative diseases. The company, through its NurOwn proprietary cell therapy platform, leverages cell culture methods to induce autologous bone marrow-derived mesenchymal stem cells to secrete high levels of neurotrophic factors, modulate neuroinflammatory and neurodegenerative disease processes, promote neuronal survival, and enhance neurological function. It is developing NurOwn, which has completed Phase III clinical trial for the treatment of amyotrophic lateral sclerosis; Phase II clinical trial for the treatment of progressive multiple sclerosis; and for the treatment of alzheimer's disease, as well as for other neurodegenerative diseases. Brainstorm Cell Therapeutics Inc. was incorporated in 2000 and is headquartered in New York, New York.

Brainstorm Cell Therapeutics Inc

1325 Avenue of Americas, New York, NY, United States, 10019

Key Executives

Name Title Year Born
Mr. Chaim Lebovits Chief Exec. Officer 1971
Dr. Irit Arbel DSc, Ph.D. Co-Founder & Independent Vice Chair of the Board 1960
Dr. Ralph Z. Kern Pres & Chief Medical Officer 1958
Dr. Stacy R. Lindborg Ph.D. Exec. VP & Chief Devel. Officer 1971
Mr. Uri Yablonka Exec. VP, Chief Bus. Officer, Sec. & Director 1977
Ms. Alla Patlis CPA, M.B.A. Controller & Interim CFO 1987
Dr. David Setboun M.B.A., Pharm.D. Exec. VP & COO 1975
Dr. Yael Gothelf VP of Scientific & Regulatory Affairs NA
Ms. Antal Pearl-Lendner VP & Chief Legal Counsel NA
Dr. Daniel Offen Ph.D. Chief Scientific Advisor NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.