MSFT 425.025 -0.9035% AAPL 220.43 0.8648% NVDA 115.85 1.4004% GOOGL 172.44 -0.1101% GOOG 174.27 -0.0573% AMZN 182.99 1.1945% META 460.09 -0.2558% AVGO 152.64 0.859% TSLA 224.8499 4.102% TSM 161.61 1.1327% LLY 823.56 -4.2238% V 257.56 1.3338% JPM 209.535 0.453% UNH 562.83 0.5502% NVO 129.31 -1.7401% WMT 70.206 -0.5581% LVMUY 143.15 0.9022% XOM 116.85 1.5999% LVMHF 714.04 0.4982% MA 436.96 1.0429%

AERWINS Technologies Inc.

Technology US AWIN

0.52USD
0.04(8.33%)

Last update at 2024-07-24T19:56:00Z

Day Range

0.390.52
LowHigh

52 Week Range

2.1274.40
LowHigh

Fundamentals

  • Previous Close 0.48
  • Market Cap5.22M
  • Volume20238
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-9.19074M
  • Revenue TTM3.56M
  • Revenue Per Share TTM9.19
  • Gross Profit TTM 0.14M
  • Diluted EPS TTM-1618.0

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31
Income before tax 3.02M -14.49588M -12.78970M
Minority interest - - -
Net income 2.73M -14.55567M -12.54701M
Selling general administrative - 5.81M 6.93M
Selling and marketing expenses - 0.26M 0.10M
Gross profit - 1.40M 3.13M
Reconciled depreciation - 0.25M 0.34M
Ebit -16.09220M -14.58203M -10.04414M
Ebitda -2.30227M -14.32731M -9.70299M
Depreciation and amortization - 0.25M 0.34M
Non operating income net other - - -
Operating income -2.30227M -14.00786M -11.41367M
Other operating expenses 2.30M 21.84M 21.34M
Interest expense 0.00832M - -
Tax provision 0.29M 0.03M 0.02M
Interest income 0.00000M - -
Net interest income -0.00832M -0.03676M -0.02039M
Extraordinary items - - -
Non recurring - - -
Other items - - -
Income tax expense 0.29M 0.03M 0.02M
Total revenue 0.00000M 7.83M 9.92M
Total operating expenses 2.30M 15.40M 14.54M
Cost of revenue - 6.43M 6.80M
Total other income expense net 5.33M -0.45127M -1.35563M
Discontinued operations - -0.02865M -0.02865M
Net income from continuing ops 2.73M -14.52702M -12.81283M
Net income applicable to common shares -14.47982M -14.55567M -14.55567M
Preferred stock and other adjustments - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 1.07M 120.82M 16.70M 27.59M
Intangible assets - - 0.20M 0.26M
Earning assets - - - -
Other current assets 1.06M 1.19M 0.42M 3.77M
Total liab 19.55M 125.85M 16.64M 12.30M
Total stockholder equity -18.48064M -5.03084M 0.06M 15.29M
Deferred long term liab - - - -
Other current liab 8.24M 0.90M 0.98M 2.32M
Common stock 0.00006M 0.00001M 0.00263M 0.00263M
Capital stock 0.00006M 0.00001M 0.00263M 0.00263M
Retained earnings -72.41138M -5.03085M -31.99309M -17.43742M
Other liab - 0.23M 0.46M -
Good will - - - -
Other assets - 0.32M 0.38M -
Cash 0.00207M 0.19M 10.02M 14.62M
Cash and equivalents - - - -
Total current liabilities 13.04M 1.62M 4.38M 7.63M
Current deferred revenue 1.12M - 0.23M 0.16M
Net debt 3.28M -0.19383M 2.52M -7.49799M
Short term debt 1.76M - 0.73M 2.88M
Short long term debt 1.76M - 0.20M 2.34M
Short long term debt total 3.28M - 12.54M 7.12M
Other stockholder equity 54.97M -0.91758M 32.29M 32.29M
Property plant equipment - 2.08M 2.58M -
Total current assets 1.07M 0.22M 12.44M 23.94M
Long term investments - 120.60M 1.06M 0.00000M
Net tangible assets - 1.76M -0.14602M -
Short term investments - - - -
Net receivables - 3.07M 1.76M 4.65M
Long term debt 1.52M - 10.97M 2.99M
Inventory - 2.69M 0.24M 0.90M
Accounts payable 1.92M 0.72M 2.43M 2.26M
Total permanent equity - - - -
Noncontrolling interest in consolidated entity - - - -
Temporary equity redeemable noncontrolling interests - - - -
Accumulated other comprehensive income -1.04431M - -0.23806M 0.44M
Additional paid in capital - - - -
Common stock total equity - - - -
Preferred stock total equity - - - -
Retained earnings total equity - - - -
Treasury stock - - - -
Accumulated amortization - - - -
Non currrent assets other - 120.60M 0.42M 1.02M
Deferred long term asset charges - - - -
Non current assets total 0.00000M 120.60M 4.26M 3.65M
Capital lease obligations - - 1.37M 1.79M
Long term debt total - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31
Investments -2.17000M 0.28M -0.66507M
Change to liabilities 2.12M 0.21M 0.00000M
Total cashflows from investing activities -0.34496M 0.28M 0.28M
Net borrowings -0.25518M 6.38M 6.38M
Total cash from financing activities 3.26M 6.31M 8.67M
Change to operating activities -1.07958M -0.03966M -0.03966M
Net income 2.73M -14.52702M -12.81283M
Change in cash -0.14377M -4.59870M 1.49M
Begin period cash flow 0.34M 14.62M 13.13M
End period cash flow 0.19M 10.02M 14.62M
Total cash from operating activities -1.23377M -9.87647M -7.16174M
Issuance of capital stock 2.30M 0.00000M 6.58M
Depreciation 0.38M 0.25M 0.34M
Other cashflows from investing activities -0.57500M -0.01270M -0.01270M
Dividends paid - - -
Change to inventory -2.48325M 0.59M -0.03245M
Change to account receivables -0.35074M 3.29M 1.89M
Sale purchase of stock - - -
Other cashflows from financing activities 0.96M 8.62M 2.13M
Change to netincome -0.96925M 0.37M 0.37M
Capital expenditures 0.95M 1.14M 0.73M
Change receivables - - -
Cash flows other operating - - -
Exchange rate changes - - -
Cash and cash equivalents changes - - -
Change in working capital 1.36M 4.05M 3.36M
Stock based compensation - - -
Other non cash items -5.32437M 0.34M 1.95M
Free cash flow -1.23377M -11.01184M -7.89332M

Peer Comparison

Sector: Technology Industry: Scientific & Technical Instruments

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
AWIN
AERWINS Technologies Inc.
0.04 8.33% 0.52 - - 0.62 9.07 -1.144
KYCCF
Keyence
-10.0 2.29% 427.00 41.66 38.76 0.11 5.69 0.10 0.19
HXGBY
Hexagon AB ADR
-0.24 2.28% 10.29 33.46 33.33 6.00 2.83 6.50 29.28
HXGBF
Hexagon AB (publ)
- -% 10.73 33.03 32.15 5.73 2.79 6.64 29.93
KEYS
Keysight Technologies Inc
1.44 1.06% 137.43 26.94 21.64 5.05 5.89 4.94 16.38

Reports Covered

Stock Research & News

Profile

AERWINS Technologies Inc. engages in redesigning single-seat optionally manned air vehicle in the United States. The company is based in Los Angeles, California.

AERWINS Technologies Inc.

Shiba Koen Annex, Tokyo, Japan, 105-0011

Key Executives

Name Title Year Born
Mr. Kiranjit Sidhu President, CEO & Director 1965
Ms. Yinshun He Chief Financial Officer 1990

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.