AAPL 169.89 0.5147% MSFT 399.04 -2.4495% GOOG 157.95 -1.9553% GOOGL 156.0 -1.9669% AMZN 173.67 -1.6535% NVDA 826.32 3.7087% META 441.38 -10.5613% TSLA 170.18 4.9652% TSM 136.58 2.7149% LLY 724.87 -1.0011% V 275.16 0.0509% AVGO 1294.42 2.9917% JPM 193.37 0.1502% UNH 493.86 1.3462% NVO 125.79 -0.2933% WMT 60.21 0.5679% LVMUY 167.91 -2.1618% XOM 121.35 0.2478% LVMHF 837.0 -2.6461% MA 462.11 -0.0843%
Last update at 2024-04-25T18:31:00Z
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 1248.00M | 983.60M | 759.60M | 865.30M | 902.30M |
| Minority interest | -11.50000M | -8.40000M | 14.40M | 13.10M | 13.90M |
| Net income | 1007.60M | 801.60M | 618.10M | 702.40M | 730.00M |
| Selling general administrative | 76.60M | 66.70M | 64.30M | 58.40M | 78.60M |
| Selling and marketing expenses | 229.60M | 171.50M | 161.90M | 202.30M | 202.70M |
| Gross profit | 3361.00M | 2797.10M | 2374.30M | 2454.00M | 2336.90M |
| Reconciled depreciation | 467.00M | 578.90M | 534.20M | 387.70M | 284.00M |
| Ebit | 1286.70M | 1009.80M | 787.00M | 892.20M | 929.00M |
| Ebitda | 1770.20M | 1776.40M | 1480.90M | 1311.30M | 1213.00M |
| Depreciation and amortization | 483.50M | 766.60M | 693.90M | 419.10M | 284.00M |
| Non operating income net other | - | - | - | 0.00000M | 0.00000M |
| Operating income | 1286.70M | 1009.80M | 787.00M | 892.20M | 925.10M |
| Other operating expenses | 3851.00M | 3146.00M | 2797.20M | 2975.90M | 2828.80M |
| Interest expense | 35.60M | 19.80M | 23.50M | 23.70M | 18.50M |
| Tax provision | 228.90M | 173.60M | 134.90M | 156.70M | 164.20M |
| Interest income | 7.60M | 4.40M | 5.70M | 6.20M | 5.80M |
| Net interest income | -38.70000M | -26.21000M | -27.41000M | -26.90000M | -22.80000M |
| Extraordinary items | - | - | - | 0.00000M | 0.00000M |
| Non recurring | - | - | - | 0.00000M | 0.00000M |
| Other items | - | - | - | 0.00000M | 0.00000M |
| Income tax expense | 228.90M | 173.60M | 134.90M | 156.70M | 164.20M |
| Total revenue | 5160.50M | 4341.10M | 3764.40M | 3907.70M | 3760.70M |
| Total operating expenses | 2051.50M | 1602.00M | 1407.10M | 1522.20M | 1405.00M |
| Cost of revenue | 1799.50M | 1544.00M | 1390.10M | 1453.70M | 1423.80M |
| Total other income expense net | -38.70000M | -26.20000M | -27.40000M | -26.90000M | -29.60000M |
| Discontinued operations | - | - | - | 0.00000M | 0.00000M |
| Net income from continuing ops | 1019.10M | 810.00M | 624.70M | 708.60M | 738.10M |
| Net income applicable to common shares | 1007.60M | 801.60M | 618.10M | 702.40M | 730.00M |
| Preferred stock and other adjustments | - | - | - | 0.00000M | 0.00000M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 16477.00M | 14095.00M | 10703.60M | 10600.60M | 9684.10M |
| Intangible assets | 3206.10M | 2703.80M | 2236.20M | 2273.60M | 2123.70M |
| Earning assets | - | - | - | - | - |
| Other current assets | - | 1356.10M | 1125.60M | 1240.80M | 1204.00M |
| Total liab | 6612.40M | 5330.30M | 4754.40M | 4523.70M | 4364.90M |
| Total stockholder equity | 9830.20M | 8732.10M | 5934.80M | 6063.80M | 5305.30M |
| Deferred long term liab | 919.10M | 716.80M | 739.50M | 753.40M | 657.50M |
| Other current liab | 1661.40M | 135.30M | 189.70M | 129.00M | 123.10M |
| Common stock | 85.80M | 85.80M | 81.60M | 81.60M | 80.50M |
| Capital stock | 85.80M | 85.80M | 81.60M | 81.60M | 80.50M |
| Retained earnings | 5633.00M | 4934.80M | 4378.30M | 4062.10M | 3567.80M |
| Other liab | 767.10M | 682.90M | 685.80M | 722.40M | 719.80M |
| Good will | 9599.50M | 8205.60M | 5705.60M | 5357.70M | 4977.10M |
| Other assets | 1077.80M | 871.40M | 906.30M | 894.20M | 794.00M |
| Cash | 390.90M | 429.30M | 331.70M | 301.10M | 282.80M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 2667.40M | 2354.50M | 1919.70M | 1801.70M | 1831.20M |
| Current deferred revenue | - | 1311.00M | 1023.60M | 959.30M | 915.20M |
| Net debt | 3483.20M | 2508.60M | 2316.20M | 2185.70M | 2072.90M |
| Short term debt | 696.20M | 645.00M | 499.00M | 487.20M | 541.80M |
| Short long term debt | 633.80M | 582.30M | 437.40M | 425.90M | 541.80M |
| Short long term debt total | 3874.10M | 2937.90M | 2647.90M | 2486.80M | 2355.70M |
| Other stockholder equity | 4111.40M | 3711.50M | 1474.90M | 1920.10M | 2166.40M |
| Property plant equipment | 790.90M | 738.40M | 685.20M | 708.50M | 384.20M |
| Total current assets | 2643.70M | 2271.70M | 1894.10M | 2118.40M | 2061.60M |
| Long term investments | - | - | - | 222.18M | 5.19M |
| Net tangible assets | -2056.30000M | -1460.50000M | -1267.50000M | -814.10000M | -1138.00000M |
| Short term investments | 95.40M | 42.80M | 65.70M | 167.20M | 111.80M |
| Net receivables | 1285.80M | 1243.30M | 1030.30M | 1140.10M | 1109.00M |
| Long term debt | 3032.40M | 2143.00M | 1995.40M | 1831.30M | 1813.90M |
| Inventory | 597.50M | 443.50M | 371.10M | 409.30M | 463.00M |
| Accounts payable | 309.80M | 263.20M | 207.40M | 226.20M | 251.10M |
| Total permanent equity | - | - | - | 0.00000M | 0.00000M |
| Noncontrolling interest in consolidated entity | - | - | - | 0.00000M | 0.00000M |
| Temporary equity redeemable noncontrolling interests | - | - | - | 0.00000M | 0.00000M |
| Accumulated other comprehensive income | - | -848.40000M | -733.70000M | -647.50000M | -509.40000M |
| Additional paid in capital | - | - | - | 0.00000M | 0.00000M |
| Common stock total equity | - | - | - | 0.00000M | 0.00000M |
| Preferred stock total equity | - | - | - | 0.00000M | 0.00000M |
| Retained earnings total equity | - | - | - | 0.00000M | 0.00000M |
| Treasury stock | - | - | - | 0.00000M | 0.00000M |
| Accumulated amortization | - | - | - | 0.00000M | 0.00000M |
| Non currrent assets other | 131.70M | 91.50M | 130.40M | 221.90M | 52.90M |
| Deferred long term asset charges | - | - | - | 0.00000M | 0.00000M |
| Non current assets total | 13833.30M | 11823.30M | 8809.50M | 8482.20M | 7622.50M |
| Capital lease obligations | 207.90M | 212.60M | 215.10M | 229.60M | 0.00000M |
| Long term debt total | - | - | - | 0.00000M | 0.00000M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -1797.60000M | -3.50000M | -14.40000M | -0.60000M | -0.60000M |
| Change to liabilities | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
| Total cashflows from investing activities | -1797.60000M | -1166.10000M | -1178.30000M | -754.30000M | -827.30000M |
| Net borrowings | 868.70M | 219.90M | 92.70M | -166.30000M | 93.50M |
| Total cash from financing activities | 493.30M | -86.50000M | -188.70000M | -238.10000M | -19.00000M |
| Change to operating activities | 153.90M | 169.60M | 109.30M | -21.00000M | 73.30M |
| Net income | 1286.70M | 1009.80M | 787.00M | 892.20M | 925.10M |
| Change in cash | 14.20M | 74.70M | -70.90000M | 73.70M | 85.20M |
| Begin period cash flow | 472.10M | 397.40M | 468.30M | 394.60M | 309.40M |
| End period cash flow | 486.30M | 472.10M | 397.40M | 468.30M | 394.60M |
| Total cash from operating activities | 1330.80M | 1323.60M | 1304.00M | 1062.30M | 951.90M |
| Issuance of capital stock | - | - | - | 151.00M | 84.00M |
| Depreciation | 467.00M | 578.90M | 534.20M | 387.70M | 284.00M |
| Other cashflows from investing activities | 17.20M | 43.20M | -20.10000M | -4.80000M | -15.60000M |
| Dividends paid | -295.80000M | -238.40000M | -227.90000M | -215.60000M | 191.00M |
| Change to inventory | -131.50000M | -48.80000M | 22.70M | 9.30M | -19.00000M |
| Change to account receivables | -196.20000M | -142.20000M | 89.30M | -10.20000M | -115.00000M |
| Sale purchase of stock | -71.00000M | -62.20000M | -47.30000M | 0.00000M | 0.00000M |
| Other cashflows from financing activities | 1577.60M | 708.90M | 647.50M | 539.10M | 291.30M |
| Change to netincome | 40.10M | 137.80M | 75.50M | 19.70M | 23.70M |
| Capital expenditures | 567.50M | 424.90M | 394.10M | 410.50M | 390.80M |
| Change receivables | - | - | - | 0.00000M | 0.00000M |
| Cash flows other operating | - | - | - | 0.00000M | 0.00000M |
| Exchange rate changes | - | - | - | 0.00000M | 0.00000M |
| Cash and cash equivalents changes | - | - | - | 0.00000M | 0.00000M |
| Change in working capital | -173.80000M | -21.40000M | 221.30M | -21.90000M | -85.50000M |
| Stock based compensation | 40.50M | 25.10M | - | - | - |
| Other non cash items | -289.60000M | 9.00M | -238.50000M | -195.70000M | -171.70000M |
| Free cash flow | 763.30M | 898.70M | 909.90M | 651.80M | 561.10M |
Sector: Technology Industry: Scientific & Technical Instruments
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| HXGBF Hexagon AB (publ) |
-0.2375 2.07% | 11.24 | 33.03 | 32.15 | 5.73 | 2.79 | 6.64 | 29.93 |
| KYCCF Keyence |
12.20 2.91% | 431.70 | 41.66 | 38.76 | 0.11 | 5.69 | 0.10 | 0.19 |
| HXGBY Hexagon AB ADR |
-0.14 1.24% | 11.12 | 33.46 | 33.33 | 6.00 | 2.83 | 6.50 | 29.28 |
| KEYS Keysight Technologies Inc |
0.83 0.57% | 147.43 | 26.94 | 21.64 | 5.05 | 5.89 | 4.94 | 16.38 |
| FTV Fortive Corp |
0.16 0.21% | 76.21 | 31.13 | 19.61 | 4.24 | 2.52 | 4.56 | 17.61 |
Hexagon AB (publ) provides geospatial and industrial enterprise solutions worldwide. The company offers analysis and management, machine control, embedded electronics, monitoring, and planning and optimization solutions to agriculture division; 3D design and visualization, enterprise asset and asset lifecycle management, OT/ICS cyber security, engineering and schematics, enterprise project performance, operation and maintenance, procurement, fabrication, and construction services for asset lifecycle intelligence division; GNSS and SMART antennas, anti-jam systems, autonomy kits and services, correction services, GNSS/INS receivers and post processing, resilience and integrity technology, and visualization software for autonomy and positioning division; and 3D surveillance, AEC and survey software, geospatial content, machine control, digital realities platform, laser scanning and measurement tools, levels, total stations, airborne, monitoring, document and verification solutions, detection, GNSS, and mobile mapping system to geosystem division. It also provides CAD CAM and CAE software, CNC simulation and computed tomography software, measurement and inspection hardware and software, manufacturing project management, digital transformation for manufacturing, and quality management systems to manufacturing intelligence division; HxGN mine protect, operate, monitoring, enterprise, measure, and plan services to mining division; intelligent business, continuous improvement, environmental health and safety, and production management for Xalt Solution; and absolute scanner speed, modular, and automation solutions. In addition, the company offers GIS, imagery analysis and data management, collaboration, government, transportation, and defense solutions; and utility GIS and outage management services, and public safety and geospatial platform to safety, infrastructure, and geospatial division. The company was founded in 1975 and is based in Stockholm, Sweden.
Lilla Bantorget 15, Stockholm, Sweden, 111 23
| Name | Title | Year Born |
|---|---|---|
| Mr. Ola Rollen B.Sc., B.Sc. (Econ.) | CEO, Pres & Director | 1965 |
| Mr. Robert Belkic B.Sc. | CFO & Exec. VP | 1970 |
| Mr. Paolo Guglielmini | Chief Operating Officer | 1977 |
| Mr. Burkhard Bockem | Chief Technology Officer | 1971 |
| Ms. Maria Luthstrom | Head of Sustainability & Investor Relations and Pres of Hexagon Autonomy and Positioning | 1982 |
| Mr. Anthony Zana | Gen. Counsel & Chief Compliance Officer | 1979 |
| Ms. Kristin Christensen B.Sc., M.B.A., MBA | Chief Marketing Officer | 1971 |
| Mr. Hongquan Li M.Sc. | VP & Pres of China Region | 1966 |
| Mr. Norbert Hanke B.Sc. (Econ.) | Exec. VP | 1962 |
| Mr. Juergen Dold M.Sc., Ph.D. | Exec. VP | 1962 |
Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).
US 
AU
UK
CA
NZ
Please wait processing your request...