Applied UV Inc

Consumer Cyclical US AUVI

NoneUSD
-(-%)

Last update at 2024-09-11T10:46:34.595046Z

Day Range

--
LowHigh

52 Week Range

0.1857.00
LowHigh

Fundamentals

  • Previous Close -
  • Market Cap1.37M
  • VolumeNone
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-10.12059M
  • Revenue TTM40.72M
  • Revenue Per Share TTM109.88
  • Gross Profit TTM 4.10M
  • Diluted EPS TTM-36.57

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -16.57532M -7.48217M -3.30196M 2.91M 0.72M
Minority interest - - - - -
Net income -22.05012M -7.39035M -3.36881M 2.80M 0.72M
Selling general administrative 14.80M 11.34M 4.01M 1.92M 1.91M
Selling and marketing expenses - - - - -
Gross profit 4.04M 4.10M 1.01M 3.32M 2.67M
Reconciled depreciation 3.21M 1.58M 0.02M 0.00812M 0.00625M
Ebit -11.08494M -7.29673M -3.31289M 1.40M 0.76M
Ebitda -7.60443M -5.50414M -3.29525M 1.41M 0.76M
Depreciation and amortization 3.48M 1.79M 0.02M 0.00812M 0.00625M
Non operating income net other - - - - -
Operating income -11.08494M -7.29673M -3.31289M 1.40M 0.75M
Other operating expenses 31.22M 18.96M 9.05M 7.93M 6.80M
Interest expense 0.29M 0.40M 0.01M 0.02M 0.04M
Tax provision 0.00000M -0.09182M 0.07M 0.11M 0.00000M
Interest income - - - - -
Net interest income -0.29034M - - -0.01574M -0.03564M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 5.47M -0.09182M 0.07M 0.11M 0.00255M
Total revenue 20.14M 11.67M 5.73M 9.33M 7.56M
Total operating expenses 15.12M 11.40M 4.32M 1.92M 1.91M
Cost of revenue 16.10M 7.57M 4.72M 6.01M 4.89M
Total other income expense net -5.49038M -0.18544M 0.01M 1.50M 0.00255M
Discontinued operations - - - - -
Net income from continuing ops -16.57532M -7.39035M -3.36881M 2.80M 0.72M
Net income applicable to common shares - -7.99411M -3.36881M 2.80M 0.72M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 58.39M 32.73M 38.53M 13.12M 4.77M
Intangible assets 22.29M 11.35M 18.98M - -
Earning assets - - - - -
Other current assets 1.08M 1.19M 0.28M 0.16M 0.03M
Total liab 33.50M 15.49M 5.86M 3.36M 3.38M
Total stockholder equity 24.88M 17.23M 32.67M 9.75M 1.38M
Deferred long term liab - - - - 0.51M
Other current liab 9.77M 0.00999M 1.53M 0.17M 0.11M
Common stock 0.00017M 0.00137M 0.00128M 0.00080M 0.00050M
Capital stock 4.78M 0.00142M 0.00133M 0.00080M 0.00050M
Retained earnings -43.06035M -28.23751M -10.21320M 11.97M 1.38M
Other liab - - - - -
Good will 14.65M 3.72M 4.81M - -
Other assets - - - 1.27M 0.62M
Cash 1.13M 2.73M 7.92M 11.76M 1.03M
Cash and equivalents - - - - -
Total current liabilities 27.87M 11.52M 4.45M 2.70M 2.77M
Current deferred revenue 6.37M 4.73M 0.79M 0.84M 1.25M
Net debt 7.08M 5.04M -6.02182M -10.80729M -0.23632M
Short term debt 2.58M 3.80M 0.49M 0.28M 0.18M
Short long term debt 0.49M 2.10M 0.10M 0.14M 0.04M
Short long term debt total 8.21M 7.77M 1.90M 0.95M 0.79M
Other stockholder equity 63.17M 45.47M 42.88M -2.21909M 0.02M
Property plant equipment - - 1.93M 0.59M 0.65M
Total current assets 17.02M 12.32M 12.81M 12.35M 3.50M
Long term investments - - - - -
Net tangible assets - - 8.88M 9.75M 1.38M
Short term investments - - - - -
Net receivables 7.19M 2.82M 0.99M 0.23M 2.23M
Long term debt 4.10M 0.77M 0.06M 0.32M 0.12M
Inventory 7.17M 5.51M 1.79M 0.16M 0.10M
Accounts payable 9.16M 2.98M 1.64M 1.40M 1.24M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.00000M - - - -0.02208M
Additional paid in capital - - - - -
Common stock total equity - - - 0.00080M 0.00050M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.06M 0.15M - 0.18M 0.62M
Deferred long term asset charges - - - - -
Non current assets total 41.36M 20.41M 25.71M 0.77M 1.27M
Capital lease obligations 3.62M 4.91M 1.74M 0.50M 0.64M
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -0.17628M -14.58936M -0.21863M -0.01300M -0.00386M
Change to liabilities - -0.90613M 0.07M -0.08263M 0.64M
Total cashflows from investing activities - -14.58936M -0.21863M -0.01300M -0.00386M
Net borrowings - -0.07222M 0.29M -0.08908M 0.04M
Total cash from financing activities 2.88M 18.60M 11.60M -0.52109M 0.14M
Change to operating activities - -1.54621M -0.07088M -0.15564M -0.00566M
Net income -16.57532M -7.39035M -3.36881M 2.80M 0.72M
Change in cash -6.03367M -2.98977M 10.73M 0.24M 0.67M
Begin period cash flow 8.77M 11.76M 1.03M 0.79M 0.13M
End period cash flow 2.73M 8.77M 11.76M 1.03M 0.79M
Total cash from operating activities -8.73635M -6.99797M -0.65723M 0.77M 0.53M
Issuance of capital stock 2.02M 19.27M 11.31M - -
Depreciation 3.21M 1.58M 0.02M 0.00812M 0.00625M
Other cashflows from investing activities - - - - -
Dividends paid -1.44900M -0.60375M 0.60M 0.60M 0.60M
Change to inventory -3.63306M -0.30613M -0.05675M 0.01M -0.04187M
Change to account receivables 0.02M 0.07M 1.94M -0.25046M -0.85558M
Sale purchase of stock -0.14969M - - - -
Other cashflows from financing activities 2.46M 0.00116M 0.30M -0.43201M 0.25M
Change to netincome - 1.67M 0.74M -1.43540M 0.05M
Capital expenditures 0.02M 0.03M 0.22M 0.01M 0.00386M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -1.82813M -2.85900M 1.96M -0.60387M -0.26622M
Stock based compensation 0.72M 1.55M 0.69M 0.09M -
Other non cash items 5.74M 0.57M 0.05M -1.52040M 0.07M
Free cash flow -8.76005M -7.02714M -0.87586M 0.76M 0.52M

Peer Comparison

Sector: Consumer Cyclical Industry: Furnishings, Fixtures & Appliances

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AUVI
Applied UV Inc
- -% - - - 0.07 0.15 0.52 -1.3923
HRSHF
Haier Smart Home Co. Ltd
-0.1 3.17% 3.05 10.36 8.90 0.10 1.68 0.08 1.00
HSHCY
Haier Smart Home Co. Ltd
- -% 11.92 10.92 9.25 0.10 1.74 0.09 1.04
QIHCF
Haier Smart Home Co. Ltd
- -% 1.95 3.77 3.10 0.10 0.58 0.02 0.27
NCLTY
Nitori Holdings Co. Ltd
0.27 2.74% 10.12 23.73 19.38 0.02 2.36 0.02 0.11

Reports Covered

Stock Research & News

Profile

Applied UV, Inc., through its subsidiaries, develops, acquires, markets, and sells proprietary surface and air disinfection technology products in the United States, Canada, and Europe. It operates through Hospitality and Disinfectant segments. The company focuses on indoor air quality (IAQ) products, specialty LED lighting products, luxury mirrors, and commercial furnishings. It also manufactures fine mirrors and custom furniture. It serves healthcare, commercial and public venue, hospitality, food preservation, cannabis, education, and winery markets. Applied UV, Inc. was incorporated in 2019 and is headquartered in Mount Vernon, New York. On May 24, 2024, Applied UV, Inc. along with its affiliate, filed a voluntary petition for reorganization under Chapter 11 in the U.S. Bankruptcy Court for the Southern District of New York.

Applied UV Inc

150 North Macquesten Parkway, Mount Vernon, NY, United States, 10550

Key Executives

Name Title Year Born
Mr. Max Munn Founder, Pres & Director 1944
Mr. Michael Gerard Riccio CPA Chief Financial Officer 1959
Mr. John F. Andrews CEO & Director 1955
Mr. John James Hayman III Sr. VP of Operations 1971
Mr. Robert Berger Vice-Pres Global Sales NA
Ms. Rhonda A. Wallen VP of Product Marketing & Corp. Devel. 1967
Mr. Max Munn Founder, CEO, President & Director 1946
Mr. Michael Gerard Riccio CPA Senior VP & CFO 1959
Mr. Robert Berger Vice-President Global Sales NA
Mr. Brian Stern Director NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.