AAPL 229.98 0.7535% MSFT 429.03 1.0481% NVDA 137.71 3.0995% GOOGL 196.0 1.6018% GOOG 197.55 1.6151% AMZN 225.94 2.3928% META 612.77 0.2405% AVGO 237.44 3.5003% TSLA 426.5 3.0641% TSM 211.5 -1.5317% LLY 725.72 -4.208% V 319.62 0.747% JPM 259.16 1.9232% UNH 509.76 -0.1626% NVO 78.69 -5.2727% WMT 91.94 0.701% LVMUY 142.08 -1.4497% XOM 112.32 0.8983% LVMHF 710.0 -0.9487% MA 524.7 0.2982%
Last update at 2025-01-17T21:00:00Z
Breakdown | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 |
Income before tax | 11.62M | 15.43M | -9.00300M | 1.87M | 3.93M |
Minority interest | 0.89M | -1.35200M | 0.07M | -0.21500M | 0.42M |
Net income | 9.28M | 12.89M | -4.61800M | 2.68M | 4.66M |
Selling general administrative | 35.12M | 25.27M | 25.55M | 29.42M | 29.79M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 71.10M | 50.34M | 36.93M | 62.24M | 61.33M |
Reconciled depreciation | 5.17M | 5.44M | 4.64M | 5.23M | 5.07M |
Ebit | 7.44M | 6.21M | -7.79600M | 11.17M | 5.03M |
Ebitda | 11.74M | 9.03M | -3.74000M | 16.41M | 10.11M |
Depreciation and amortization | 4.30M | 2.82M | 4.06M | 5.23M | 5.07M |
Non operating income net other | 1.76M | - | 0.21M | 0.06M | 0.06M |
Operating income | 7.44M | 6.21M | -7.79600M | 11.17M | 5.03M |
Other operating expenses | 173.81M | 126.47M | 114.29M | 155.15M | 154.96M |
Interest expense | 1.19M | 1.18M | 1.42M | 1.44M | 1.16M |
Tax provision | 1.45M | 1.18M | -4.38500M | -0.59100M | -1.14700M |
Interest income | 0.11M | 0.05M | 0.13M | 0.06M | 0.06M |
Net interest income | -1.08300M | -1.17900M | -1.29500M | -1.37600M | -1.10600M |
Extraordinary items | - | - | - | - | -1.38200M |
Non recurring | - | - | - | 2.86M | - |
Other items | - | - | - | - | - |
Income tax expense | 1.45M | 1.18M | -4.38500M | -0.59100M | -1.14700M |
Total revenue | 183.67M | 131.87M | 106.49M | 162.35M | 159.99M |
Total operating expenses | 61.24M | 44.94M | 44.73M | 55.03M | 56.30M |
Cost of revenue | 112.57M | 81.53M | 69.56M | 100.11M | 98.66M |
Total other income expense net | 4.18M | 9.22M | -1.20700M | -9.30200M | -1.10600M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 10.17M | 14.25M | -4.61800M | 2.46M | 5.07M |
Net income applicable to common shares | 9.28M | 12.89M | -4.68800M | 2.68M | 4.66M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 |
Total assets | 176.96M | 209.53M | 161.22M | 153.32M | 94.65M |
Intangible assets | 0.19M | 4.49M | 4.60M | 3.77M | 4.02M |
Earning assets | - | - | - | - | - |
Other current assets | 2.11M | 8.76M | 3.21M | 2.47M | 1.02M |
Total liab | 125.23M | 149.42M | 109.76M | 116.16M | 51.95M |
Total stockholder equity | 50.29M | 59.80M | 50.41M | 36.53M | 41.86M |
Deferred long term liab | - |