Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

Agora Inc

Technology US API

4.26USD
0.09(2.16%)

Last update at 2026-06-23T20:00:00Z

Day Range

4.024.32
LowHigh

52 Week Range

2.985.15
LowHigh

Fundamentals

  • Previous Close 4.17
  • Market Cap348.52M
  • Volume852262
  • P/E Ratio48.50
  • Dividend Yield-%
  • EBITDA-3.47400M
  • Revenue TTM141.06M
  • Revenue Per Share TTM1.53
  • Gross Profit TTM 93.66M
  • Diluted EPS TTM0.08

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2023-03-31 2022-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2023-03-31 2022-12-31
Income before tax 9.88M -42.46900M -86.79700M -119.96100M -119.71700M
Minority interest - - - - -
Net income 9.55M -42.72700M -87.21900M -120.62400M -120.62400M
Selling general administrative 49.02M 32.77M 34.98M 38.67M 38.67M
Selling and marketing expenses - 27.22M 33.96M 53.77M 53.77M
Gross profit 93.91M 85.45M 89.47M 99.42M 99.42M
Reconciled depreciation 8.00M 10.12M 14.58M 15.88M 15.88M
Ebit -10.84561M -38.73700M -86.74600M -103.82200M -119.96100M
Ebitda -4.89391M -31.19200M -78.26600M -62.16400M -104.07500M
Depreciation and amortization 5.95M 7.54M 8.48M 41.66M 15.89M
Non operating income net other - - - - -
Operating income -10.84561M -53.31100M -87.32400M -103.82200M -115.76300M
Other operating expenses 152.28M 186.57M 228.86M 264.49M 276.43M
Interest expense 0.04M 0.25M 0.02M 9.64M 9.64M
Tax provision 0.32M 0.26M 0.42M 0.66M 0.66M
Interest income 15.05M 16.94M 18.84M 9.64M 9.64M
Net interest income 15.02M 16.69M 18.82M 9.64M 9.64M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.32M 0.26M 0.42M 0.66M 0.66M
Total revenue 141.43M 133.26M 141.54M 160.67M 160.67M
Total operating expenses 104.76M 138.76M 176.80M 203.25M 215.19M
Cost of revenue 47.52M 47.81M 52.06M 61.25M 61.25M
Total other income expense net 20.72M 10.84M 0.53M -16.13900M -3.95400M
Discontinued operations - - - - -
Net income from continuing ops 9.53M -42.72700M -87.21900M -120.38000M -120.38000M
Net income applicable to common shares - - - -120.38000M -
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2024-03-31 2023-12-31 2023-03-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2024-03-31 2023-12-31 2023-03-31
Total assets 721.10M 699.65M 674.60M 674.60M 800.72M
Intangible assets 161.69M 162.01M 168.52M 168.52M 2.73M
Earning assets - - - - -
Other current assets 15.42M 6.77M 0.89M 0.89M 7.33M
Total liab 158.25M 126.99M 69.85M 69.85M 72.45M
Total stockholder equity 562.85M 572.66M 604.75M 604.75M 728.26M
Deferred long term liab - - - - 1.90M
Other current liab 37.72M 41.41M 33.69M 32.78M 51.26M
Common stock 0.05M 0.05M 0.05M 0.05M 0.05M
Capital stock 0.05M 0.05M 0.05M 0.05M 0.05M
Retained earnings -477.10203M -486.62800M -443.90100M -443.90100M -356.67900M
Other liab - - - - 0.46M
Good will 0.10M - 0.00000M 0.00000M 31.93M
Other assets - - - - 171.13M
Cash 75.65M 27.08M 36.89M 36.89M 45.67M
Cash and equivalents - - - - -
Total current liabilities 56.79M 58.34M 56.89M 56.89M 71.65M
Current deferred revenue 7.91M - 7.76M 7.76M 8.35M
Net debt 6.69M 23.06M -21.69400M -21.69400M -43.40100M
Short term debt 1.52M 1.75M 2.45M 2.45M 1.93M
Short long term debt - - - - -
Short long term debt total 82.34M 50.14M 15.20M 15.20M 2.27M
Other stockholder equity 1049.89M 1071.50M 1058.63M 1058.63M 1092.89M
Property plant equipment - - - - 15.29M
Total current assets 260.10M 328.05M 261.43M 261.43M 485.48M
Long term investments 189.18M 137.61M 207.02M 207.02M 94.16M
Net tangible assets - - - - 693.61M
Short term investments 144.04M 242.58M 179.76M 179.76M 382.04M
Net receivables 24.99M 50.36M 40.58M 40.58M 33.44M
Long term debt 80.42M 46.47M 11.03M 11.03M -
Inventory - - 3.30M 3.30M 17.00M
Accounts payable 9.64M 12.96M 13.00M 13.00M 10.10M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -9.98704M -12.25700M -10.02700M -10.02700M -7.99400M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 181.39M 18.96M 0.18M 0.18M 171.13M
Deferred long term asset charges - - - - -
Non current assets total 461.00M 371.60M 413.17M 413.17M 315.24M
Capital lease obligations 1.92M 3.67M 4.17M 4.17M 2.27M
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2023-03-31 2022-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2023-03-31 2022-12-31
Investments 37.76M -38.04900M 56.64M -151.06200M -144.06200M
Change to liabilities - - - 7.30M -
Total cashflows from investing activities 13.24M -38.04900M 56.64M -144.06200M -151.06200M
Net borrowings 32.38M 35.79M 10.91M - 0.00000M
Total cash from financing activities 5.01M 45.99M -52.36800M -42.15000M -42.15000M
Change to operating activities - - - -3.51500M -
Net income 9.55M -42.72700M -87.21900M -120.38000M -120.38000M
Change in cash -123.50813M -6.34600M -8.65300M -239.99800M -239.99800M
Begin period cash flow 199.15M 37.17M 47.31M 285.82M 285.82M
End period cash flow 75.65M 30.83M 37.17M 45.83M 45.83M
Total cash from operating activities 27.42M -14.12900M -13.61100M -44.38000M -44.38000M
Issuance of capital stock - - 0.00000M 0.00000M 0.00000M
Depreciation 5.95M 10.12M 14.58M 15.88M 15.88M
Other cashflows from investing activities - 238.44M -5.04100M 7.00M 34.16M
Dividends paid 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Change to inventory - - - - -
Change to account receivables 3.39M -5.11400M -9.10000M -8.03300M -8.03300M
Sale purchase of stock -27.79231M -11.05700M -62.91100M -41.13500M -41.13500M
Other cashflows from financing activities - 21.26M -0.36600M -1.01500M -0.01500M
Change to netincome - - - 57.32M -
Capital expenditures 33.70M 35.25M 16.85M 209.87M 209.87M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 1.62M -21.89500M -24.05800M 2.80M 2.80M
Stock based compensation 5.56M 22.74M 24.61M 32.36M 32.36M
Other non cash items 10.38M 17.64M 58.69M 25.29M 25.29M
Free cash flow -6.28859M -49.37700M -30.46000M -254.25400M -254.25400M

Peer Comparison

Sector: Technology Industry: Software - Application

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
API
Agora Inc		 0.09 2.16% 4.26 48.50 434.78 2.47 0.58 1.35 10.66
SAPGF
SAP SE		 4.01 2.68% 153.38 76.28 22.88 5.61 3.84 5.59 26.18
SAP
SAP SE ADR		 3.90 2.61% 153.41 75.80 22.37 5.62 3.75 5.51 25.79
CRM
Salesforce.com Inc		 3.30 2.20% 153.42 23.99 14.14 4.16 2.58 3.85 12.75
INTU
Intuit Inc		 0.28 0.11% 258.05 55.56 32.68 11.28 10.07 11.62 40.11

Reports Covered

Stock Research & News

View All

Profile

Agora, Inc., through its subsidiaries, engages in the operation of a real-time engagement platform-as-a-service in the United States, the People's Republic of China, and internationally. Its RTE-PaaS platform enables real-time engagement for concurrent end users which offers real-time engagement offerings, such as video calling, voice calling, live streaming, chat, signaling, conversational AI engine, and convo AI device kit. The company also provides extensions, including analytics, media services, Interactive whiteboard, Real-time speech-to-text, and Real-time translation. It operates under the Agora and Shengwang brands. Agora, Inc. was incorporated in 2013 and is headquartered in Santa Clara, California.

Agora Inc

2804 Mission College Blvd, Santa Clara, CA, United States, 95054

Key Executives

Name Title Year Born
Mr. Bin Zhao Co-Founder, CEO & Chairman 1971
Mr. Don E. Schultz Pres NA
Mr. Tony Wang Co-Founder & Chief Revenue Officer NA
Mr. Jingbo Wang Chief Financial Officer 1982
Charles Hedden VP of Operations NA
Mr. Sheng Zhong Chief Scientist & CTO 1966
Fionna Chen Director of Investor Relations NA
Tim Gray Sr. Mang. of Corp. Communications NA
Ms. Heidi F. Schultz Exec. VP NA
Mr. Ke Wei Chief Strategy Officer 1981

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.