American Public Education Inc

Consumer Defensive US APEI

27.495USD
-0.305(1.10%)

Last update at 2025-05-16T16:43:00Z

Day Range

27.3928.08
LowHigh

52 Week Range

3.7621.04
LowHigh

Fundamentals

  • Previous Close 27.80
  • Market Cap316.88M
  • Volume102108
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA56.84M
  • Revenue TTM605.29M
  • Revenue Per Share TTM34.11
  • Gross Profit TTM 317.86M
  • Diluted EPS TTM-2.68

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -151.24800M 26.09M 25.85M 16.66M 35.44M
Minority interest - - - - -
Net income -114.97200M 17.75M 18.82M 10.01M 25.64M
Selling general administrative 120.35M 103.38M 88.04M 78.08M 74.46M
Selling and marketing expenses 154.65M 93.32M 72.99M 60.03M 57.04M
Gross profit 317.86M 246.18M 199.62M 174.35M 182.41M
Reconciled depreciation 32.13M 17.83M 12.98M 15.60M 17.50M
Ebit 154.98M 32.94M 26.46M 28.54M 34.29M
Ebitda 187.10M 50.77M 39.44M 44.14M 51.79M
Depreciation and amortization 32.13M 17.83M 12.98M 15.60M 17.50M
Non operating income net other -0.02100M -0.83100M -0.00700M - -
Operating income 154.98M 32.94M 26.46M 28.54M 33.41M
Other operating expenses 595.60M 387.15M 296.18M 265.62M 264.28M
Interest expense -17.72800M -4.27700M 0.62M 13.34M 0.00000M
Tax provision -36.27600M 7.51M 7.02M 5.19M 9.29M
Interest income - - 1.09M 3.91M 2.92M
Net interest income -17.72800M -4.27700M 1.09M 3.91M 2.92M
Extraordinary items - - - - -
Non recurring 148.08M 1.28M 0.85M 7.86M 0.88M
Other items - - - - -
Income tax expense -36.27600M 7.51M 7.02M 5.19M 9.29M
Total revenue 606.33M 418.80M 321.79M 286.27M 297.69M
Total operating expenses 307.13M 214.53M 174.02M 153.71M 149.00M
Cost of revenue 288.47M 172.62M 122.16M 111.92M 115.28M
Total other income expense net -306.22400M -6.84100M -0.61000M -11.87600M -0.88200M
Discontinued operations - - - - -
Net income from continuing ops -114.97200M 18.58M 18.83M 11.48M 25.64M
Net income applicable to common shares -115.04100M 17.75M 18.82M 10.01M 25.64M
Preferred stock and other adjustments 0.05M - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 557.39M 615.06M 725.61M 371.02M 354.90M
Intangible assets 31.54M 54.73M 85.08M - 4.04M
Earning assets - - - - -
Other current assets 22.07M 38.31M 16.98M 6.47M 8.84M
Total liab 265.41M 265.33M 310.00M 64.09M 58.16M
Total stockholder equity 291.98M 349.73M 415.61M 306.93M 296.73M
Deferred long term liab - - 5.06M 2.58M 3.39M
Other current liab 28.19M 28.79M 25.95M 26.80M 22.02M
Common stock 0.18M 0.19M 0.19M 0.15M 0.15M
Capital stock 39.87M 39.88M 0.19M 0.15M 0.15M
Retained earnings -49.09600M 13.89M 128.93M 111.18M 105.96M
Other liab - - 5.06M 2.58M 3.39M
Good will 59.59M 112.59M 243.49M 26.56M 26.56M
Other assets - 47.38M 14.04M 24.21M 1.05M
Cash 116.66M 102.56M 122.63M 227.69M 202.74M
Cash and equivalents - - - - -
Total current liabilities 73.99M 70.76M 83.68M 55.06M 45.28M
Current deferred revenue 23.83M 23.76M 21.78M 22.10M 17.43M
Net debt 88.07M 106.41M 121.09M -218.83900M -190.96200M
Short term debt 13.31M 14.40M 22.45M 2.39M 2.28M
Short long term debt - - 8.75M - -
Short long term debt total 204.73M 208.97M 243.71M 8.85M 11.78M
Other stockholder equity 299.56M 292.85M 286.38M 195.60M 190.62M
Property plant equipment - 100.89M 180.36M 68.43M 78.50M
Total current assets 217.38M 186.09M 202.64M 251.81M 222.91M
Long term investments - - - 10.49M 10.50M
Net tangible assets - 197.44M 87.04M 280.36M 270.17M
Short term investments - - - 10.49M -
Net receivables 51.45M 45.22M 41.33M 17.65M 13.08M
Long term debt 94.68M 93.15M 151.77M - -
Inventory 27.21M - 21.70M - -1.75700M
Accounts payable 8.66M 3.81M 13.50M 3.76M 3.55M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 1.64M 3.10M 0.11M - -119.91800M
Additional paid in capital - - - - -
Common stock total equity - 0.19M 0.19M 0.15M 0.15M
Preferred stock total equity - 39.69M - - -
Retained earnings total equity - 13.89M 128.93M 111.18M 105.96M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 7.39M 16.52M 14.04M 2.39M -2.66400M
Deferred long term asset charges - - - - -
Non current assets total 340.00M 428.96M 522.97M 119.21M 131.99M
Capital lease obligations 110.05M 115.82M 83.19M 8.85M 11.78M
Long term debt total - 93.15M 151.77M - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -13.67300M -336.66500M -4.15900M -7.25500M -9.43000M
Change to liabilities -4.99900M -15.03500M 5.61M -1.23900M 2.73M
Total cashflows from investing activities -13.67300M -336.66500M -4.15900M -7.25500M -9.43000M
Net borrowings -73.86400M 172.81M 172.81M 172.81M 172.81M
Total cash from financing activities -35.71100M 242.34M -15.70500M -40.50600M -1.82300M
Change to operating activities 5.02M -7.36300M 5.66M 3.85M 3.68M
Net income -114.99300M 17.75M 18.82M 10.01M 25.64M
Change in cash -20.16900M -78.05900M 24.95M -9.39100M 32.93M
Begin period cash flow 149.63M 227.69M 202.74M 212.13M 179.21M
End period cash flow 129.46M 149.63M 227.69M 202.74M 212.13M
Total cash from operating activities 29.21M 16.27M 44.81M 38.37M 44.18M
Issuance of capital stock 39.69M 86.20M - 0.00000M 0.00000M
Depreciation 32.13M 17.83M 12.98M 15.60M 17.50M
Other cashflows from investing activities 2.72M -324.83700M 0.77M - -
Dividends paid - -175.00000M - - -
Change to inventory - -6.56300M 5.70M 2.21M -2.22200M
Change to account receivables -2.04500M -7.63700M -6.32700M 2.73M -6.92300M
Sale purchase of stock -1.53800M -3.03200M -15.70500M -40.50600M -1.82300M
Other cashflows from financing activities -46.51400M 336.36M -4.15900M -7.25500M -9.43000M
Change to netincome 114.21M 15.31M 7.15M 11.99M 7.45M
Capital expenditures 16.39M 11.83M 4.93M 7.25M 9.43M
Change receivables -2.04500M -7.63700M -6.32700M 2.73M -6.92300M
Cash flows other operating -1.56700M -28.06700M 6.57M -0.75800M -2.21400M
Exchange rate changes - - - - -
Cash and cash equivalents changes -20.16900M -78.05900M 24.95M -9.39100M 32.93M
Change in working capital -4.78300M -35.51600M 5.86M -0.72700M -6.92300M
Stock based compensation 8.01M 7.65M 7.08M 5.96M 7.18M
Other non cash items 150.76M 3.01M 0.88M 9.50M 1.70M
Free cash flow 12.83M 4.44M 39.88M 31.11M 34.75M

Peer Comparison

Sector: Consumer Defensive Industry: Education & Training Services

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
APEI
American Public Education Inc
-0.305 1.10% 27.50 - 28.25 0.37 0.89 0.58 -17.1266
EDU
New Oriental Education & Technology
-0.13 0.27% 48.70 47.29 27.70 4.11 3.19 2.81 21.59
TAL
TAL Education Group
0.31 3.05% 10.47 - 56.50 6.54 2.16 4.19 -40.7835
LOPE
Grand Canyon Education Inc
0.70 0.36% 196.44 20.34 17.09 4.08 5.46 3.93 12.95
IDPUF
IDP Education Limited
- -% 7.62 42.72 34.01 4.36 12.36 3.87 14.16

Reports Covered

Stock Research & News

Profile

American Public Education, Inc., together with its subsidiaries, provides online and campus-based postsecondary education and career learning in the United States. It operates through three segments: American Public University System, Rasmussen University, and Hondros College of Nursing. The company offers 184 degree programs and 134 certificate programs in various fields of study, including nursing, national security, military studies, intelligence, homeland security, business, health science, information technology, justice studies, education, and liberal arts; and career learning opportunities in leadership, finance, human resources, and other fields of study critical to the federal government workforce. It also provides nursing-and health sciences-focused postsecondary education, pre-licensure nursing programs, diploma in practical nursing, and an associate degree in nursing. The company was incorporated in 1991 and is headquartered in Charles Town, West Virginia.

American Public Education Inc

111 West Congress Street, Charles Town, WV, United States, 25414

Key Executives

Name Title Year Born
Ms. Angela K. Selden Pres, CEO & Director 1966
Mr. Richard W. Sunderland Jr., CPA, CPA Exec. VP & CFO 1960
Mr. Thomas A. Beckett Sr. VP, Gen. Counsel & Sec. 1968
Mr. Craig MacGibbon Exec. VP & Chief Information Officer NA
Ryan Koren Assistant VP of Investor Relations & Corp. Devel. NA
Frank Tutalo Director of PR NA
Mr. Steven M. Somers C.F.A., CFA Sr. VP, Chief Strategy & Corp. Devel. Officer and Acting Pres of GS USA NA
Ms. Tanya Axenson Sr. VP & Chief Human Resource Officer NA
Mr. Harry T. Wilkins CPA CEO of Hondros College of Nursing and Exec. VP of Strategy, Growth & Innovation 1957
Mr. Kevin Delano M.B.A. Sr. VP & COO of Bus. Unit Services NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.