MSFT 410.37 -0.8486% AAPL 222.91 0.4144% NVDA 135.3699 0.0% GOOGL 171.29 -0.0233% GOOG 172.65 -0.3003% AMZN 197.93 -0.6119% META 567.16 -0.5297% AVGO 168.92 -0.9732% TSLA 248.98 -0.4319% TSM 192.98 -1.9261% LLY 818.79 -0.5333% V 290.73 -0.4588% JPM 222.93 -0.8539% UNH 567.53 -0.0308% NVO 111.97 -0.1684% WMT 82.19 0.4768% LVMUY 131.75 -0.6335% XOM 114.95 -1.6849% LVMHF 660.0 -0.6323% MA 508.28 -0.2316%
Last update at 2024-11-01T20:00:00Z
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Income before tax | -16.70701M | -11.93085M | -9.09050M | -12.67944M | -18.07016M |
Minority interest | 0.00000M | 0.00000M | 0.00000M | -0.65658M | -0.09911M |
Net income | -16.70701M | -12.68010M | -9.23478M | -12.79154M | -18.10055M |
Selling general administrative | 5.64M | 5.66M | 8.22M | 11.96M | 16.93M |
Selling and marketing expenses | 1.67M | 1.33M | 0.33M | 0.29M | 0.69M |
Gross profit | 0.20M | 0.27M | 0.41M | 0.39M | 0.34M |
Reconciled depreciation | 0.37M | 0.47M | 0.44M | 0.38M | 0.51M |
Ebit | -7.18204M | -7.44290M | -8.83383M | -12.45402M | -18.36722M |
Ebitda | -6.85209M | -7.13898M | -8.45124M | -12.13220M | -18.43841M |
Depreciation and amortization | 0.33M | 0.30M | 0.38M | 0.32M | -0.07119M |
Non operating income net other | - | - | - | - | - |
Operating income | -7.18204M | -7.44290M | -8.83383M | -12.45402M | -18.36722M |
Other operating expenses | 8.44M | 8.65M | 10.22M | 13.83M | 19.91M |
Interest expense | 1.35M | 3.58M | 0.20M | 0.17M | 0.08M |
Tax provision | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Interest income | - | - | - | - | - |
Net interest income | -0.98090M | -3.57633M | -0.20048M | -0.16876M | -0.60833M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 0.00000M | 0.75M | 0.14M | 0.11M | 0.03M |
Total revenue | 1.26M | 1.20M | 1.39M | 1.38M | 1.55M |
Total operating expenses | 7.38M | 7.72M | 9.25M | 12.84M | 18.71M |
Cost of revenue | 1.05M | 0.93M | 0.98M | 0.99M | 1.21M |
Total other income expense net | -9.52497M | -4.48795M | -0.25667M | -0.22542M | 0.30M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -9.56956M | -11.93085M | -9.09050M | -12.67944M | -18.07016M |
Net income applicable to common shares | - | - | -9.09050M | -12.67944M | -18.07016M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 20.58M | 19.75M | 10.24M | 10.37M | 10.49M |
Intangible assets | - | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 0.16M | 0.25M | 0.02M | 0.03M | 0.06M |
Total liab | 13.21M | 8.59M | 7.16M | 6.25M | 6.03M |
Total stockholder equity | 7.37M | 11.16M | 3.08M | 4.12M | 4.47M |
Deferred long term liab | - |