AAPL 237.5 1.809% MSFT 426.24 2.5429% NVDA 135.5501 2.8765% GOOGL 195.37 3.0107% GOOG 196.84 3.0306% AMZN 222.4999 2.1767% META 619.8747 4.3121% AVGO 227.51 1.2506% TSLA 420.01 5.9668% TSM 205.23 1.8764% LLY 746.665 0.2356% V 316.69 2.4588% JPM 252.363 1.9772% UNH 544.335 0.1094% NVO 82.94 2.168% WMT 91.475 0.7545% LVMUY 131.3 -2.0515% XOM 111.354 1.4892% LVMHF 656.0 -1.7131% MA 520.8 2.3143%
Last update at 2024-09-11T10:46:27.682245Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -94.17300M | -681.31400M | -259.49200M | 152.36M | -233.97200M |
Minority interest | -0.14100M | 82.90M | 34.84M | 43.12M | 29.05M |
Net income | -76.10600M | -669.51600M | -246.90500M | 136.31M | -255.23700M |
Selling general administrative | 150.38M | 206.97M | 230.65M | 196.33M | 115.48M |
Selling and marketing expenses | 226.47M | 404.68M | 510.61M | 413.07M | 333.53M |
Gross profit | 355.59M | 269.50M | 544.78M | 593.10M | 502.74M |
Reconciled depreciation | 61.49M | 99.14M | 106.41M | 83.83M | 32.14M |
Ebit | -72.53800M | -340.12500M | -303.73900M | 93.54M | -224.42700M |
Ebitda | -11.05200M | -240.99000M | -197.33400M | 177.37M | -192.28700M |
Depreciation and amortization | 61.49M | 99.14M | 106.41M | 83.83M | 32.14M |
Non operating income net other | - | - | - | 0.00000M | 0.00000M |
Operating income | -72.53800M | -340.12500M | -303.73900M | 93.54M | -227.48500M |
Other operating expenses | 691.36M | 987.75M | 1098.05M | 885.35M | 707.58M |
Interest expense | 21.64M | 27.23M | 29.19M | 23.91M | 9.24M |
Tax provision | -18.06700M | -11.79800M | -12.58700M | 14.04M | 18.51M |
Interest income | 0.15M | 0.11M | 1.19M | 0.39M | 0.32M |
Net interest income | -21.48000M | -27.11700M | -28.00400M | -23.90500M | -8.92200M |
Extraordinary items | - | - | - | 0.00000M | 0.00000M |
Non recurring | - | - | - | 0.00000M | 0.00000M |
Other items | - | - | - | 0.00000M | 0.00000M |
Income tax expense | -18.06700M | -11.79800M | -12.58700M | 14.04M | 18.51M |
Total revenue | 670.09M | 645.59M | 901.57M | 869.05M | 761.31M |
Total operating expenses | 376.85M | 611.65M | 741.25M | 609.40M | 449.01M |
Cost of revenue | 314.50M | 376.09M | 356.80M | 275.95M | 258.57M |
Total other income expense net | -21.63500M | -341.18900M | 44.25M | 58.83M | -278.77800M |
Discontinued operations | - | - | - | 0.00000M | 0.00000M |
Net income from continuing ops | -76.10600M | -669.51600M | -246.90500M | 138.33M | -252.48000M |
Net income applicable to common shares | -76.24700M | -586.61900M | -235.47900M | 136.31M | -255.23700M |
Preferred stock and other adjustments | - | - | - | 0.00000M | 0.00000M |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 560.66M | 546.37M | 576.94M | 1038.09M | 1047.13M |
Intangible assets | 3.88M | 4.27M | -17.15100M | 46.90M | 60.24M |
Earning assets | - | - | - | - | - |
Other current assets | 23.81M | 0.29M | 0.29M | 8.71M | 110.20M |
Total liab | 527.03M | 672.25M | 763.36M | 612.35M | 456.54M |
Total stockholder equity | 48.89M | -113.65800M | -156.66700M | 390.90M | 547.48M |
Deferred long term liab | - |