AAPL 250.9362 1.1636% MSFT 439.85 0.5624% NVDA 132.26 2.5987% GOOGL 190.36 1.0403% GOOG 191.585 0.7547% AMZN 224.7026 1.8967% META 605.1 1.3245% AVGO 221.57 -0.9167% TSLA 434.8 -1.211% TSM 195.3 -0.133% LLY 758.87 -0.7637% V 315.9 1.9756% JPM 234.325 1.7168% UNH 493.79 -1.1867% NVO 103.7 -2.1329% WMT 93.89 0.3634% LVMUY 130.52 0.7721% XOM 105.67 -0.7048% LVMHF 649.5 0.6649% MA 526.755 1.3068%

Alset Ehome International Inc

Real Estate US AEI

0.97085USD
0.04(3.91%)

Last update at 2024-12-19T18:44:00Z

Day Range

0.920.99
LowHigh

52 Week Range

0.462.05
LowHigh

Fundamentals

  • Previous Close 0.93
  • Market Cap10.34M
  • Volume18620
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-8.13341M
  • Revenue TTM9.22M
  • Revenue Per Share TTM1.00
  • Gross Profit TTM 8.50M
  • Diluted EPS TTM-4.34

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -46.21251M -118.48358M -3.97245M -6.96057M -7.39382M
Minority interest 5.72M 15.69M 37.62M 6.98M 9.16M
Net income -40.49094M -119.01759M -3.98100M -7.39196M -4.98987M
Selling general administrative 7.84M 23.49M 5.84M 5.86M 7.16M
Selling and marketing expenses - - - - -
Gross profit 0.75M 8.50M 4.15M 4.29M 4.85M
Reconciled depreciation 1.71M 0.78M 0.36M 0.10M 0.04M
Ebit -7.08937M -14.99412M -1.69044M -1.57095M -2.75343M
Ebitda -5.29282M -64.86283M -1.42458M -1.40438M -2.71223M
Depreciation and amortization 1.80M -49.86870M 0.27M 0.17M 0.04M
Non operating income net other - - - - -
Operating income -7.08937M -14.99412M -1.69044M -1.57095M -4.23031M
Other operating expenses 11.57M 34.79M 17.93M 25.83M 23.16M
Interest expense 0.00185M 0.32M 0.15M 0.37M 0.51M
Tax provision 0.00000M 0.53M 0.00854M 0.43M 0.00000M
Interest income 0.07M 0.18M 0.02M 0.05M 0.06M
Net interest income -0.38438M -51.00551M -0.13132M -0.32076M -0.44986M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -5.72157M 0.53M 0.00854M 0.43M -2.65430M
Total revenue 4.48M 19.80M 16.24M 24.26M 20.38M
Total operating expenses 7.84M 23.49M 5.84M 5.86M 7.62M
Cost of revenue 3.73M 11.30M 12.09M 19.97M 15.53M
Total other income expense net -39.12313M -103.48946M -2.28201M -5.38962M -4.16897M
Discontinued operations - - -0.41744M -0.66147M -1.19797M
Net income from continuing ops -46.21251M -119.01759M -3.98100M -7.39196M -7.39382M
Net income applicable to common shares - -103.32318M -2.51688M -5.23046M -4.98987M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 126.31M 153.49M 184.21M 103.32M 35.87M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets -59.93009M 70.78M 6.22M 8.29M 4.80M
Total liab 9.07M 4.83M 13.92M 8.59M 13.65M
Total stockholder equity 88.19M 137.65M 148.38M 57.10M 15.25M
Deferred long term liab - - - - -
Other current liab 3.02M - 0.03M 1.26M 2.15M
Common stock 0.00924M 0.00742M 0.09M 0.00857M 0.01M
Capital stock 20.47M 0.00742M 0.09M 0.00857M 0.01M
Retained earnings -247.88566M -188.72441M -148.23347M -43.01099M -40.49412M
Other liab - - - - 1.56M
Good will 0.06M - - - -
Other assets - - 40.56M 21.33M 23.88M
Cash 27.89M 17.83M 56.06M 22.12M 2.77M
Cash and equivalents - - - - -
Total current liabilities 8.34M 3.24M 13.54M 7.76M 7.03M
Current deferred revenue 0.00210M 0.02M 0.73M 2.87M 0.26M
Net debt -26.21624M -16.00483M -54.24264M -19.21446M 2.91M
Short term debt 0.95M 0.24M 1.44M 2.08M 0.63M
Short long term debt 0.05M 0.19M 1.15M 1.70M 0.57M
Short long term debt total 1.67M 1.82M 1.82M 2.91M 5.69M
Other stockholder equity 332.46M 322.53M 296.18M 97.95M 54.26M
Property plant equipment - - 0.92M 0.66M 0.23M
Total current assets 55.46M 95.42M 142.73M 81.90M 11.76M
Long term investments - - - - -
Net tangible assets - - 148.38M 57.10M 15.25M
Short term investments 21.62M 72.57M 67.24M 49.14M 3.22M
Net receivables 10.41M 4.11M 13.17M 2.26M 0.85M
Long term debt 0.13M - - 0.64M 4.97M
Inventory 0.00556M 0.04M 0.05M 0.09M 0.12M
Accounts payable 4.37M 2.98M 11.34M 1.55M 4.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 3.61M 3.84M 0.34M 2.15M 1.47M
Additional paid in capital - - - - -
Common stock total equity - - - 0.00857M 0.01M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.72M 121.43M 40.56M 20.76M 23.88M
Deferred long term asset charges - - - - -
Non current assets total 70.85M 58.07M 41.48M 21.42M 24.11M
Capital lease obligations 1.50M 1.63M 0.67M 0.57M 0.15M
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -15.12304M -56.04400M -0.20123M -0.13063M -0.08564M
Change to liabilities - 7.46M 2.92M -0.17927M 2.44M
Total cashflows from investing activities - -56.04400M -0.12093M -0.13063M -0.08564M
Net borrowings - -2.05409M -4.55917M -5.10719M -6.61743M
Total cash from financing activities 6.06M 103.42M 20.10M -3.98686M -6.59393M
Change to operating activities - 3.67M 0.97M 8.86M 8.69M
Net income -46.21251M -119.01759M -4.39844M -7.39196M -7.39382M
Change in cash -42.28028M 29.07M 21.67M 1.82M 1.37M
Begin period cash flow 60.80M 31.74M 7.22M 5.51M 4.14M
End period cash flow 18.52M 60.80M 28.89M 7.33M 5.51M
Total cash from operating activities -31.85543M -16.68436M 1.64M 5.96M 8.03M
Issuance of capital stock 6.21M 104.57M 13.20M 1.86M 0.00000M
Depreciation 1.71M 0.78M 0.36M 0.10M 0.04M
Other cashflows from investing activities - -12.41848M 0.10M -0.12700M -0.05500M
Dividends paid 0.00000M 0.07M 0.11M 0.11M 0.11M
Change to inventory -8.22832M 4.85M 4.19M 9.94M 10.02M
Change to account receivables -0.22187M 0.85M -0.85151M -0.29495M 0.32M
Sale purchase of stock - 8.86M - - -
Other cashflows from financing activities 0.12M -2.26975M 12.14M -0.73622M 1.66M
Change to netincome - 37.40M 1.47M 2.34M 1.66M
Capital expenditures 0.60M 0.23M 0.02M 0.00363M 0.03M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -26.86001M -2.40925M 2.32M 8.75M 11.33M
Stock based compensation -1.18525M 0.13M 1.56M - -
Other non cash items 40.69M 50.87M -0.10708M 4.50M 4.05M
Free cash flow -32.45508M -16.91218M 1.62M 5.95M 7.99M

Peer Comparison

Sector: Real Estate Industry: Real Estate - Development

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AEI
Alset Ehome International Inc
0.04 3.91% 0.97 - - 1.12 0.13 0.04 1.77
SUHJF
Sun Hung Kai Properties Limited
- -% 9.48 9.97 8.90 0.43 0.40 0.63 1.27
SUHJY
Sun Hung Kai Properties Ltd
-0.15 1.60% 9.25 9.96 8.70 0.44 0.39 0.63 1.27
CRBJF
China Resources Land Ltd
- -% 2.91 5.80 5.11 0.12 0.68 0.19 0.64
CRBJY
China Resources Land Ltd ADR
- -% 27.55 5.62 5.10 0.12 0.68 0.19 0.64

Reports Covered

Stock Research & News

Profile

Alset Inc. engages in the real estate development, financial services, digital transformation technologies, biohealth activities, and consumer products businesses in the United States, Singapore, Hong Kong, Australia, and South Korea. It operates through four segments: Real Estate, Digital Transformation Technology, Biohealth, and Other Business Activities segments. The Real Estate segment develops property projects and participates in third-party property development projects; and owns, operates, and manages real estate development projects with a focus on land subdivision developments and house rental projects. Its Digital Transformation Technology segment provides support, implementation, and development services with various technologies, including blockchain, e-commerce, social media, and artificial intelligent customer service application and metaverse services. Its technology platform focuses on business-to-business solutions, such as communications and workflow through instant messaging systems, social media, e-commerce and payment systems, direct marketing platforms, e-real estate, brand protection, and counterfeit and fraud detection; and mobile application product development and other businesses, including information technology services to end-users, service providers, and other commercial users through multiple platforms. The Biohealth segment engages in developing, researching, testing, manufacturing, licensing, and distributing biohealth products and services. Its Other Business Activities segment offers corporate strategy and business development, asset management, corporate restructuring, and leveraged buy-out expertise services. It operates cafes in Singapore and South Korea. The company was formerly known as Alset EHome International Inc. and changed its name to Alset Inc. in October 2022. The company was incorporated in 2018 and is headquartered in Bethesda, Maryland.

Alset Ehome International Inc

4800 Montgomery Lane, Bethesda, MD, United States, 20814

Key Executives

Name Title Year Born
Mr. Heng Fai Chan Founder & Chairman 1945
Mr. Charles W. S. MacKenzie Chief Exec. Officer 1972
Mr. Wai Leung Lui Co-Chief Financial Officer 1971
Mr. Rongguo Wei CPA Co-Chief Financial Officer 1972
Mr. Tung Moe Chan BApSc, MBA, MEng Global CEO & Exec. Director 1979
Mr. Anthony S. Chan CPA, CPA Chief Operating Officer 1964
Mr. Michael Gershon Chief Legal Officer 1973
Mr. Sharmar O'Bryant Chief Operating Officer of Land Devel. NA
Mr. Sheng Hon Lim Exec. Director 1992
Mr. Fai Heng Chan Founder, Chairman of the Board & CEO 1945

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.