Addex Therapeutics Ltd

Healthcare US ADXN

8.3831USD
0.27(3.32%)

Last update at 2025-06-13T20:00:00Z

Day Range

8.318.38
LowHigh

52 Week Range

5.0027.90
LowHigh

Fundamentals

  • Previous Close 8.11
  • Market Cap8.36M
  • Volume2634
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-11.07007M
  • Revenue TTM0.86M
  • Revenue Per Share TTM1.20
  • Gross Profit TTM 1.44M
  • Diluted EPS TTM-21.86

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -20.80421M -15.35191M -12.85860M -14.78060M -1.64480M
Minority interest - - - - -
Net income -21.06857M -15.41493M -12.92810M -14.90912M -1.64480M
Selling general administrative 7.30M 5.14M 5.15M 4.26M 4.72M
Selling and marketing expenses - - - - -
Gross profit 1.42M 2.92M 3.61M 2.53M 5.90M
Reconciled depreciation 0.32M 0.35M 0.38M 0.33M 0.00294M
Ebit -20.52021M -15.50592M -12.24327M -14.83431M -1.42462M
Ebitda -20.16781M -15.15298M -11.82921M -14.23344M -1.42169M
Depreciation and amortization 0.35M 0.35M 0.41M 0.60M 0.00294M
Non operating income net other - - - - -
Operating income -20.52021M -15.50592M -12.24327M -14.83431M -1.42463M
Other operating expenses 21.94M 18.42M 15.86M 17.37M 7.47M
Interest expense 0.05M 0.06M 0.07M 0.13M 0.22M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.03M 0.00532M 0.04M 0.18M 0.22M
Net interest income -0.01965M -0.05769M -0.03420M -0.09164M -0.22017M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.26M 0.06M 0.07M 0.13M 0.00000M
Total revenue 1.42M 2.92M 3.61M 2.76M 6.04M
Total operating expenses 21.94M 18.42M 15.86M 17.37M 7.47M
Cost of revenue - - - 0.23M 0.14M
Total other income expense net -0.28401M 0.15M -0.61533M 0.05M -0.22017M
Discontinued operations - - - - -
Net income from continuing ops -20.80421M -15.35191M -12.85860M -14.78060M -1.64480M
Net income applicable to common shares -20.80421M -15.35191M -12.85860M -14.78060M -1.64480M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 4.64M 8.28M 22.54M 20.18M 33.03M
Intangible assets - - - - 25.52M
Earning assets - - - - -
Other current assets 0.22M 871.88M 1.12M 0.66M 0.72M
Total liab 3.50M 3.37M 5.61M 5.57M 7.50M
Total stockholder equity 1.15M 4.91M 16.93M 14.61M 25.52M
Deferred long term liab - - - - -
Other current liab 1.40M 1.72M 2.06M 1.51M 1.98M
Common stock 1.84M 1.15M 49.27M 32.85M 32.85M
Capital stock 1.84M 1.15M 49.27M 32.85M 32.85M
Retained earnings -360.41824M -349.86201M -329.05780M -313.70589M -300.84729M
Other liab - - 1.28M 1.69M 1.65M
Good will - - - - -
Other assets - 0.05M 0.06M 0.06M 0.07M
Cash 3.87M 6.96M 20.48M 18.70M 31.54M
Cash and equivalents - - - - -
Total current liabilities 2.89M 3.28M 4.13M 3.62M 5.68M
Current deferred revenue 0.23M - - 0.82M 1.11M
Net debt -3.52115M -6.58395M -20.00282M -18.12764M -30.98656M
Short term debt 0.27M 0.29M 0.29M 0.31M 0.37M
Short long term debt - - - - -
Short long term debt total 0.34M 0.37M 0.48M 0.57M 0.55M
Other stockholder equity 329.91M 327.85M 272.28M 286.89M 286.38M
Property plant equipment - 0.40M 0.54M 0.63M 0.57M
Total current assets 4.23M 7.83M 21.94M 19.49M 32.39M
Long term investments - - - - -
Net tangible assets - 4.91M 16.93M 14.61M 25.52M
Short term investments 0.00085M 0.00316M 0.02M 0.06M 0.01M
Net receivables 0.15M 0.60M 0.32M 0.07M 0.12M
Long term debt - - - - -
Inventory - -871.60461M - - -
Accounts payable 0.98M 1.28M 1.79M 0.98M 2.22M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 29.81M 25.77M 24.44M 8.58M 7.15M
Additional paid in capital - - - - -
Common stock total equity - - - 32.85M 32.85M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.05M 0.05M 0.06M 0.06M 0.07M
Deferred long term asset charges - - - - -
Non current assets total 0.41M 0.45M 0.60M 0.69M 0.64M
Capital lease obligations 0.34M 0.37M 0.48M 0.57M 0.55M
Long term debt total - - - - 0.18M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments 0.00297M 0.00124M -0.05941M -0.04325M -0.04732M
Change to liabilities -0.42739M 0.06M -2.04192M 3.03M 0.86M
Total cashflows from investing activities 0.00297M -0.03031M -0.05941M -0.04325M -0.05637M
Net borrowings -0.28808M -0.30962M -0.36741M -0.31679M -0.31679M
Total cash from financing activities 3.10M 16.40M 0.05M -0.46370M 37.39M
Change to operating activities 0.86M -0.56921M 0.17M -0.52664M -0.03718M
Net income -20.80421M -15.35191M -12.85860M -14.78060M -1.64480M
Change in cash -13.52775M 1.79M -12.84176M -10.13335M 39.09M
Begin period cash flow 20.48M 18.70M 31.54M 41.67M 2.58M
End period cash flow 6.96M 20.48M 18.70M 31.54M 41.67M
Total cash from operating activities -16.43718M -14.70519M -12.18007M -9.48210M 1.75M
Issuance of capital stock 1.68M 13.96M 0.72M 0.00599M 40.49M
Depreciation 0.32M 0.35M 0.38M 0.33M 0.00294M
Other cashflows from investing activities - - - -0.01480M -0.04732M
Dividends paid 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Change to inventory - - - - -
Change to account receivables -0.25209M -0.09641M 0.05M 0.15M -0.07713M
Sale purchase of stock - - - 0.00599M 40.48M
Other cashflows from financing activities 1.71M 2.75M -0.30620M -0.15289M -3.09772M
Change to netincome 3.89M 1.06M 2.12M 2.31M 2.65M
Capital expenditures 0.00058M 0.03M 0.06M 0.03M 0.00905M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.16M -0.76157M -1.82154M 2.66M 0.74M
Stock based compensation 3.68M 1.18M 1.18M 1.69M 2.30M
Other non cash items 0.20M 0.03M 0.97M 0.52M 0.33M
Free cash flow -16.43777M -14.73673M -12.23948M -9.51056M 1.74M

Peer Comparison

Sector: Healthcare Industry: Biotechnology

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ADXN
Addex Therapeutics Ltd
0.27 3.32% 8.38 - - 9.68 0.69 7.47 -0.757
NVO
Novo Nordisk A/S
-2.25 2.82% 77.58 41.58 31.15 2.13 32.99 2.11 4.70
NONOF
Novo Nordisk A/S
-1.25 1.54% 79.75 41.06 31.25 2.08 33.11 2.11 4.70
VRTX
Vertex Pharmaceuticals Inc
-2.04 0.45% 453.41 29.67 24.33 10.38 5.83 9.33 20.00
REGN
Regeneron Pharmaceuticals Inc
6.40 1.21% 535.64 29.07 20.12 7.57 3.82 6.95 19.42

Reports Covered

Stock Research & News

Profile

Addex Therapeutics Ltd discovers, develops, and commercializes small-molecule pharmaceutical products for central nervous system (CNS) disorders in Switzerland. The company focuses on the discovery of G-protein coupled receptors and enzymes. Its lead programs include Dipraglurant for the treatment of Parkinson's disease levodopa-induced dyskinesia and dystonia, and post-stroke/TBI recovery; ADX71149, a novel orally active metabotropic glutamate receptor subtype 2 positive allosteric modulator (mGlu2 PAM) for the treatment of epilepsy; and GABAB PAM for the treatment of pain, anxiety, overactive bladder, and addiction, as well as substance use disorder. Addex Therapeutics Ltd has license and collaboration agreement with Janssen Pharmaceuticals Inc. for the discovery, development, and commercialization of novel mGlu2 PAM compounds for the treatment of CNS and related diseases; license and research agreement with Indivior PLC discovery, development, and commercialization of novel GABAB PAM compounds for the treatment of addiction and other CNS diseases; and The Charcot"Marie"Tooth Association to evaluate the role of GABAB PAM compounds in preclinical models of CMT1A. The company was formerly known as Addex Pharmaceuticals Ltd. Addex Therapeutics Ltd was founded in 2002 and is based in Geneva, Switzerland.

Addex Therapeutics Ltd

Chemin des Mines, 9, Geneva, Switzerland, 1202

Key Executives

Name Title Year Born
Mr. Timothy Mark Dyer Co-Founder, CEO & Director 1968
Dr. Roger G. Mills M.D. Chief Medical Officer & Director 1957
Mr. Lénaic Teyssédou Head of Fin. 1986
Dr. Jean-Philippe Rocher Ph.D. Head of Discovery - Chemistry 1959
Dr. Robert Lutjens Head of Discovery - Biology 1968
Dr. Mikhail Kalinichev Ph.D. Head of Translational Science 1968
Dr. Werner Henrichi Ph.D. Consultant 1943
Mr. Lénaic Teyssédou Head of Finance 1986
Dr. Mikhail Kalinichev Ph.D. Head of Translational Science 1967

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.