Acacia Research Corporation

Industrials US ACTG

3.76USD
-0.05(1.31%)

Last update at 2025-06-13T16:53:00Z

Day Range

3.693.87
LowHigh

52 Week Range

3.655.74
LowHigh

Fundamentals

  • Previous Close 3.81
  • Market Cap438.16M
  • Volume69036
  • P/E Ratio7.76
  • Dividend Yield-%
  • EBITDA66.88M
  • Revenue TTM165.78M
  • Revenue Per Share TTM1.66
  • Gross Profit TTM 21.84M
  • Diluted EPS TTM0.58

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -127.15000M 174.65M 112.28M -18.95300M -103.66900M
Minority interest 14.13M -1.16800M 11.04M -0.01400M 0.18M
Net income -110.93900M 149.20M 113.44M -17.12900M -105.02900M
Selling general administrative 52.68M 35.67M 24.48M 16.38M 18.85M
Selling and marketing expenses 8.62M 1.54M - - -
Gross profit 21.84M 51.95M 4.96M -5.28600M 24.85M
Reconciled depreciation 13.51M 10.69M 4.80M 3.23M 27.14M
Ebit -5.63300M 7.89M -19.51800M -23.41800M 109.81M
Ebitda 7.88M 18.58M -18.68000M -22.41000M 136.95M
Depreciation and amortization 13.51M 10.69M 0.84M 1.01M 27.14M
Non operating income net other -80.62600M - 137.73M 10.44M 0.97M
Operating income -5.63300M 7.89M -19.51800M -23.41800M -24.81100M
Other operating expenses 99.31M 73.50M 49.30M 34.66M 128.11M
Interest expense 6.43M 7.92M 5.92M 6.70M 0.97M
Tax provision -16.21100M 24.29M -1.15900M -1.82400M 1.18M
Interest income 5.44M 0.50M 0.84M 5.47M 0.97M
Net interest income -0.99000M -7.42100M -5.08500M 5.47M 0.97M
Extraordinary items - - - - -
Non recurring - - - - 103.75M
Other items - - - - -
Income tax expense -16.21100M 24.29M -1.15900M -1.82400M 1.18M
Total revenue 59.22M 88.05M 29.78M 11.25M 131.51M
Total operating expenses 61.93M 37.40M 24.48M 18.13M 21.45M
Cost of revenue 37.39M 36.10M 24.82M 16.53M 106.66M
Total other income expense net -121.51700M 166.76M 131.80M 4.46M -108.03700M
Discontinued operations - - - - -
Net income from continuing ops -110.93900M 150.37M 113.44M -17.12900M -104.84800M
Net income applicable to common shares -133.03500M 118.80M 90.33M -17.42200M -105.02900M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 633.54M 482.93M 798.86M 515.52M 218.16M
Intangible assets 33.56M 36.66M 48.79M 16.91M 7.81M
Earning assets - - - - -
Other current assets 54.06M 19.39M 4.76M 5.83M 2.91M
Total liab 43.94M 213.61M 368.38M 222.99M 43.20M
Total stockholder equity 568.27M 258.28M 419.43M 281.49M 173.12M
Deferred long term liab - 0.74M - 6.64M 3.57M
Other current liab 21.98M 19.49M 12.39M 8.13M 9.52M
Common stock 0.10M 0.04M 0.05M 0.05M 0.05M
Capital stock 0.10M 0.04M 0.05M 0.05M 0.05M
Retained earnings -239.72900M -306.78900M -181.72400M -326.70800M -439.65600M
Other liab - 87.77M 132.96M 59.57M 4.16M
Good will 8.99M 7.54M 7.47M - -
Other assets - 5.20M 5.70M 39.99M 35.82M
Cash 340.09M 287.79M 308.94M 165.55M 57.36M
Cash and equivalents - - - - -
Total current liabilities 27.64M 87.21M 200.19M 124.82M 11.71M
Current deferred revenue 1.15M 1.23M 1.11M - -
Net debt -326.58200M -225.46300M -125.66800M -48.93200M -56.09500M
Short term debt 1.25M 60.45M 181.25M 115.66M 0.43M
Short long term debt - 60.45M 181.25M 115.66M -
Short long term debt total 13.51M 62.32M 183.28M 116.61M 1.26M
Other stockholder equity 807.89M 545.10M 601.11M 608.15M 612.73M
Property plant equipment - 3.54M 6.21M 0.95M 1.26M
Total current assets 554.51M 427.99M 730.68M 457.67M 171.76M
Long term investments - - - - 1.50M
Net tangible assets - 234.00M 363.17M 264.57M 173.40M
Short term investments 68.88M 98.36M 398.53M 285.79M 110.98M
Net receivables 80.56M 8.23M 9.52M 0.51M 0.51M
Long term debt 10.53M - - 26.73M 17.97M
Inventory 10.92M 14.22M 8.93M - -
Accounts payable 3.26M 6.04M 5.44M 1.02M 1.76M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - 11.04M - 11.04M 1.83M
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -633.54500M - -14.75300M -10.92400M -8.08900M
Additional paid in capital - - - - -
Common stock total equity - 0.04M - 0.05M 0.05M
Preferred stock total equity - - - - -
Retained earnings total equity - -306.78900M - -326.70800M -439.65600M
Treasury stock - -98.25800M - -43.27000M -39.27200M
Accumulated amortization - - - - -
Non currrent assets other 4.23M -26.47400M 5.70M 39.99M 35.82M
Deferred long term asset charges - - - - -
Non current assets total 79.03M 54.94M 68.17M 57.85M 46.40M
Capital lease obligations 2.98M 3.43M 2.03M 0.95M 1.70M
Long term debt total - - - 26.73M 17.97M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -83.73800M 35.75M 32.99M -65.46000M -43.12900M
Change to liabilities -1.80000M 16.26M -2.54600M -20.40100M 20.32M
Total cashflows from investing activities 184.46M 35.75M 18.60M -68.06300M -24.06600M
Net borrowings -120.00000M 65.00M 110.44M 110.44M 110.44M
Total cash from financing activities -166.13700M 59.74M 109.21M 33.92M -4.60600M
Change to operating activities -7.75000M 0.22M -2.93500M -20.73000M 19.15M
Net income -110.93900M 150.37M 113.44M -17.12900M -104.84800M
Change in cash -21.57500M 108.81M 108.19M -36.45000M -7.79500M
Begin period cash flow 309.36M 200.55M 92.36M 128.81M 136.60M
End period cash flow 287.79M 309.36M 200.55M 92.36M 128.81M
Total cash from operating activities -37.33600M 13.33M -19.62000M -2.30800M 20.88M
Issuance of capital stock - - 0.00000M 33.84M -
Depreciation 13.51M 10.69M 4.80M 3.23M 27.14M
Other cashflows from investing activities 268.93M -4.02100M -0.40900M -2.42000M 19.10M
Dividends paid -2.79900M -1.45200M -1.38200M 1.38M 1.38M
Change to inventory -5.29100M 1.91M 1.91M 1.91M 1.91M
Change to account receivables 1.00M -0.74700M 0.00500M 32.37M -28.18900M
Sale purchase of stock -50.98800M -4.01200M -3.99800M 33.92M -4.86300M
Other cashflows from financing activities 7.65M 115.20M 114.59M 0.08M 0.26M
Change to netincome -55.09200M -164.30700M -135.22600M -6.13000M 28.46M
Capital expenditures 5.73M 21.09M 13.98M 4.60M 0.03M
Change receivables 1.00M - 0.00500M 32.37M -28.18900M
Cash flows other operating 10.24M - 155.49M -11.37700M 77.99M
Exchange rate changes - - - - -
Cash and cash equivalents changes -19.00900M - 108.19M -36.45000M -7.79500M
Change in working capital -12.07900M 17.64M -5.47600M 11.75M -8.07500M
Stock based compensation 3.82M 2.05M 1.66M 1.07M -0.31700M
Other non cash items 86.16M 0.11M 2.84M -1.26000M 0.56M
Free cash flow -43.06800M -7.76500M -33.59900M -6.91100M 20.84M

Peer Comparison

Sector: Industrials Industry: Business Equipment & Supplies

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ACTG
Acacia Research Corporation
-0.05 1.31% 3.76 7.76 - 2.64 0.82 0.62 1.34
BRTHY
Brother Industries Ltd ADR
0.39 1.17% 33.70 24.18 - 0.0059 1.10 0.0048 0.04
RICOY
Ricoh Company Ltd
0.08 0.93% 8.70 11.66 9.81 0.0019 0.66 0.0025 0.03
HNI
HNI Corp
-0.79 1.65% 47.05 41.64 14.81 0.83 2.62 1.10 14.95
SCS
Steelcase Inc
-0.09 0.86% 10.41 22.06 16.47 0.50 1.83 0.62 9.10

Reports Covered

Stock Research & News

Profile

Acacia Research Corporation focuses on acquiring and managing companies across technology, energy, and industrials verticals. The company operates through three segments, Intellectual Property Operations, Industrial Operations, and Energy Operations. The Intellectual Property Operations segment invests in IP and related absolute return assets; and engages in the licensing and enforcement of patented technologies. The Industrial Operations segment designs and manufactures printers and consumable products for various industrial printing applications. The Energy Operations segment engages in the acquisition, exploration, development, and production of oil and natural gas resources located in Texas and Oklahoma. Acacia Research Corporation was incorporated in 1993 and is headquartered in New York, New York.

Acacia Research Corporation

767 Third Avenue, New York, NY, United States, 10017

Key Executives

Name Title Year Born
Mr. Richard J. Rosenstein Chief Financial Officer 1964
Mr. Jason W. Soncini Gen. Counsel 1977
Mr. Marc W. Booth VP & Chief Intellectual Property Officer 1959
Mr. Martin D. McNulty Jr. Interim Chief Exec. Officer 1978
Ms. Kirsten Hoover Principal Accounting Officer & Corp. Controller 1979
Ms. Irene Byrne VP HR NA
Mr. Phillip Mitchell Ph.D. Sr. VP - Engineering NA
Mr. Darren Miller Sr. VP of Contracts - Legal NA
Mr. Eric Lucas Sr. VP - Licensing NA
Ms. Holly Hernandez Sr. VP - Licensing NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.