Explore 3 Stock Ideas & Industry Insights Download Free Report

Brother Industries Ltd ADR

Industrials US BRTHY

45.5USD
0.00(0%)

Last update at 2026-06-22T20:00:00Z

Day Range

46.1046.10
LowHigh

52 Week Range

32.0141.29
LowHigh

Fundamentals

  • Previous Close 45.50
  • Market Cap4579.67M
  • Volume251
  • P/E Ratio13.63
  • Dividend Yield3.63%
  • EBITDA127849.00M
  • Revenue TTM878811.02M
  • Revenue Per Share TTM6927.10
  • Gross Profit TTM 369271.01M
  • Diluted EPS TTM2.70

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Income before tax 74694.00M 52523.00M 56953.00M 86429.00M 42944.00M
Minority interest -14.00000M -16.00000M -4.00000M -484.00000M 16657.00M
Net income 54778.00M 31645.00M 39082.00M 61030.00M 24520.00M
Selling general administrative 303906.00M 214023.00M 259183.00M 222771.00M 208526.00M
Selling and marketing expenses 45585.00M 43511.00M 44961.00M 32773.00M 28339.00M
Gross profit 381589.00M 355341.00M 319588.00M 307324.00M 286603.00M
Reconciled depreciation 52686.00M 47537.00M 42575.00M 38700.00M 38252.00M
Ebit 76289.00M 55964.00M 61936.00M 89767.00M 45175.00M
Ebitda 128975.00M 103501.00M 104511.00M 128467.00M 83427.00M
Depreciation and amortization 52686.00M 47537.00M 42575.00M 38700.00M 38252.00M
Non operating income net other - - - - -
Operating income 69888.00M 75579.00M 55378.00M 85501.00M 42731.00M
Other operating expenses 806670.00M 747351.00M 759890.00M 625436.00M 589079.00M
Interest expense 1595.00M 3441.00M 4983.00M 3338.00M 2231.00M
Tax provision 19902.00M 20861.00M 17866.00M 24914.00M 18285.00M
Interest income 5925.00M 5881.00M 6306.00M 4079.00M 2209.00M
Net interest income 4330.00M 2440.00M 1323.00M 741.00M -22.00000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 19902.00M 20861.00M 17866.00M 24914.00M 18285.00M
Total revenue 876558.00M 822930.00M 815269.00M 710938.00M 631812.00M
Total operating expenses 311702.00M 279762.00M 264209.00M 221822.00M 243870.00M
Cost of revenue 494968.00M 467589.00M 495681.00M 403614.00M 345209.00M
Total other income expense net 4806.00M -23056.00000M -3802.00000M 1745.00M -35989.00000M
Discontinued operations - - - - -
Net income from continuing ops 54792.00M 31662.00M 39087.00M 61515.00M 24659.00M
Net income applicable to common shares - - 39082.00M 61030.00M 24520.00M
Preferred stock and other adjustments - - - - -
Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Total assets 932650.00M 896109.00M 850486.00M 811149.00M 743896.00M
Intangible assets 95836.00M 97241.00M 43380.00M 42323.00M 42351.00M
Earning assets - - - - -
Other current assets 34424.00M 36191.00M 36444.00M 24846.00M 16072.00M
Total liab 241179.00M 227984.00M 253807.00M 249938.00M 244189.00M
Total stockholder equity 691390.00M 668047.00M 596619.00M 561146.00M 483050.00M
Deferred long term liab - - - - -
Other current liab 84365.00M 77847.00M 56252.00M 53519.00M 51416.00M
Common stock 19209.00M 19209.00M 19209.00M 19209.00M 19209.00M
Capital stock 19209.00M - 19209.00M 19209.00M 19209.00M
Retained earnings 612589.00M 584293.00M 568055.00M 554910.00M 509662.00M
Other liab - - 51931.00M 31408.00M 35589.00M
Good will 53679.00M - 70840.00M 79366.00M 75845.00M
Other assets 5.00M - 4.00M 4.00M 4.00M
Cash 172776.00M 166146.00M 119042.00M 167915.00M 191002.00M
Cash and equivalents - - - - -
Total current liabilities 183343.00M 166743.00M 201276.00M 179506.00M 151489.00M
Current deferred revenue - 7010.00M 25446.00M 34619.00M 26317.00M
Net debt -172176.00000M -165546.00000M -81619.00000M -127089.00000M -133545.00000M
Short term debt - 7597.00M 36823.00M 20121.00M 19167.00M
Short long term debt - - 36823.00M 20121.00M 19167.00M
Short long term debt total 600.00M 600.00M 37423.00M 40826.00M 57457.00M
Other stockholder equity 14603.00M 14479.00M -587264.00000M -574119.00000M -528871.00000M
Property plant equipment - - 153498.00M 138263.00M 128577.00M
Total current assets 574073.00M 541899.00M 511746.00M 476745.00M 428751.00M
Long term investments - - - - -
Net tangible assets - - 482399.00M 439457.00M 364854.00M
Short term investments 5314.00M 7417.00M 10867.00M 11419.00M 8391.00M
Net receivables 134719.00M 131591.00M 123260.00M 102982.00M 93100.00M
Long term debt 600.00M - 600.00M 20705.00M 38290.00M
Inventory 226840.00M 207971.00M 222133.00M 169583.00M 120186.00M
Accounts payable 88449.00M 74289.00M 82755.00M 71247.00M 54589.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 44989.00M 50066.00M - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 2.00M 16609.00M 1.00M 2.00M 1.00M
Deferred long term asset charges - - - - -
Non current assets total 358572.00M 354210.00M 338736.00M 334400.00M 315141.00M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Investments -48152.00000M -42068.00000M -32198.00000M -4651.00000M 1710.00M
Change to liabilities - - 6174.00M 12450.00M 1232.00M
Total cashflows from investing activities -48152.00000M -42068.00000M -32198.00000M -40781.00000M -25080.00000M
Net borrowings 0.00000M -35613.00000M -4426.00000M -19997.00000M -50152.00000M
Total cash from financing activities -34609.00000M -61584.00000M -36638.00000M -65191.00000M -74038.00000M
Change to operating activities - - -2202.00000M -2832.00000M 949.00M
Net income 74694.00M 52523.00M 56953.00M 86429.00M 42944.00M
Change in cash 6630.00M 47104.00M -48873.00000M -23087.00000M 22580.00M
Begin period cash flow 166146.00M 119042.00M 167915.00M 191002.00M 168422.00M
End period cash flow 172776.00M 166146.00M 119042.00M 167915.00M 191002.00M
Total cash from operating activities 90023.00M 141028.00M 14432.00M 72254.00M 109265.00M
Issuance of capital stock - - - - -
Depreciation 52686.00M 47537.00M 42575.00M 38700.00M 38252.00M
Other cashflows from investing activities -13994.00000M -6934.00000M 6130.00M -1307.00000M -950.00000M
Dividends paid 25623.00M 17421.00M -17510.00000M -16397.00000M -14830.00000M
Change to inventory -21822.00000M 34417.00M -44252.00000M -37964.00000M 3953.00M
Change to account receivables -5633.00000M 3351.00M -16125.00000M -2954.00000M 7484.00M
Sale purchase of stock -5.00000M -3.00000M -7003.00000M -3005.00000M -3005.00000M
Other cashflows from financing activities -8.00000M -8547.00000M -1.00000M -16718.00000M -8856.00000M
Change to netincome - - -28691.00000M -21575.00000M 14451.00M
Capital expenditures 47110.00M 47485.00M 42482.00M 35842.00M 27514.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -13387.00000M 24364.00M -58041.00000M -33862.00000M 9975.00M
Stock based compensation - - - - -
Other non cash items -23970.00000M 16604.00M -27055.00000M -19013.00000M 18094.00M
Free cash flow 42913.00M 93543.00M -28050.00000M 36412.00M 81751.00M

Peer Comparison

Sector: Industrials Industry: Business Equipment & Supplies

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BRTHY
Brother Industries Ltd ADR
- -% 45.50 13.63 60.98 0.0052 0.98 0.65 4.55
RICOY
Ricoh Company Ltd
- -% 9.28 11.66 9.81 0.0019 0.66 0.0025 0.03
HNI
HNI Corp
0.20 0.57% 34.35 41.64 14.81 0.83 2.62 1.10 14.95
KNCAF
Konica Minolta Inc
- -% 4.00 - 8.88 0.0013 0.42 0.0036 -0.2965
KNCAY
Konica Minolta Inc
- -% 7.22 - 12.61 0.0012 0.40 0.0036 -0.2965

Reports Covered

Stock Research & News

Profile

Brother Industries, Ltd., together with its subsidiaries, manufactures and sells communications and printing equipment in Japan, the United States, China, and internationally. It operates through Printing & Solutions, Machinery, Domino, Nissei, Personal & Home, Network & Contents, and Other segments. The Printing & Solutions segment offers black-and-white and color laser all-in-one printers; inkjet printers; scanners; labeling systems; and label and mobile printers. Its Machinery segment provides industrial sewing machines, machine tools, and garment and wide-format printers. The Domino segment offers coding and marking equipment, and digital printing equipment. Its Nissei segment provides gearmotors, high stiffness reducers, and high precision reducers for servo motors; and hypoid, bevel, double/spur, and input gears, as well as leases real estate properties. The Personal & Home segment provides sewing and home cutting machines, sewing and embroidery machines, sublimation printers, design apps, and commercial embroidery machines. Its Network & Contents segment provides online karaoke systems and applications for smartphones/tablets, as well as content, nursing care market, and video viewing services; and operates karaoke clubs and entertainment platforms. The company was formerly known as Nippon Sewing Machine Manufacturing Co. and changed its name to Brother Industries, Ltd. in 1962. Brother Industries, Ltd. was founded in 1908 and is headquartered in Nagoya, Japan.

Brother Industries Ltd ADR

15-1, Naeshiro-cho, Nagoya, Japan, 467-8561

Key Executives

Name Title Year Born
Mr. Ichiro Sasaki Pres & Representative Director 1957
Mr. Tadashi Ishiguro Head of Printing, Solutions, Network & Contents Bus. Division, VP and Representative Director 1960
Mr. Yuichi Tada Sr. Managing Exec. Officer 1959
Hiroyuki Wakahara Managing Exec. Officer NA
Mitsuyasu Kyuno Sr. Managing Exec. Officer and Head of Personal & Home Bus. Division NA
Makoto Hoshi Managing Exec. Officer & Supervision of Machinery Bus. Division NA
Mr. Satoru Kuwabara Managing Exec. Officer, Head of Printing & Solutions Bus. Division and Director 1962
Mr. Kazufumi Ikeda Managing Exec. Officer & Director 1962
Taizo Murakami Managing Exec. Officer & Director NA
Tsuyoshi Suzuki Managing Exec. Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.