Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

Tinybuild Inc

Communication Services GB TBLD

7.23GBX
-0.12(1.63%)

Last update at 2026-06-05T12:32:00Z

Day Range

7.237.50
LowHigh

52 Week Range

4.6512.00
LowHigh

Fundamentals

  • Previous Close 7.35
  • Market Cap28.02M
  • Volume1169
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA3.13M
  • Revenue TTM35.51M
  • Revenue Per Share TTM0.09
  • Gross Profit TTM 14.76M
  • Diluted EPS TTM-0.02

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -2.92000M -20.26100M -63.49400M 15.93M 12.52M
Minority interest - 0.07M 0.31M 0.03M 0.03M
Net income -3.25488M -20.52200M -62.53700M 11.54M 8.26M
Selling general administrative - 19.11M 26.09M 34.40M 14.47M
Selling and marketing expenses - - - - -
Gross profit 8.39M -0.33400M -22.52300M 42.61M 34.04M
Reconciled depreciation - 14.41M 15.92M 10.52M 5.28M
Ebit 3.97M -20.23400M -63.45400M 15.92M 12.53M
Ebitda 14.75M -5.81900M -47.53500M 17.68M 17.12M
Depreciation and amortization 10.78M 14.41M 15.92M 1.76M 4.59M
Non operating income net other - - - - -
Operating income 3.97M -20.37800M -63.75700M 15.92M 12.53M
Other operating expenses 32.29M 55.08M 108.42M 45.69M 35.03M
Interest expense 0.02M 0.03M 0.04M 0.07M 0.00800M
Tax provision - 0.33M -0.64900M 4.42M 4.29M
Interest income - 0.14M 0.39M 0.08M 0.00000M
Net interest income - 0.12M 0.35M 0.00700M -0.00800M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.54M 0.33M -0.64900M 4.42M 4.29M
Total revenue 36.26M 34.70M 44.66M 63.30M 52.15M
Total operating expenses 4.42M 20.04M 41.23M 25.01M 16.92M
Cost of revenue 27.87M 35.03M 67.19M 20.69M 18.11M
Total other income expense net -6.88753M 0.12M 0.26M 0.00700M -0.00800M
Discontinued operations - - - - -
Net income from continuing ops - -20.59400M -62.84500M 11.51M 8.24M
Net income applicable to common shares - - - - 8.26M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 46.51M 53.86M 69.10M 133.80M 120.35M
Intangible assets 35.31M 41.75M 51.51M 76.64M 43.95M
Earning assets - - - - -
Other current assets 1.24M 1.13M 1.73M - 13.53M
Total liab 11.51M 14.98M 20.99M 22.21M 23.91M
Total stockholder equity 35.71M 39.30M 48.46M 111.63M 96.30M
Deferred long term liab - - - - -
Other current liab 5.37M 13.52M 14.57M - 4.79M
Common stock 0.40M 0.40M 0.20M 0.20M 0.20M
Capital stock - 0.40M 0.20M 0.20M 0.20M
Retained earnings -42.26839M -38.58700M -18.21300M 43.91M 30.63M
Other liab - - - 1.80M 10.68M
Good will - - 0.00000M 3.75M 13.20M
Other assets - - - - 0.27M
Cash 4.62M 3.09M 2.50M 26.50M 48.83M
Cash and equivalents - - - - -
Total current liabilities 11.27M 14.61M 20.46M 20.32M 12.96M
Current deferred revenue 1.88M - 14.34M - 2.65M
Net debt -4.54566M -2.70600M -2.12200M -26.12900M -48.29400M
Short term debt 0.07M 0.16M 0.23M 0.27M 0.26M
Short long term debt - - - - 0.00000M
Short long term debt total 0.07M 0.38M 0.38M 0.37M 0.54M
Other stockholder equity 75.74M 75.71M 64.56M 67.52M 65.47M
Property plant equipment - - - 1.14M 0.57M
Total current assets 10.65M 11.04M 16.17M 51.88M 62.36M
Long term investments - - - - -
Net tangible assets - - - 31.25M 39.15M
Short term investments - - - - -
Net receivables 4.79M 6.82M 11.93M 25.38M 13.53M
Long term debt - - - - -
Inventory - - -1.73200M - -
Accounts payable 3.95M 0.92M 5.66M 20.05M 5.26M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 1.84M 1.78M 1.90M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 0.41M 0.39M 0.41M 0.27M
Deferred long term asset charges - - - - -
Non current assets total 35.86M 42.82M 52.93M 81.93M 57.99M
Capital lease obligations - 0.38M 0.38M 0.37M 0.54M
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -16.74300M -33.31300M -41.16500M -37.65600M
Change to liabilities - - - 0.00000M 5.89M
Total cashflows from investing activities -11.30838M -16.74300M -33.31300M -41.16500M -37.65600M
Net borrowings - - - -0.31000M -0.10900M
Total cash from financing activities -0.06534M 11.04M -1.56200M -0.43000M 46.88M
Change to operating activities - - - - -
Net income -3.17218M -20.59400M -62.53700M 11.54M 8.24M
Change in cash 1.30M 0.59M -23.99600M -22.33600M 22.52M
Begin period cash flow 3.32M 2.50M 26.50M 48.83M 26.31M
End period cash flow 4.62M 3.09M 2.50M 26.50M 48.83M
Total cash from operating activities 12.93M 6.29M 10.88M 19.26M 13.29M
Issuance of capital stock - 12.30M 0.00000M 0.03M 46.99M
Depreciation 10.78M 14.41M 15.92M 10.52M 5.28M
Other cashflows from investing activities - -16.72100M -31.89900M - -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 2.06M 3.88M 12.40M - -8.16000M
Sale purchase of stock - -0.06900M -1.03100M - -
Other cashflows from financing activities -0.06534M -0.88900M -0.53100M -0.45800M -0.09600M
Change to netincome - - - - -0.25000M
Capital expenditures 0.06M 19.34M 32.08M 41.16M 25.92M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.02961M -2.25600M 12.00M -8.43600M -2.27400M
Stock based compensation - 0.15M 0.41M 1.73M 2.45M
Other non cash items 5.27M 14.58M 45.08M 7.71M 0.00800M
Free cash flow 12.88M -13.04700M -21.20000M -21.90600M -12.62700M

Peer Comparison

Sector: Communication Services Industry: Electronic Gaming & Multimedia

Company Change (GBX) Price (GBX) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
TBLD
Tinybuild Inc		 -0.12 1.63% 7.23 - 9.00 0.79 0.84 0.88 9.28
KNM
Konami Holdings Corp		 120.00 0.61% 19700.00 0.31 23.31 5.68 4.90 5.14 15.60
EVPL
Everplay Group PLC		 -1.5 0.59% 252.00 12.79 8.55 2.12 1.16 1.75 4.31
WVIA
Winvia Entertainment PLC		 -5.0 1.96% 250.00 45.28 - 6.25 - 1.80 32.04
FDEV
Frontier Developments Plc		 -4.0 0.87% 457.50 7.30 11.79 1.25 1.32 1.00 2.49

Reports Covered

Stock Research & News

View All

Profile

tinyBuild, Inc. engages in the development and publishing of video games in the United States and internationally. The company offers various games for PC, PlayStation, Xbox, SteamVR, Meta Quest, Nintendo Switch, Android, iOS, mobile, Xbox One, PS4, Mac, Linux, Switch, 3DS, VR, HTC Vive, Oculus Rift, OSVR, and Wii U. It also organizes gaming events. tinyBuild, Inc. was founded in 2011 and is headquartered in Bellevue, Washington.

Tinybuild Inc

1239 120th Avenue NE, Bellevue, WA, United States, 98005

Key Executives

Name Title Year Born
Mr. Alex Nichiporchik Co-Founder, CEO & Exec. Director NA
Mr. Luke Burtis Co-Founder, COO & Exec. Director NA
Mr. Antonio Jose Assenza CFO & Exec. Director NA
Giasone Salati Head of M&A and IR NA
Mr. Alex Nichiporchik Co-Founder, CEO & Executive Director NA
Mr. Giasone Ulisse Salati CFO, Head of IR, M&A and Executive Director NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.