Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

Southern Energy Corp

Energy GB SOUC

3.5GBX
-0.25(6.67%)

Last update at 2026-06-05T07:30:00Z

Day Range

3.504.00
LowHigh

52 Week Range

2.506.00
LowHigh

Fundamentals

  • Previous Close 3.75
  • Market Cap13.73M
  • Volume10911
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA2.53M
  • Revenue TTM13.71M
  • Revenue Per Share TTM0.06
  • Gross Profit TTM 6.51M
  • Diluted EPS TTM-0.02

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax -11.52000M -46.81700M 9.30M 9.66M -8.86948M
Minority interest - - - - -
Net income -11.52000M -46.81700M 3.24M 10.09M -10.65905M
Selling general administrative 4.32M 5.70M 5.48M 3.43M 3.26M
Selling and marketing expenses - - - - -
Gross profit -0.23300M -0.45000M 22.40M 6.88M 0.16M
Reconciled depreciation 7.08M 9.49M 6.44M 4.01M 5.02M
Ebit -8.45000M -44.06700M 17.01M 3.45M -3.10549M
Ebitda -1.36500M -34.57200M 23.45M 7.46M 0.83M
Depreciation and amortization 7.08M 9.49M 6.44M 4.01M 3.94M
Non operating income net other - - - - -
Operating income -6.01600M -7.35200M 17.01M 3.45M -3.10549M
Other operating expenses 22.10M 26.66M 28.30M 16.50M 14.02M
Interest expense 3.07M 2.75M 1.65M 1.88M 1.79M
Tax provision - - 0.00000M -0.43000M 0.00000M
Interest income 0.05M 0.20M 0.09M - -
Net interest income -3.02300M -2.55500M -1.56200M -1.87500M -2.28200M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 2.75M 6.06M -0.43000M 1.79M
Total revenue 16.08M 19.31M 45.22M 19.94M 10.92M
Total operating expenses 5.78M 6.90M 5.48M 3.43M 3.26M
Cost of revenue 16.31M 19.76M 22.82M 13.06M 10.76M
Total other income expense net -5.50400M -39.46500M -7.71200M 6.22M -5.76398M
Discontinued operations - - - - -
Net income from continuing ops -11.52000M -46.81700M 9.30M 10.09M -11.31000M
Net income applicable to common shares - - 9.30M 10.09M -11.31000M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 53.80M 67.31M 97.65M 46.21M 30.31M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 1.31M 2.11M 5.02M 0.47M 0.31M
Total liab 39.04M 41.49M 30.25M 22.40M 30.06M
Total stockholder equity 14.76M 25.81M 67.40M 23.81M 0.24M
Deferred long term liab - - - - -
Other current liab 24.71M 11.03M 5.07M 0.63M 0.37M
Common stock 80.17M 79.76M 75.27M 41.02M 27.79M
Capital stock 80.17M 79.76M 75.27M 41.02M 27.79M
Retained earnings -72.93200M -61.41200M -14.59500M -23.89400M -33.15035M
Other liab - - 6.58M 3.76M 5.44M
Good will - - - - -
Other assets - - - - 0.00000M
Cash 2.39M 3.11M 28.35M 9.62M 0.91M
Cash and equivalents - - - - -
Total current liabilities 30.68M 19.88M 17.43M 9.79M 19.94M
Current deferred revenue - 6.36M - 4.48M 4.36M
Net debt 0.97M 12.86M -20.89900M 0.54M 18.41M
Short term debt 3.07M 3.32M 1.21M 1.31M 13.46M
Short long term debt 2.99M 3.20M - - -
Short long term debt total 3.36M 15.98M 7.45M 10.16M 19.31M
Other stockholder equity 8.46M 8.16M 7.52M 7.36M 4.89M
Property plant equipment - - 60.01M 33.59M 35.03M
Total current assets 5.76M 7.36M 37.64M 12.62M 2.83M
Long term investments - - - - -
Net tangible assets - - 67.40M 23.81M 0.31M
Short term investments - - - - -
Net receivables 2.06M 2.13M 3.74M 2.53M 1.68M
Long term debt - 12.66M 6.11M 8.61M 7.47M
Inventory - 0.00000M - - -
Accounts payable 2.90M 5.54M 11.15M 3.37M 1.76M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -0.93300M -0.70600M -0.79000M -0.67500M 0.71M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 0.23M - - -
Deferred long term asset charges - - - - -
Non current assets total 48.05M 59.95M 60.01M 33.59M 27.47M
Capital lease obligations 0.37M 0.12M 0.23M 0.36M 0.38M
Long term debt total - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments -0.86000M -43.34100M -29.08400M -0.83100M 0.08M
Change to liabilities - - 0.00000M 0.00000M 0.00000M
Total cashflows from investing activities -0.86000M -43.34100M -29.08400M -0.83100M 0.08M
Net borrowings -0.87500M 12.93M 0.12M -4.23400M -1.45500M
Total cash from financing activities -3.66700M 14.35M 29.27M 6.58M -2.15424M
Change to operating activities - - 1.52M 0.08M -0.09200M
Net income -11.52000M -46.81700M 9.30M 10.09M -8.86948M
Change in cash -0.72400M -25.23800M 18.73M 8.71M 0.58M
Begin period cash flow 3.11M 28.35M 9.62M 0.91M 0.33M
End period cash flow 2.39M 3.11M 28.35M 9.62M 0.91M
Total cash from operating activities 3.85M 3.70M 18.60M 2.91M 2.71M
Issuance of capital stock 0.00000M 4.43M 30.43M 12.69M 0.00000M
Depreciation - 63.94M 6.44M -8.87800M 10.93M
Other cashflows from investing activities -3.34000M 1.79M 0.59M 0.94M -0.02600M
Dividends paid 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock - - - - -
Other cashflows from financing activities -2.79200M -3.00700M 2.73M 4.13M -0.44857M
Change to netincome - - 0.79M -4.10900M 3.93M
Capital expenditures 0.88M 41.78M 29.86M 2.56M 0.19M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 1.10M 0.52M 1.52M 0.08M -0.07215M
Stock based compensation 0.37M 0.86M 1.24M 0.20M 0.22M
Other non cash items 13.90M 49.14M 6.54M 1.84M 11.43M
Free cash flow 2.97M -38.08000M -11.25500M 0.34M 2.52M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (GBX) Price (GBX) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SOUC
Southern Energy Corp		 -0.25 6.67% 3.50 - 4.94 1.00 1.29 1.94 35.90
HBR
Harbour Energy PLC		 -9.2 3.31% 269.00 - 13.18 0.42 0.96 1.09 1.75
ITH
Ithaca Energy PLC		 2.40 1.02% 238.80 - 13.07 1.36 2.17 2.35 3.83
SEPL
Seplat Petroleum Development Company PLC		 - -% 566.00 23.75 26.11 1.05 2.13 1.72 3.65
ENOG
Energean Oil & Gas PLC		 -7.0 0.96% 723.00 - 4.67 0.91 14.53 3.15 6.77

Reports Covered

Stock Research & News

View All

Profile

Southern Energy Corp., together with its subsidiaries, operates as an oil and natural gas exploration and production company in Canada. The company primary focus on acquiring and developing conventional natural gas and light oil resources in the Southeast Gulf States of Mississippi, Louisiana, and East Texas. Its principal properties include Gwinville, Mechanicsburg, and Mount Olive East properties that covering an area of approximately 38,000 acres located in Mississippi. The company was formerly known as Standard Exploration Ltd. and changed its name to Southern Energy Corp. in January 2019. Southern Energy Corp. was incorporated in 2008 and is headquartered in Calgary, Canada.

Southern Energy Corp

333 ? 7th Avenue SW, Calgary, AB, Canada, T2P 2Z1

Key Executives

Name Title Year Born
Mr. Ian Kenneth Atkinson MSc, P.Eng. Pres, CEO & Director NA
Mr. Wai-Kit Yau C.A., CPA Chief Financial Officer NA
Mr. Gary Patrick McMurren P.Eng. Chief Operating Officer NA
Mr. James Ewan McFadyen VP of Operations NA
Mr. Sanjib Singh Gill L.L.B. Corp. Sec. 1976
Mr. Ian Kenneth Atkinson MSc, P.Eng. President, CEO & Director NA
Mr. Sanjib Singh Gill L.L.B. Corporate Secretary 1976

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.